EN DE

Shan Dong Sun Paper Industry Joint Stock Co Ltd (002078) Fair Value & Analysis

Basic Materials · CN · Market cap 37.3B CNY (≈ $5.6B) · ISIN CNE000001P52

What is Shan Dong Sun Paper Industry Joint Stock Co Ltd really worth?

SD Shan Dong Sun Paper Industry Joint Stock Co Ltd 002078 · SHE
Price¥14.78
Fair Value¥17.29
Upside+17.0%
Quality41/100

Below-average quality, trading 15% below our fair value of ¥17.29.

Watch Shan Dong Sun Paper Industry Joint Stock Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +12.7 %/yr)
!Thin margins · 8.3% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (8/14)
!Narrow moat 40/100
!Weak on future: 10 out of 100

For context

·2.03% dividend yield
Evidence: High Range ¥12.10 – ¥22.47

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 22 days ago

Share price +4.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A fairly wide model range (¥12.10 to ¥22.47) leaves room in how you read the outcome.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (5 years)

¥17.42 ¥9.50 Fair Value ¥17.29 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥9.50 – ¥17.42 · fair‑value band ¥12.10 – ¥22.47 · the ¥14.78 price screens below the ¥17.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shan Dong Sun Paper Industry Joint Stock Co Ltd (002078) currently trades at ¥14.78, while our model-based Fair Value estimate is ¥17.29, implying the stock looks roughly 14.5% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Basic Materials sector. Bull case: the Multiples group reads highest at a median of ¥19.82 per share, and 8 of the 16 models we run sit above the ¥14.78 price. Bear case: the Asset-Based group reads lowest at ¥7.31, and 8 of the 16 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Shan Dong Sun Paper Industry Joint Stock Co Ltd generated revenue of 39.4B CNY at a net margin of 8.3%. Revenue grew 1.9% year over year. It earns a return on equity of 10.7%. Net debt stands at 14.7B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥12.10 (bear case) to ¥22.47 (bull case); at ¥14.78, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at 17%, 002078 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.5887 per share, which is 3.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV ¥8.71 ¥10.56 ¥12.19 74
Residual Income ¥9.80 ¥11.03 ¥18.07 74
ROIC Compounder ¥8.71 ¥10.56 ¥14.02 72
All 16 models by family
Earnings-Based
Graham-Dodd ¥7.93 ¥31.07 ¥42.17 64
Lynch FV ¥7.65 ¥10.94 ¥14.22 61
PEG = 1.0 ¥7.65 ¥10.94 ¥14.22 57
EPV ¥8.71 ¥10.56 ¥12.19 74
Dividend Discount
Gordon GGM ¥5.26 ¥10.94 ¥17.36 66
DDM Multi-Stage ¥5.26 ¥9.23 ¥11.49 66
Multiples
P/E Multiple ¥14.86 ¥19.82 ¥24.77 63
P/S Multiple ¥14.86 ¥19.82 ¥24.77 58
P/B Multiple ¥14.86 ¥19.82 ¥24.77 55
EV/EBIT ¥12.01 ¥16.82 ¥21.63 66
EV/EBITDA ¥14.53 ¥20.17 ¥25.82 67
EV/Revenue ¥10.09 ¥15.44 ¥20.80 53
Asset-Based
NCAV (Graham) ¥5.46 ¥7.31 ¥10.91 54
Economic Profit
Residual Income ¥9.80 ¥11.03 ¥18.07 74
ROIC Compounder ¥8.71 ¥10.56 ¥14.02 72
Growth Earnings
Growth-Adj P/E ¥12.10 ¥17.29 ¥22.47 67

Widest divergence: Multiples (¥19.82) versus Asset-Based (¥7.31). Highest evidence: EPV (74).

Notify me when 002078 reaches fair value

Put 002078 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 12.6
P/S ratio 1.05 P/E × margin
EPS (TTM) ¥1.17 price ÷ EPS = P/E 12.6
Dividend yield 2.0% payout 25.6%
Net margin 8.3% FY2025
Return on equity 10.7% TTM
More key figures
Profitability
Return on assets (EBIT) 6.8% avg 5y
Operating margin 11.1% TTM
Growth
Revenue (TTM) 39.4B CNY TTM
Revenue growth (YoY) +1.9% 3y avg −0.5%
EPS growth (YoY) +2.3%
Balance sheet & cash flow
Free cash flow −3.0B CNY FY2025
Net debt 14.7B CNY FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 42 · Market factors (momentum, volatility) 51

Profitability 38
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 39
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Shandong Sunpaper Co., Ltd., together with its subsidiaries, produces and sells paper products in China and internationally. The company operates through six segments: Thermal Power; Pulping; Paper Manufacturing; Chemicals; Building Materials; and Trade.

