EN DE

Chongqing Water Group Co Ltd (601158) Fair Value & Analysis

Utilities · CN · Market cap 19.8B CNY (≈ $3.0B) · ISIN CNE100000MT0

What is Chongqing Water Group Co Ltd really worth?

CW Chongqing Water Group Co Ltd 601158 · SHG
Price¥4.12
Fair Value¥2.77
Upside−32.8%
Quality53/100

A solid business, but trading 49% above our fair value of ¥2.77.

Watch Chongqing Water Group Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 11.1% net margin
Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +3.5 %/yr)
!Trails peers (5/14)
!Narrow moat 43/100
!Evidence only low, so the estimate is less certain
!Weak on future: 3 out of 100
!Weak on past: 19 out of 100

For context

·3.08% dividend yield
Evidence: Low Range ¥2.15 – ¥2.91

Fair value as of: Aug 21, 2026

From 24 valuation models · updated 15 days ago

Share price −0.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥2.91). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

¥6.12 ¥3.86 Fair Value ¥2.77 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ¥3.86 – ¥6.12 · fair‑value band ¥2.15 – ¥2.91 · the ¥4.12 price screens above the ¥2.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chongqing Water Group Co Ltd (601158) currently trades at ¥4.12, while our model-based Fair Value estimate is ¥2.77, implying the stock looks roughly 48.7% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Utilities sector. Bull case: the Multiples group reads highest at a median of ¥2.86 per share, and 3 of the 24 models we run sit above the ¥4.12 price. Bear case: the Growth DCF group reads lowest at ¥0.3500, and 21 of the 24 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Chongqing Water Group Co Ltd generated revenue of 7.5B CNY at a net margin of 11.1%. Revenue grew 0.6% year over year. It earns a return on equity of 4.8%. Net debt stands at 7.9B CNY. Fundamentals as of Aug 21, 2026

Our scenario range runs from ¥2.15 (bear case) to ¥2.91 (bull case); at ¥4.12, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at 12% fair-value upside, at −33%, 601158 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.0156 per share, which is 0.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ¥0.3500 ¥1.56 77
Residual Income ¥2.72 ¥2.73 ¥2.57 76
Growth DCF ¥0.3500 ¥1.54 75
All 24 models by family
DCF Models
FCF DCF ¥0.3500 ¥1.56 77
Owner Earnings ¥2.78 ¥5.54 ¥9.92 73
5Y Revenue Exit ¥0.1100 ¥1.40 ¥3.10 64
5Y EBITDA Exit ¥1.90 ¥4.85 ¥8.40 71
5Y P/E Exit ¥0.1300 ¥1.43 ¥2.84 64
10Y Revenue Exit ¥0.9900 ¥2.62 64
10Y EBITDA Exit ¥1.07 ¥3.42 ¥6.77 63
10Y P/E Exit ¥1.01 ¥2.42 61
Earnings-Based
Graham-Dodd ¥1.15 ¥4.06 ¥5.47 64
Lynch FV ¥0.9500 ¥1.36 ¥1.77 61
PEG = 1.0 ¥0.9500 ¥1.36 ¥1.77 57
EPV ¥0.1300 ¥0.4300 ¥0.6800 68
Multiples
P/E Multiple ¥2.27 ¥3.03 ¥3.79 63
P/S Multiple ¥2.15 ¥2.86 ¥3.58 58
P/B Multiple ¥2.15 ¥2.86 ¥3.58 55
EV/EBIT ¥0.9600 ¥1.82 ¥2.69 63
EV/EBITDA ¥3.63 ¥5.39 ¥7.14 66
EV/Revenue ¥0.4600 ¥1.36 ¥2.26 49
Asset-Based
NCAV (Graham) ¥1.79 ¥2.39 ¥3.57 54
Growth DCF
Growth DCF ¥0.3500 ¥1.54 75
Rev-Margin DCF ¥0.1100 ¥1.38 ¥2.87 65
Economic Profit
Residual Income ¥2.72 ¥2.73 ¥2.57 76
ROIC Compounder ¥0.1300 ¥0.4300 ¥0.6800 67
Growth Earnings
Growth-Adj P/E ¥1.67 ¥2.39 ¥3.11 67

Widest divergence: Multiples (¥2.86) versus Growth DCF (¥0.3500). Highest evidence: FCF DCF (77).

Notify me when 601158 reaches fair value

Put 601158 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 27.5
P/S ratio 2.95 P/E × margin
EPS (TTM) ¥0.1500 price ÷ EPS = P/E 27.5
Dividend yield 3.1% payout 84.7%
Net margin 10.7% FY2025
Return on equity 4.8% TTM
More key figures
Profitability
Return on assets (EBIT) 5.0% avg 5y
Operating margin 19.3% TTM
Growth
Revenue (TTM) 7.5B CNY TTM
Revenue growth (YoY) +0.6% 3y avg −1.1%
Balance sheet & cash flow
Free cash flow 499M CNY FY2025
Net debt 7.9B CNY FY2025 · ≈ 15.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 51 · Market factors (momentum, volatility) 50

Profitability 25
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Chongqing Water Group Co.,Ltd. engages in water supply, wastewater treatment, sludge treatment and disposal, engineering construction, and other businesses in China. The company is also involved in the production and supply of tap water; sewage water treatment; and recycled water. It operates and manages tap water and sewage treatment plants.

