EN DE

Zhejiang CFMoto Power Co Ltd (603129) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 45.0B CNY (≈ $6.7B) · ISIN CNE100002W84

What is Zhejiang CFMoto Power Co Ltd really worth?

ZC Zhejiang CFMoto Power Co Ltd 603129 · SHG
Price¥296.54
Fair Value¥199.10
Upside−32.9%
Quality66/100

A solid business, but trading 49% above our fair value of ¥199.10.

Watch Zhejiang CFMoto Power Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +34.3 %/yr)
Low debt · generates free cash flow

Risks

!Thin margins · 8.1% net margin
!Mixed vs. peers (8/14)
!Moderate moat 56/100
!The models disagree: range ¥160.71 to ¥500.74
!Weak on dividend: 28 out of 100

For context

·1.42% dividend yield
Evidence: High Range ¥160.71 – ¥500.74

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Share price −0.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide (¥160.71 to ¥500.74). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

¥318.90 ¥81.10 Fair Value ¥199.10 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥81.10 – ¥318.90 · fair‑value band ¥160.71 – ¥500.74 · the ¥296.54 price screens above the ¥199.10 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhejiang CFMoto Power Co Ltd (603129) currently trades at ¥296.54, while our model-based Fair Value estimate is ¥199.10, implying the stock looks roughly 48.9% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of ¥493.56 per share, and 14 of the 26 models we run sit above the ¥296.54 price. Bear case: the Asset-Based group reads lowest at ¥32.75, and 12 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Zhejiang CFMoto Power Co Ltd generated revenue of 20.9B CNY at a net margin of 8.1%. Revenue grew 26.1% year over year. It earns a return on equity of 23.0%. The balance sheet holds a net cash position of 7.0B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥160.71 (bear case) to ¥500.74 (bull case); at ¥296.54, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 26% fair-value upside, at −33%, 603129 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥4.57 per share, which is 2.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ¥413.86 ¥615.54 ¥1,258 76
Growth DCF ¥392.96 ¥718.70 ¥1,252 75
5Y EBITDA Exit ¥245.45 ¥351.52 ¥558.20 74
All 26 models by family
DCF Models
FCF DCF ¥413.86 ¥615.54 ¥1,258 76
Owner Earnings ¥181.26 ¥333.14 ¥651.98 72
5Y Revenue Exit ¥240.79 ¥342.10 ¥551.72 72
5Y EBITDA Exit ¥245.45 ¥351.52 ¥558.20 74
5Y P/E Exit ¥294.48 ¥543.37 ¥876.06 69
10Y Revenue Exit ¥289.57 ¥493.56 ¥602.03 67
10Y EBITDA Exit ¥297.58 ¥503.59 ¥836.14 66
10Y P/E Exit ¥333.36 ¥609.18 ¥1,048 61
Earnings-Based
Graham-Dodd ¥74.23 ¥517.65 ¥726.44 63
Lynch FV ¥240.31 ¥343.30 ¥446.29 61
PEG = 1.0 ¥240.31 ¥343.30 ¥446.29 57
EPV ¥158.03 ¥174.01 ¥187.98 74
Dividend Discount
Gordon GGM ¥35.65 ¥74.13 ¥117.60 66
DDM Multi-Stage ¥35.65 ¥62.51 ¥77.80 66
Multiples
P/E Multiple ¥180.11 ¥240.15 ¥300.18 63
P/S Multiple ¥115.79 ¥154.38 ¥192.98 58
P/B Multiple ¥139.18 ¥185.57 ¥231.96 55
EV/EBIT ¥213.14 ¥263.45 ¥313.77 66
EV/EBITDA ¥177.38 ¥215.77 ¥254.16 67
EV/Revenue ¥163.94 ¥207.55 ¥251.15 54
Asset-Based
NCAV (Graham) ¥24.44 ¥32.75 ¥48.88 54
Growth DCF
Growth DCF ¥392.96 ¥718.70 ¥1,252 75
Rev-Margin DCF ¥253.70 ¥382.89 ¥647.33 71
Economic Profit
Residual Income ¥73.12 ¥96.49 ¥461.05 64
ROIC Compounder ¥158.03 ¥174.01 ¥187.98 72
Growth Earnings
Growth-Adj P/E ¥325.81 ¥465.45 ¥605.08 67

Widest divergence: DCF Models (¥493.56) versus Asset-Based (¥32.75). Highest evidence: FCF DCF (76).