Full company description

Shandong Sunpaper Co., Ltd., together with its subsidiaries, produces and sells paper products in China and internationally. The company operates through six segments: Thermal Power; Pulping; Paper Manufacturing; Chemicals; Building Materials; and Trade. It offers cultural paper, including coated art and uncoated offset paper; industrial kraft paper; packaging paper, such as white and coated cardstock, food cardboard, and cigarette paper; household paper comprising pull-out facial tissues, cored/coreless toilet paper, wet wipes, cotton wipes, paper handkerchiefs, kitchen paper towels, and business paper towels; office paper; specialty paper; and coated base paper, as well as new materials under the Golden Sun, Huaxia Sun, Brilliant Sun, Shenzhou Sun, Jiuzhou Sun, Weier, and other brand names. The company also engages in the production and sale of electricity and steam; production and sale of pulps; production and sale of chemical products for papermaking; production and sale of building materials; trade services; investment management; and seedling cultivation. It exports its products. The company was formerly known as Shan Dong Sun Paper Industry Joint Stock Co., Ltd. and changed its name to Shandong Sunpaper Co., Ltd. in December 2018. Shandong Sunpaper Co., Ltd. was founded in 1982 and is headquartered in Jining, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shan Dong Sun Paper Industry Joint Stock Co Ltd reported revenue of 39.2B CNY in FY2025 versus 32.2B CNY in FY2021, a compound +5.1%/yr. Reported net income was 3.3B CNY in FY2025, compounding +2.7%/yr from FY2021.

Growth Quality 43/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
39.2B CNY
Latest YoY
−3.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.7%
Avg. revenue growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+9.3% (7.3 + 2.0)
Revenue +5.1%/yr
FY21 32.2B CNY
FY22 39.8B CNY
FY23 39.5B CNY
FY24 40.7B CNY
FY25 39.2B CNY
Net income +2.7%/yr
FY21 2.9B CNY
FY22 2.8B CNY
FY23 3.1B CNY
FY24 3.1B CNY
FY25 3.3B CNY
Character of growth · EPS growth decomposed (2014-2025) +16.1 % p.a.
Revenue per share +12.8 %

of which total revenue +14.3 % · buybacks/dilution −1.3 %

EBIT margin +0.8 %
Tax rate +1.8 %
Residual (interest, one-offs) +0.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 002078: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shan Dong Sun Paper Industry Joint Stock Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002078

Peer Group

Paper & Paper Products · 117 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside +17% · Above median
Return on equity (TTM) 11% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 11% · Top 25%
Revenue growth 2% · Above median
Dividend yield (TTM) 2.0% · Below median
Debt / equity 0.29× · Higher than median

Valuation Multiples vs Paper & Paper Products median · lower = cheaper

P/E (TTM) 12.6× · Cheaper than median
P/B 1.22× · Pricier than 75% of peers
P/S (TTM) 0.95× · Pricier than median
EV/EBITDA 6.6× · Cheaper than median
PEG 1.31× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE56 · sector 22
FUTURE10 · sector 1
PAST43 · sector 13
HEALTH85 · sector 92
DIVIDEND41 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Paper & Paper Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
UPM-Kymmene Oyj UPM €24.31 €14.21 −42%
Suzano S.A SUZ $9.15 $24.16 +164%
Svenska Cellulosa Aktiebolaget SCA (publ) SCAA kr 112.50 kr 45.12 −60%
Holmen AB HOLMB kr 323.00 kr 217.72 −33%
Nine Dragons Paper (Holdings) Limited 2689 HK$7.92 HK$8.74 +10%
PT Indah Kiat Pulp & Paper Tbk INKP 8,800 IDR 17,945 IDR +104%
Empresas CMPC S.A CMPC 1,049 CLP 1,281 CLP +22%
The Navigator Company NVG €3.24 €2.65 −18%
Xianhe Co 603733 ¥21.11 ¥21.06 +0%
Semapa - Sociedade de Investimento e Gestão, SGPS, S.A SEM €20.70 €24.73 +19%

Compare Shan Dong Sun Paper Industry Joint Stock Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Shan Dong Sun Paper Industry Joint Stock Co Ltd (002078) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥17.29 versus a price of ¥14.78, about +17% upside (undervalued).
What is the fair value of 002078?
Our model-based fair value for Shan Dong Sun Paper Industry Joint Stock Co Ltd is ¥17.29 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥14.78.
What is the quality score of 002078?
Shan Dong Sun Paper Industry Joint Stock Co Ltd has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shan Dong Sun Paper Industry Joint Stock Co Ltd (002078)?
Shan Dong Sun Paper Industry Joint Stock Co Ltd reported trailing-twelve-month revenue of about 39.4B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 002078?
The net profit margin of Shan Dong Sun Paper Industry Joint Stock Co Ltd is about 8.3%, meaning it keeps roughly 8.3% of revenue as net income. Based on the latest reported figures.
Does Shan Dong Sun Paper Industry Joint Stock Co Ltd pay a dividend?
Shan Dong Sun Paper Industry Joint Stock Co Ltd currently shows a dividend yield of about 2.03% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Shan Dong Sun Paper Industry Joint Stock Co Ltd in the live analysis

One click puts Shan Dong Sun Paper Industry Joint Stock Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.