Xianhe Co Ltd (603733) Fair Value & Analysis
Basic Materials · CN · Market cap 17.2B CNY (≈ $2.6B) · ISIN CNE1000031H0
What is Xianhe Co Ltd really worth?
Below-average quality, trading 11% below our fair value of ¥21.06.
Risks
For context
Fair value as of: Aug 16, 2026
From 16 valuation models · updated 20 days ago
Share price −8.3% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits in the lower half of our model range, the side with the larger margin of safety.
- The data supports the verdict: every model runs on fully documented inputs.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 16, 2026.
How to read this chart
60‑month range ¥11.80 – ¥41.83 · fair‑value band ¥15.80 – ¥26.33 · the ¥18.82 price screens below the ¥21.06 fair value. Dashed = 300-day average. As of Aug 16, 2026.
Analysis
Xianhe Co Ltd (603733) currently trades at ¥18.82, while our model-based Fair Value estimate is ¥21.06, implying the stock looks roughly 10.6% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Basic Materials sector. Bull case: the Growth Earnings group reads highest at a median of ¥30.75 per share, and 7 of the 16 models we run sit above the ¥18.82 price. Bear case: the Economic Profit group reads lowest at ¥4.65, and 9 of the 16 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, Xianhe Co Ltd generated revenue of 12.5B CNY at a net margin of 8.2%. Revenue grew 5.9% year over year. It earns a return on equity of 11.9%. Net debt stands at 11.3B CNY. Fundamentals as of Aug 16, 2026
Our scenario range runs from ¥15.80 (bear case) to ¥26.33 (bull case); at ¥18.82, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 19% fair-value upside, at 12%, 603733 screens richer than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.3248 per share, which is 1.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 16 models by family
Widest divergence: Growth Earnings (¥30.75) versus Economic Profit (¥4.65). Highest evidence: Residual Income (74).
Notify me when 603733 reaches fair value
Put 603733 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 41 · Market factors (momentum, volatility) 26
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Xianhe Co.,Ltd. develops and produces specialty pulps and paper products in China and internationally. It offers papers for tobacco industry, home decoration, business communication and anti- counterfeiting, food and medical packing, heat transfer base, label release, low quantitative publishing and printing, and electrical and industrial.
Full company description
Xianhe Co.,Ltd. develops and produces specialty pulps and paper products in China and internationally. It offers papers for tobacco industry, home decoration, business communication and anti- counterfeiting, food and medical packing, heat transfer base, label release, low quantitative publishing and printing, and electrical and industrial. The company was founded in 1997 and is based in Quzhou, China. Xianhe Co.,Ltd. is a subsidiary of Zhejiang Xianhe Holdings Co., Ltd.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Xianhe Co Ltd reported revenue of 12.3B CNY in FY2025 versus 6.0B CNY in FY2021, a compound +19.7%/yr. Reported net income was 1.0B CNY in FY2025, compounding −0.1%/yr from FY2021.
of which total revenue +19.7 % · buybacks/dilution −6.9 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
Watch 603733: get an alert when its fair value changes →
Peer Group
Paper & Paper Products · 117 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Paper & Paper Products median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Paper & Paper Products stocks, each showing price versus our Fair Value estimate (as of Aug 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| UPM-Kymmene Oyj UPM | €24.31 | €14.21 | −42% |
| Suzano S.A SUZ | $9.15 | $24.16 | +164% |
| Svenska Cellulosa Aktiebolaget SCA (publ) SCAA | kr 112.50 | kr 45.12 | −60% |
| Shandong Sunpaper Co 002078 | ¥13.94 | ¥17.29 | +24% |
| Holmen AB HOLMB | kr 323.00 | kr 217.72 | −33% |
| Nine Dragons Paper (Holdings) Limited 2689 | HK$7.92 | HK$8.74 | +10% |
| PT Indah Kiat Pulp & Paper Tbk INKP | 8,800 IDR | 17,945 IDR | +104% |
| Empresas CMPC S.A CMPC | 1,049 CLP | 1,281 CLP | +22% |
| The Navigator Company NVG | €3.24 | €2.65 | −18% |
| Semapa - Sociedade de Investimento e Gestão, SGPS, S.A SEM | €20.70 | €24.73 | +19% |
Compare Xianhe Co Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Basic Materials stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Xianhe Co Ltd (603733) overvalued or undervalued?
What is the fair value of 603733?
What is the quality score of 603733?
What is the revenue of Xianhe Co Ltd (603733)?
What is the net profit margin of 603733?
Does Xianhe Co Ltd pay a dividend?
Watch Xianhe Co Ltd in the live analysis
One click puts Xianhe Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.