EN DE

Shanxi LuAn Environmental Energy Development Co Ltd (601699) Fair Value & Analysis

Energy · CN · Market cap 48.6B CNY (≈ $7.3B) · ISIN CNE000001NT7

What is Shanxi LuAn Environmental Energy Development Co Ltd really worth?

SL Shanxi LuAn Environmental Energy Development Co Ltd 601699 · SHG
Price¥16.50
Fair Value¥10.48
Upside−36.5%
Quality58/100

A solid business, but trading 57% above our fair value of ¥10.48.

Watch Shanxi LuAn Environmental Energy Development Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +1.3 %/yr)
!Thin margins · 4.2% net margin
!Mixed vs. peers (6/14)
!Narrow moat 26/100
!Weak on future: 21 out of 100
!Weak on past: 6 out of 100
!Weak on dividend: 23 out of 100

For context

·1.13% dividend yield
Evidence: High Range ¥6.91 – ¥12.74

Fair value as of: Aug 13, 2026

From 25 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from ¥7.20 to ¥10.48 (+45.6%) since Aug 10, 2026. Share price +11.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥12.74). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥6.91 to ¥12.74) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

¥28.19 ¥4.85 Fair Value ¥10.48 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥4.85 – ¥28.19 · fair‑value band ¥6.91 – ¥12.74 · the ¥16.50 price screens above the ¥10.48 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanxi LuAn Environmental Energy Development Co Ltd (601699) currently trades at ¥16.50, while our model-based Fair Value estimate is ¥10.48, implying the stock looks roughly 57.5% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Energy sector. Bull case: the DCF Models group reads highest at a median of ¥20.25 per share, and 10 of the 25 models we run sit above the ¥16.50 price. Bear case: the Growth Earnings group reads lowest at ¥4.49, and 15 of the 25 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Shanxi LuAn Environmental Energy Development Co Ltd generated revenue of 28.1B CNY at a net margin of 4.2%. Revenue grew 4.2% year over year. It earns a return on equity of 1.5%. The balance sheet holds a net cash position of 11.2B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥6.91 (bear case) to ¥12.74 (bull case); at ¥16.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −22% fair-value upside, at −36%, 601699 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.1374 per share, which is 1.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ¥23.35 ¥31.50 ¥43.31 81
Growth DCF ¥23.81 ¥31.29 ¥41.63 80
Owner Earnings ¥19.29 ¥25.53 ¥34.58 77
All 25 models by family
DCF Models
FCF DCF ¥23.35 ¥31.50 ¥43.31 81
Owner Earnings ¥19.29 ¥25.53 ¥34.58 77
5Y Revenue Exit ¥14.77 ¥17.38 ¥20.41 74
5Y EBITDA Exit ¥15.74 ¥19.14 ¥22.81 77
5Y P/E Exit ¥14.44 ¥16.79 ¥19.04 72
10Y Revenue Exit ¥17.68 ¥20.65 ¥24.08 68
10Y EBITDA Exit ¥18.41 ¥21.85 ¥25.85 70
10Y P/E Exit ¥17.59 ¥20.25 ¥23.07 65
Earnings-Based
Graham-Dodd ¥2.53 ¥6.40 ¥8.32 65
PEG = 1.0 ¥1.18 ¥1.69 ¥2.20 57
EPV ¥8.20 ¥8.56 ¥8.88 74
Dividend Discount
Gordon GGM ¥3.80 ¥7.25 ¥12.14 66
DDM Multi-Stage ¥3.80 ¥5.78 ¥7.91 66
Multiples
P/E Multiple ¥3.91 ¥5.22 ¥6.52 63
P/S Multiple ¥4.75 ¥6.34 ¥7.92 58
P/B Multiple ¥4.75 ¥6.34 ¥7.92 55
EV/EBIT ¥9.46 ¥10.61 ¥11.77 66
EV/EBITDA ¥12.23 ¥14.31 ¥16.39 67
EV/Revenue ¥10.20 ¥12.00 ¥13.80 54
Asset-Based
NCAV (Graham) ¥7.57 ¥10.15 ¥15.15 54
Growth DCF
Growth DCF ¥23.81 ¥31.29 ¥41.63 80
Rev-Margin DCF ¥14.77 ¥17.68 ¥20.97 74
Economic Profit
Residual Income ¥10.90 ¥10.62 ¥8.78 76
ROIC Compounder ¥8.20 ¥8.56 ¥8.88 72
Growth Earnings
Growth-Adj P/E ¥3.14 ¥4.49 ¥5.84 67

Widest divergence: DCF Models (¥20.25) versus Growth Earnings (¥4.49). Highest evidence: FCF DCF (81).