Notify me when 603129 reaches fair value

Put 603129 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 27.1
P/S ratio 2.30 P/E × margin
EPS (TTM) ¥10.93 price ÷ EPS = P/E 27.1
Dividend yield 1.4% payout 38.4%
Net margin 8.5% FY2025
Return on equity 23.0% TTM
More key figures
Profitability
Return on assets (EBIT) 9.1% avg 5y
Operating margin 11.5% TTM
Growth
Revenue (TTM) 20.9B CNY TTM
Revenue growth (YoY) +26.1% 3y avg +20.2%
EPS growth (YoY) +1.5%
Balance sheet & cash flow
Free cash flow 3.2B CNY FY2025
Net cash 7.0B CNY FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 69 · Market factors (momentum, volatility) 65

Profitability 61
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Zhejiang Cfmoto Power Co.,Ltd, together with its subsidiaries, engages in research, development, manufacturing, and sales of motorcycles, all-terrain vehicles, new energy two-wheeled vehicles, and core components in China, rest of Asia, North America, Oceania, Africa, South America, and Europe.

Full company description

Zhejiang Cfmoto Power Co.,Ltd, together with its subsidiaries, engages in research, development, manufacturing, and sales of motorcycles, all-terrain vehicles, new energy two-wheeled vehicles, and core components in China, rest of Asia, North America, Oceania, Africa, South America, and Europe. It provides motorcycles, off-road vehicles, engines, frames, parts, apparel, accessories, lifestyle and gift products, and gear. Zhejiang Cfmoto Power Co.,Ltd was founded in 1989 and is based in Hangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhejiang CFMoto Power Co Ltd reported revenue of 19.7B CNY in FY2025 versus 7.9B CNY in FY2021, a compound +25.9%/yr. Reported net income was 1.7B CNY in FY2025, compounding +42.0%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
19.7B CNY
Latest YoY
+31.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+34.3%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+33.3% (31.9 + 1.4)
Revenue +25.9%/yr
FY21 7.9B CNY
FY22 11.4B CNY
FY23 12.1B CNY
FY24 15.0B CNY
FY25 19.7B CNY
Net income +42.0%/yr
FY21 412M CNY
FY22 701M CNY
FY23 1.0B CNY
FY24 1.5B CNY
FY25 1.7B CNY
Character of growth · EPS growth decomposed (2013-2024) +27.4 % p.a.
Revenue per share +21.3 %

of which total revenue +30.0 % · buybacks/dilution −6.7 %

EBIT margin +7.1 %
Tax rate −0.1 %
Residual (interest, one-offs) −1.8 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

603129 screens 49% overvalued. Compare with Brunswick Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhejiang CFMoto Power Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/603129

Peer Group

Recreational Vehicles · 37 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −33% · Below median
Return on equity (TTM) 23% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth 26% · Top 25%
Dividend yield (TTM) 1.4% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Recreational Vehicles median · lower = cheaper

P/E (TTM) 27.1× · Pricier than 75% of peers
P/B 5.99× · Pricier than 75% of peers
P/S (TTM) 2.16× · Pricier than 75% of peers
P/FCF 2.1× · Cheaper than 75% of peers
EV/EBITDA 17.9× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 28
FUTURE100 · sector 3
PAST92 · sector 12
HEALTH100 · sector 89
DIVIDEND28 · sector 58

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Recreational Vehicles stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Brunswick Corporation BC $82.30 $13.56 −84%
BRP Inc DOO C$88.23 C$86.81 −2%
Polaris Inc PII $63.78 $29.83 −53%
THOR Industries, Inc THO $77.02 $97.14 +26%
Trigano S.A TRI €152.20 €273.48 +80%
Patrick Industries, Inc PATK $81.30 $85.54 +5%
Harley-Davidson, Inc HOG $27.60 $64.09 +132%
LCI Industries, LCII $101.98 $156.35 +53%
Sanlorenzo S.p.A SL €37.94 €37.41 −1%
Ferretti S.p.A 9638 HK$36.00 HK$51.23 +42%

Compare Zhejiang CFMoto Power Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Zhejiang CFMoto Power Co Ltd (603129) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥199.10 versus a price of ¥296.54, about −33% upside (overvalued).
What is the fair value of 603129?
Our model-based fair value for Zhejiang CFMoto Power Co Ltd is ¥199.10 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥296.54.
What is the quality score of 603129?
Zhejiang CFMoto Power Co Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhejiang CFMoto Power Co Ltd (603129)?
Zhejiang CFMoto Power Co Ltd reported trailing-twelve-month revenue of about 20.9B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 603129?
The net profit margin of Zhejiang CFMoto Power Co Ltd is about 8.1%, meaning it keeps roughly 8.1% of revenue as net income. Based on the latest reported figures.
Does Zhejiang CFMoto Power Co Ltd pay a dividend?
Zhejiang CFMoto Power Co Ltd currently shows a dividend yield of about 1.42% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Zhejiang CFMoto Power Co Ltd in the live analysis

One click puts Zhejiang CFMoto Power Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.