EN DE

Jiangyin Jianghua Microelectronics Materials Co Ltd (603078) Fair Value & Analysis

Technology · CN · Market cap 14.0B CNY (≈ $2.1B) · ISIN CNE100002Y17

What is Jiangyin Jianghua Microelectronics Materials Co Ltd really worth?

JJ Jiangyin Jianghua Microelectronics Materials Co Ltd 603078 · SHG
Price¥31.53
Fair Value¥7.14
Upside−77.4%
Quality62/100

A solid business, but trading 342% above our fair value of ¥7.14.

Watch Jiangyin Jianghua Microelectronics Materials Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +17.0 %/yr)
!Thin margins · 8.3% net margin
!Trails peers (3/14)
!Narrow moat 40/100
!Weak on past: 22 out of 100
!Weak on dividend: 6 out of 100

For context

·0.29% dividend yield
Evidence: High Range ¥3.93 – ¥9.51

Fair value as of: Sep 3, 2026

From 26 valuation models · updated yesterday

Share price +1.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥9.51). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥3.93 to ¥9.51) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

¥57.70 ¥9.95 Fair Value ¥7.14 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range ¥9.95 – ¥57.70 · fair‑value band ¥3.93 – ¥9.51 · the ¥31.53 price screens above the ¥7.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangyin Jianghua Microelectronics Materials Co Ltd (603078) currently trades at ¥31.53, while our model-based Fair Value estimate is ¥7.14, implying the stock looks roughly 341.5% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of ¥6.56 per share, and 0 of the 26 models we run sit above the ¥31.53 price. Bear case: the Dividend Discount group reads lowest at ¥2.00, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Jiangyin Jianghua Microelectronics Materials Co Ltd generated revenue of 1.3B CNY at a net margin of 8.3%. Revenue grew 16.9% year over year. It earns a return on equity of 5.5%. Net debt stands at 29.0M CNY. Fundamentals as of Sep 3, 2026

Our scenario range runs from ¥3.93 (bear case) to ¥9.51 (bull case); at ¥31.53, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 84% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −71% fair-value upside, at −77%, 603078 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.1286 per share, which is 1.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ¥1.91 ¥3.31 ¥5.85 77
Growth DCF ¥1.89 ¥3.14 ¥5.32 76
Residual Income ¥3.96 ¥4.04 ¥3.96 76
All 26 models by family
DCF Models
FCF DCF ¥1.91 ¥3.31 ¥5.85 77
Owner Earnings ¥3.55 ¥6.44 ¥11.68 73
5Y Revenue Exit ¥2.94 ¥5.40 ¥8.88 70
5Y EBITDA Exit ¥6.54 ¥13.07 ¥21.63 73
5Y P/E Exit ¥4.52 ¥8.77 ¥13.83 69
10Y Revenue Exit ¥2.48 ¥4.73 ¥8.45 64
10Y EBITDA Exit ¥5.01 ¥10.46 ¥19.46 65
10Y P/E Exit ¥3.66 ¥7.25 ¥12.73 61
Earnings-Based
Graham-Dodd ¥1.85 ¥9.54 ¥13.19 64
Lynch FV ¥2.61 ¥3.72 ¥4.84 61
PEG = 1.0 ¥2.61 ¥3.72 ¥4.84 57
EPV ¥3.23 ¥3.70 ¥4.12 74
Dividend Discount
Gordon GGM ¥1.14 ¥2.37 ¥3.76 66
DDM Multi-Stage ¥1.14 ¥2.00 ¥2.49 66
Multiples
P/E Multiple ¥5.71 ¥7.61 ¥9.51 63
P/S Multiple ¥3.47 ¥4.62 ¥5.78 58
P/B Multiple ¥3.47 ¥4.62 ¥5.78 55
EV/EBIT ¥6.37 ¥8.37 ¥10.36 66
EV/EBITDA ¥9.21 ¥12.16 ¥15.11 67
EV/Revenue ¥3.40 ¥4.70 ¥6.00 54
Asset-Based
NCAV (Graham) ¥2.55 ¥3.41 ¥5.09 54
Growth DCF
Growth DCF ¥1.89 ¥3.14 ¥5.32 76
Rev-Margin DCF ¥2.94 ¥5.29 ¥8.43 71
Economic Profit
Residual Income ¥3.96 ¥4.04 ¥3.96 76
ROIC Compounder ¥3.23 ¥3.70 ¥4.12 72
Growth Earnings
Growth-Adj P/E ¥4.59 ¥6.56 ¥8.53 67

Widest divergence: Growth Earnings (¥6.56) versus Dividend Discount (¥2.00). Highest evidence: FCF DCF (77).