Notify me when 601699 reaches fair value

Put 601699 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 42.3
P/S ratio 1.70 P/E × margin
EPS (TTM) ¥0.3900 price ÷ EPS = P/E 42.3
Dividend yield 1.1% payout 47.9%
Net margin 4.0% FY2025
Return on equity 1.5% TTM
More key figures
Profitability
Return on assets (EBIT) 10.7% avg 5y
Operating margin 11.9% TTM
Growth
Revenue (TTM) 28.1B CNY TTM
Revenue growth (YoY) +4.2% 3y avg −20.0%
EPS growth (YoY) +9.1%
Balance sheet & cash flow
Free cash flow 4.8B CNY FY2025
Net cash 11.2B CNY FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 59 · Market factors (momentum, volatility) 55

Profitability 23
Margins and returns on capital today
Quality Growth 10
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Shanxi Lu'an Environmental Energy Development Co., Ltd. engages in the production and sales of coal and coke products in China. The company focuses on raw coal mining, coal washing and beneficiation, and coal and coke smelting. It also develops and utilizes clean coal technology; develops coalbed methane; and manufactures coal liver stone brick.

Full company description

Shanxi Lu'an Environmental Energy Development Co., Ltd. engages in the production and sales of coal and coke products in China. The company focuses on raw coal mining, coal washing and beneficiation, and coal and coke smelting. It also develops and utilizes clean coal technology; develops coalbed methane; and manufactures coal liver stone brick. The company owns production mines in Wangzhuang Coal Mine, Zhangcun Coal Mine, Changcun Coal Mine, and Wuyang Coal Mine. It also engages in gas and mineral exploration; geological drilling; accommodation, catering, conference, and travel services; sales and leasing of machinery and equipment; and road transportation of cargo. The company was founded in 2001 and is based in Changzhi, China. Shanxi Lu'an Environmental Energy Development Co., Ltd. operates as a subsidiary of Shanxi Lu'an Mining Industry Group Company Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanxi LuAn Environmental Energy Development Co Ltd reported revenue of 27.8B CNY in FY2025 versus 45.3B CNY in FY2021, a compound −11.5%/yr. Reported net income was 1.1B CNY in FY2025, compounding −36.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
27.8B CNY
Latest YoY
−22.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.3%
Avg. revenue growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−13.0% (−14.1 + 1.1)
Revenue −11.5%/yr
FY21 45.3B CNY
FY22 54.3B CNY
FY23 43.1B CNY
FY24 35.9B CNY
FY25 27.8B CNY
Net income −36.2%/yr
FY21 6.7B CNY
FY22 14.2B CNY
FY23 7.9B CNY
FY24 2.4B CNY
FY25 1.1B CNY
Character of growth · EPS growth decomposed (2013-2024) +29.0 % p.a.
Revenue per share +13.1 %

of which total revenue +12.4 % · buybacks/dilution +0.5 %

EBIT margin +16.3 %
Tax rate +1.6 %
Residual (interest, one-offs) −3.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

601699 screens 57% overvalued. Compare with China Shenhua Energy Company →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanxi LuAn Environmental Energy Development Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/601699

Peer Group

Thermal Coal · 99 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −37% · Below median
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 12% · Above median
Revenue growth 4% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Thermal Coal median · lower = cheaper

P/E (TTM) 42.3× · Pricier than 75% of peers
P/B 1.07× · Cheaper than median
P/S (TTM) 1.73× · Pricier than median
P/FCF 1.5× · Cheaper than median
EV/EBITDA 8.8× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 8
FUTURE21 · sector 0
PAST6 · sector 21
HEALTH100 · sector 93
DIVIDEND23 · sector 54

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal Oil & gas

Similar stocks

10 more Thermal Coal stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
China Shenhua Energy Company 601088 ¥48.05 ¥34.97 −27%
PT Bayan Resources Tbk., BYAN 15,325 IDR 3,542 IDR −77%
Adani Enterprises Limited ADANIENT ₹2,965 ₹891.11 −70%
Shaanxi Coal Industry Company 601225 ¥25.08 ¥23.90 −5%
Yankuang Energy Group 600188 ¥21.60 ¥13.24 −39%
Coal India Limited COALINDIA ₹417.85 ₹464.01 +11%
533278 533278 ₹406.50 ₹660.78 +63%
China Coal Energy Company 601898 ¥13.93 ¥13.91 +0%
PT Dian Swastatika Sentosa Tbk, DSSA 1,145 IDR 352.75 IDR −69%
Inner Mongolia Dian Tou Energy Corporation 002128 ¥26.48 ¥20.72 −22%

Compare Shanxi LuAn Environmental Energy Development Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Shanxi LuAn Environmental Energy Development Co Ltd (601699) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥10.48 versus a price of ¥16.50, about −36% upside (overvalued).
What is the fair value of 601699?
Our model-based fair value for Shanxi LuAn Environmental Energy Development Co Ltd is ¥10.48 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥16.50.
What is the quality score of 601699?
Shanxi LuAn Environmental Energy Development Co Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanxi LuAn Environmental Energy Development Co Ltd (601699)?
Shanxi LuAn Environmental Energy Development Co Ltd reported trailing-twelve-month revenue of about 28.1B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 601699?
The net profit margin of Shanxi LuAn Environmental Energy Development Co Ltd is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.
Does Shanxi LuAn Environmental Energy Development Co Ltd pay a dividend?
Shanxi LuAn Environmental Energy Development Co Ltd currently shows a dividend yield of about 1.13% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Shanxi LuAn Environmental Energy Development Co Ltd in the live analysis

One click puts Shanxi LuAn Environmental Energy Development Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.