Full company description

Chongqing Water Group Co.,Ltd. engages in water supply, wastewater treatment, sludge treatment and disposal, engineering construction, and other businesses in China. The company is also involved in the production and supply of tap water; sewage water treatment; and recycled water. It operates and manages tap water and sewage treatment plants. In addition, the company engages in municipal public works; building construction; water conservancy and hydroelectric engineering; electromechanical engineering and other engineering construction; environmental pollution control, construction engineering and municipal public engineering supervision; and manufacture of water supply and drainage equipment. Further, it sells materials; and installs pipeline and water meters, etc. Additionally, the company collects physical, chemical, and biochemical treatment of domestic and industrial sewage, initial rainwater, and other wastewater, ensuring compliance with national environmental standards before discharge; manages wet sludge generated from urban wastewater treatment plants, utilizing aerobic fermentation, co-firing, combined heat and power, and thermal drying to achieve reduction, stabilization, and harmlessness. The company was formerly known as Chongqing Water Holding (Group) Co., Ltd. Chongqing Water Group Co.,Ltd. was founded in 2001 and is based in Chongqing, China. Chongqing Water Group Co.,Ltd. is a subsidiary of Chongqing Derun Environment Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chongqing Water Group Co Ltd reported revenue of 7.5B CNY in FY2025 versus 7.3B CNY in FY2021, a compound +0.9%/yr. Reported net income was 809M CNY in FY2025, compounding −21.0%/yr from FY2021.

Growth Quality 65/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
7.5B CNY
Latest YoY
+7.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Avg. revenue growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−11.4% (−14.5 + 3.1)
Revenue +0.9%/yr
FY21 7.3B CNY
FY22 7.8B CNY
FY23 7.3B CNY
FY24 7.0B CNY
FY25 7.5B CNY
Net income −21.0%/yr
FY21 2.1B CNY
FY22 1.9B CNY
FY23 1.1B CNY
FY24 785M CNY
FY25 809M CNY
Character of growth · EPS growth decomposed (2013-2024) −2.7 % p.a.
Revenue per share +6.4 %

of which total revenue +6.4 % · buybacks/dilution +0.0 %

EBIT margin −6.0 %
Tax rate −2.0 %
Residual (interest, one-offs) −0.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

601158 screens 49% overvalued. Compare with American Water Works Company →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chongqing Water Group Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/601158

Peer Group

Utilities - Regulated Water · 64 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −33% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 11% · Below median
Operating margin (TTM) 19% · Below median
Revenue growth 1% · Below median
Dividend yield (TTM) 3.1% · Above median
Debt / equity 0.59× · Lower than median

Valuation Multiples vs Utilities - Regulated Water median · lower = cheaper

P/E (TTM) 27.5× · Pricier than median
P/B 1.15× · Cheaper than median
P/S (TTM) 2.63× · Pricier than median
P/FCF 5.9× · Pricier than median
EV/EBITDA 8.8× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE3 · sector 28
PAST19 · sector 31
HEALTH71 · sector 65
DIVIDEND62 · sector 52

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Regulated Water stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
American Water Works Company AWK $138.30 $65.80 −52%
SBS SBS $4.82 $8.13 +69%
Essential Utilities, Inc WTRG $41.10 $21.81 −47%
Guangdong Investment Limited 0270 HK$8.15 HK$12.82 +57%
Grandblue Environment Co 600323 ¥29.61 ¥33.29 +12%
American States Water Company AWR $89.88 $47.94 −47%
Chengdu Xingrong Environment Co 000598 ¥7.35 ¥9.09 +24%
California Water Service Group CWT $50.48 $33.56 −34%
Beijing Enterprises Water Group 0371 HK$1.74 HK$3.00 +73%
H2O America, through its subsidiaries, HTO $62.57 $25.29 −60%

Compare Chongqing Water Group Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Chongqing Water Group Co Ltd (601158) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ¥2.77 versus a price of ¥4.12, about −33% upside (overvalued).
What is the fair value of 601158?
Our model-based fair value for Chongqing Water Group Co Ltd is ¥2.77 (as of Aug 21, 2026), built from audited fundamentals. The current price: ¥4.12.
What is the quality score of 601158?
Chongqing Water Group Co Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chongqing Water Group Co Ltd (601158)?
Chongqing Water Group Co Ltd reported trailing-twelve-month revenue of about 7.5B CNY (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 601158?
The net profit margin of Chongqing Water Group Co Ltd is about 11.1%, meaning it keeps roughly 11.1% of revenue as net income. Based on the latest reported figures.
Does Chongqing Water Group Co Ltd pay a dividend?
Chongqing Water Group Co Ltd currently shows a dividend yield of about 3.08% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch Chongqing Water Group Co Ltd in the live analysis

One click puts Chongqing Water Group Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.