EN DE

Beijing GeoEnviron Engineering (603588) Fair Value & Analysis

Industrials · CN · Market cap 22.4B CNY (≈ $3.3B) · ISIN CNE100001V11

What is Beijing GeoEnviron Engineering really worth?

BG Beijing GeoEnviron Engineering 603588 · SHG
Price¥14.71
Fair Value¥9.35
Upside−36.4%
Quality54/100

A solid business, but trading 57% above our fair value of ¥9.35.

Watch Beijing GeoEnviron Engineering for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +16.6 %/yr)
Low debt · generates free cash flow

Risks

!Thin margins · 7.4% net margin
!Mixed vs. peers (7/14)
!Moderate moat 52/100
!Weak on dividend: 14 out of 100

For context

·0.68% dividend yield
Evidence: High Range ¥7.02 – ¥11.69

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Share price +4.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥11.69). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

¥19.80 ¥4.24 Fair Value ¥9.35 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥4.24 – ¥19.80 · fair‑value band ¥7.02 – ¥11.69 · the ¥14.71 price screens above the ¥9.35 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing GeoEnviron Engineering (603588) currently trades at ¥14.71, while our model-based Fair Value estimate is ¥9.35, implying the stock looks roughly 57.3% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of ¥18.33 per share, and 9 of the 26 models we run sit above the ¥14.71 price. Bear case: the Asset-Based group reads lowest at ¥4.24, and 17 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Beijing GeoEnviron Engineering generated revenue of 16.4B CNY at a net margin of 7.4%. Revenue grew 50.9% year over year. It earns a return on equity of 13.9%. Net debt stands at 8.6B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥7.02 (bear case) to ¥11.69 (bull case); at ¥14.71, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 177% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at −36%, 603588 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.4737 per share, which is 5.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence ¥5.41 ¥5.87 ¥7.36 76
FCF DCF ¥7.74 ¥13.02 ¥29.83 74
EPV ¥5.09 ¥6.18 ¥7.14 74
All 26 models by family
DCF Models
FCF DCF ¥7.74 ¥13.02 ¥29.83 74
Owner Earnings ¥10.13 ¥24.92 ¥55.96 70
5Y Revenue Exit ¥6.60 ¥12.89 ¥25.89 68
5Y EBITDA Exit ¥9.60 ¥19.02 ¥37.29 71
5Y P/E Exit ¥7.50 ¥18.33 ¥32.93 67
10Y Revenue Exit ¥6.71 ¥16.76 ¥24.15 65
10Y EBITDA Exit ¥9.20 ¥23.08 ¥48.95 63
10Y P/E Exit ¥7.68 ¥18.67 ¥37.74 59
Earnings-Based
Graham-Dodd ¥3.74 ¥26.09 ¥36.62 63
Lynch FV ¥9.31 ¥13.29 ¥17.28 61
PEG = 1.0 ¥9.31 ¥13.29 ¥17.28 57
EPV ¥5.09 ¥6.18 ¥7.14 74
Dividend Discount
Gordon GGM ¥2.99 ¥6.21 ¥9.85 66
DDM Multi-Stage ¥2.99 ¥5.24 ¥6.52 66
Multiples
P/E Multiple ¥8.67 ¥11.55 ¥14.44 63
P/S Multiple ¥7.02 ¥9.35 ¥11.69 58
P/B Multiple ¥7.02 ¥9.35 ¥11.69 55
EV/EBIT ¥8.28 ¥11.53 ¥14.78 66
EV/EBITDA ¥10.00 ¥13.83 ¥17.65 67
EV/Revenue ¥5.49 ¥8.47 ¥11.45 53
Asset-Based
NCAV (Graham) ¥3.17 ¥4.24 ¥6.33 54
Growth DCF
Growth DCF ¥7.19 ¥14.64 ¥29.69 73
Rev-Margin DCF ¥6.60 ¥14.95 ¥29.41 68
Economic Profit
Residual Income best evidence ¥5.41 ¥5.87 ¥7.36 76
ROIC Compounder ¥5.09 ¥6.18 ¥8.42 72
Growth Earnings
Growth-Adj P/E ¥12.06 ¥17.22 ¥22.39 67

Widest divergence: DCF Models (¥18.33) versus Asset-Based (¥4.24). Highest evidence: Residual Income (76).