Notify me when 603078 reaches fair value

Put 603078 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 112.6
P/S ratio 9.57 P/E × margin
EPS (TTM) ¥0.2800 price ÷ EPS = P/E 112.6
Dividend yield 0.3% payout 32.1%
Net margin 8.5% FY2025
Return on equity 5.5% TTM
More key figures
Profitability
Return on assets (EBIT) 3.5% avg 5y
Operating margin 11.2% TTM
Growth
Revenue (TTM) 1.3B CNY TTM
Revenue growth (YoY) +16.9% 3y avg +9.5%
EPS growth (YoY) +7.3%
Balance sheet & cash flow
Free cash flow 44.2M CNY FY2025
Net debt 29.0M CNY FY2024 · ≈ 0.7 yrs of FCF

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 61 · Market factors (momentum, volatility) 58

Profitability 32
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Jiangyin Jianghua Microelectronics Materials Co., Ltd engages in the research and development, production, and sale of ultra-clean high-purity reagents, photoresist supporting reagents, and other wet electronic chemicals in China.

Full company description

Jiangyin Jianghua Microelectronics Materials Co., Ltd engages in the research and development, production, and sale of ultra-clean high-purity reagents, photoresist supporting reagents, and other wet electronic chemicals in China. The company offers general chemicals, including acids and bases, solvents, and other products; functional chemicals, such as developing and rinsing solutions, stripping fluid, cleaning agent, and etching products. Its products are applied in integrated circuits, display panel, and crystalline silicon cells areas. The company was founded in 2001 and is based in Jiangyin, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangyin Jianghua Microelectronics Materials Co Ltd reported revenue of 1.2B CNY in FY2025 versus 792M CNY in FY2021, a compound +11.7%/yr. Reported net income was 105M CNY in FY2025, compounding +16.7%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.2B CNY
Latest YoY
+12.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.0%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+10.1% (9.8 + 0.3)
Revenue +11.7%/yr
FY21 792M CNY
FY22 939M CNY
FY23 1.0B CNY
FY24 1.1B CNY
FY25 1.2B CNY
Net income +16.7%/yr
FY21 56.5M CNY
FY22 106M CNY
FY23 105M CNY
FY24 98.6M CNY
FY25 105M CNY
Character of growth · EPS growth decomposed (2013-2024) +2.7 % p.a.
Revenue per share +7.7 %

of which total revenue +14.0 % · buybacks/dilution −5.5 %

EBIT margin −9.3 %
Tax rate +1.0 %
Residual (interest, one-offs) +4.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

603078 screens 342% overvalued. Compare with ASML Holding →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangyin Jianghua Microelectronics Materials Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/603078

Peer Group

Semiconductor Equipment & Materials · 213 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 5% · Below median
Return on assets 3% · Below median
Net margin (TTM) 8% · Below median
Operating margin (TTM) 11% · Above median
Revenue growth 17% · Above median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.22× · Higher than median

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/E (TTM) 112.6× · Pricier than 75% of peers
P/B 7.14× · Pricier than median
P/S (TTM) 10.96× · Pricier than 75% of peers
P/FCF 47.4× · Pricier than 75% of peers
EV/EBITDA 57.9× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE85 · sector 59
PAST22 · sector 30
HEALTH89 · sector 96
DIVIDEND6 · sector 17

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML €1,494 €604.27 −60%
Applied Materials, Inc AMAT $482.36 $183.10 −62%
Lam Research Corporation LRCX $301.90 $91.80 −70%
KLA Corporation KLAC $175.54 $74.58 −58%
NAURA Technology Group 002371 ¥707.90 ¥205.30 −71%
Teradyne, Inc TER $354.97 $65.80 −81%
Advanced Micro-Fabrication Equipment Inc 688012 ¥380.95 ¥55.05 −86%
Piotech Inc 688072 ¥685.11 ¥89.27 −87%
Hon. Precision, Inc 7769 6,445 TWD 1,804 TWD −72%
Hangzhou Changchuan Technology Co 300604 ¥284.80 ¥46.26 −84%

Compare Jiangyin Jianghua Microelectronics Materials Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Jiangyin Jianghua Microelectronics Materials Co Ltd (603078) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of ¥7.14 versus a price of ¥31.53, about −77% upside (overvalued).
What is the fair value of 603078?
Our model-based fair value for Jiangyin Jianghua Microelectronics Materials Co Ltd is ¥7.14 (as of Sep 3, 2026), built from audited fundamentals. The current price: ¥31.53.
What is the quality score of 603078?
Jiangyin Jianghua Microelectronics Materials Co Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangyin Jianghua Microelectronics Materials Co Ltd (603078)?
Jiangyin Jianghua Microelectronics Materials Co Ltd reported trailing-twelve-month revenue of about 1.3B CNY (latest available figure, as of Sep 3, 2026).
What is the net profit margin of 603078?
The net profit margin of Jiangyin Jianghua Microelectronics Materials Co Ltd is about 8.3%, meaning it keeps roughly 8.3% of revenue as net income. Based on the latest reported figures.
Does Jiangyin Jianghua Microelectronics Materials Co Ltd pay a dividend?
Jiangyin Jianghua Microelectronics Materials Co Ltd currently shows a dividend yield of about 0.29% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch Jiangyin Jianghua Microelectronics Materials Co Ltd in the live analysis

One click puts Jiangyin Jianghua Microelectronics Materials Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.