Notify me when 603588 reaches fair value

Put 603588 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 18.4
P/S ratio 1.05 P/E × margin
EPS (TTM) ¥0.8000 price ÷ EPS = P/E 18.4
Dividend yield 0.7% payout 12.5%
Net margin 5.7% FY2025
Return on equity 13.9% TTM
More key figures
Profitability
Return on assets (EBIT) 3.5% avg 5y
Operating margin 17.9% TTM
Growth
Revenue (TTM) 16.4B CNY TTM
Revenue growth (YoY) +50.9% 3y avg +18.9%
EPS growth (YoY) +169%
Balance sheet & cash flow
Free cash flow 833M CNY FY2025
Net debt 8.6B CNY FY2025 · ≈ 10.3 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 50 · Market factors (momentum, volatility) 68

Profitability 32
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 56
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Beijing GeoEnviron Engineering & Technology, Inc. provides resource utilization and environmental governance system solutions for government and corporate in China. It operates through three segments, Resource recycling, Environmental Operation Services, and Environmental Engineering Services.

Full company description

Beijing GeoEnviron Engineering & Technology, Inc. provides resource utilization and environmental governance system solutions for government and corporate in China. It operates through three segments, Resource recycling, Environmental Operation Services, and Environmental Engineering Services. It offers services, including metal and non-metal recycling, waste incineration power generation and landfill, harmless disposal of solid waste and hazardous waste, wastewater treatment, organic waste treatment, flue gas treatment, landfill construction, and soil. The company was formerly known as Liner Engineering Department of Institute of High Energy Physics Academy of Sciences. Beijing GeoEnviron Engineering & Technology, Inc. was founded in 1992 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing GeoEnviron Engineering reported revenue of 14.7B CNY in FY2025 versus 7.8B CNY in FY2021, a compound +17.1%/yr. Reported net income was 838M CNY in FY2025, compounding +3.6%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
14.7B CNY
Latest YoY
+1.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.6%
Avg. revenue growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+3.4% (2.7 + 0.7)
Revenue +17.1%/yr
FY21 7.8B CNY
FY22 8.8B CNY
FY23 10.6B CNY
FY24 14.5B CNY
FY25 14.7B CNY
Net income +3.6%/yr
FY21 726M CNY
FY22 692M CNY
FY23 505M CNY
FY24 482M CNY
FY25 838M CNY
Character of growth · EPS growth decomposed (2014-2025) +12.7 % p.a.
Revenue per share +24.5 %

of which total revenue +31.6 % · buybacks/dilution −5.4 %

EBIT margin −8.1 %
Tax rate +0.1 %
Residual (interest, one-offs) −1.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

603588 screens 57% overvalued. Compare with Waste Management, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing GeoEnviron Engineering Fair Value". https://www.fairvalue-calculator.com/stock/603588

Peer Group

Waste Management · 165 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −36% · Below median
Return on equity (TTM) 14% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 18% · Above median
Revenue growth 51% · Top 25%
Dividend yield (TTM) 0.7% · Bottom 25%
Debt / equity 0.45× · Higher than median

Valuation Multiples vs Waste Management median · lower = cheaper

P/E (TTM) 18.4× · Cheaper than median
P/B 2.32× · Pricier than median
P/S (TTM) 1.36× · Pricier than median
P/FCF 4.0× · Pricier than median
EV/EBITDA 8.9× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 2
FUTURE100 · sector 19
PAST56 · sector 26
HEALTH78 · sector 82
DIVIDEND14 · sector 45

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $217.76 $128.02 −41%
Republic Services, Inc RSG $220.92 $120.63 −45%
Waste Connections, Inc WCN C$230.52 C$78.67 −66%
Veolia Environnement SA VIE €32.60 €23.26 −29%
Clean Harbors, Inc CLH $311.81 $154.01 −51%
GFL Environmental Inc GFL C$57.62 C$44.27 −23%
Fomento de Construcciones y Contratas, S.A FCC €11.30 €7.30 −35%
GEM Co 002340 ¥6.67 ¥5.27 −21%
Zhejiang Weiming Environment Protection Co 603568 ¥14.86 ¥20.95 +41%
Cleanaway Waste Management Limited CWY A$2.60 A$1.18 −55%

Compare Beijing GeoEnviron Engineering with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Beijing GeoEnviron Engineering (603588) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥9.35 versus a price of ¥14.71, about −36% upside (overvalued).
What is the fair value of 603588?
Our model-based fair value for Beijing GeoEnviron Engineering is ¥9.35 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥14.71.
What is the quality score of 603588?
Beijing GeoEnviron Engineering has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing GeoEnviron Engineering (603588)?
Beijing GeoEnviron Engineering reported trailing-twelve-month revenue of about 16.4B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 603588?
The net profit margin of Beijing GeoEnviron Engineering is about 7.4%, meaning it keeps roughly 7.4% of revenue as net income. Based on the latest reported figures.
Does Beijing GeoEnviron Engineering pay a dividend?
Beijing GeoEnviron Engineering currently shows a dividend yield of about 0.68% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Beijing GeoEnviron Engineering in the live analysis

One click puts Beijing GeoEnviron Engineering on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.