EN DE

Xian LONGi Silicon Materials Corp (601012) Fair Value & Analysis

Technology · CN · Market cap 91.8B CNY (≈ $13.7B) · ISIN CNE100001FR6

What is Xian LONGi Silicon Materials Corp really worth?

XL Xian LONGi Silicon Materials Corp 601012 · SHG
Price¥11.77
Fair Value¥17.96
Upside+52.6%
Quality40/100

Below-average quality, trading 34% below our fair value of ¥17.96.

Watch Xian LONGi Silicon Materials Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y +5.2 %/yr)
!Loss-making · -10.2% net margin
!Low debt · negative free cash flow
!Trails peers (3/12)
!Narrow moat 10/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 10 out of 100
Evidence: Low Range ¥13.86 – ¥22.06

Fair value as of: Aug 19, 2026

From 4 valuation models · updated 17 days ago

Fair value updated Aug 19, 2026, revised from ¥8.98 to ¥17.96 (+100.0%) since Aug 13, 2026. Share price −9.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (¥13.86). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

¥70.30 ¥11.70 Fair Value ¥17.96 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range ¥11.70 – ¥70.30 · fair‑value band ¥13.86 – ¥22.06 · the ¥11.77 price screens below the ¥17.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xian LONGi Silicon Materials Corp (601012) currently trades at ¥11.77, while our model-based Fair Value estimate is ¥17.96, implying the stock looks roughly 34.5% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Technology sector. Bull case: the Multiples group reads highest at a median of ¥13.35 per share, and 1 of the 4 models we run sit above the ¥11.77 price. Bear case: the Asset-Based group reads lowest at ¥4.80, and 3 of the 4 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Xian LONGi Silicon Materials Corp generated revenue of 67.9B CNY at a net margin of −10.2%. Revenue declined 18.0% year over year. It earns a return on equity of −12.6%. The balance sheet holds a net cash position of 6.0B CNY. Fundamentals as of Aug 19, 2026

Our scenario range runs from ¥13.86 (bear case) to ¥22.06 (bull case); at ¥11.77, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −71% fair-value upside, at 53%, 601012 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA best evidence ¥11.30 ¥13.35 ¥15.39 67
Gordon GGM ¥0.5800 ¥1.20 ¥1.90 64
DDM Multi-Stage ¥0.5800 ¥1.01 ¥1.26 64
All 4 models by family
Dividend Discount
Gordon GGM ¥0.5800 ¥1.20 ¥1.90 64
DDM Multi-Stage ¥0.5800 ¥1.01 ¥1.26 64
Multiples
EV/EBITDA best evidence ¥11.30 ¥13.35 ¥15.39 67
Asset-Based
NCAV (Graham) ¥3.58 ¥4.80 ¥7.16 54

Widest divergence: Multiples (¥13.35) versus Dividend Discount (¥1.01). Highest evidence: EV/EBITDA (67).

Notify me when 601012 reaches fair value

Put 601012 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.35 TTM
EPS (TTM) ¥−0.9100
Dividend yield 0.5%
Net margin −9.1% FY2025
Return on equity −12.6% TTM
Return on assets (EBIT) 4.2% avg 5y
More key figures
Profitability
Operating margin −12.5% TTM
Growth
Revenue (TTM) 67.9B CNY TTM
Revenue growth (YoY) −18.0% 3y avg −18.3%
EPS growth (YoY) +43.6%
Balance sheet & cash flow
Free cash flow −1.5B CNY FY2025
Net cash 6.0B CNY FY2024

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 40 · Market factors (momentum, volatility) 30

Profitability 6
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

LONGi Green Energy Technology Co., Ltd. manufactures and sells monocrystalline silicon wafers, solar modules, and green hydrogen equipment in China, Europe, the Asia Pacific, and the United States.

Full company description

LONGi Green Energy Technology Co., Ltd. manufactures and sells monocrystalline silicon wafers, solar modules, and green hydrogen equipment in China, Europe, the Asia Pacific, and the United States. The company offers monocrystalline silicon wafers, including tere, p-type, and n-type silicon wafers; high conversion rate components comprising Hi-MO X10, Hi-MO 9, Hi-MO 7, Hi-MO X6 Max, Hi-MO X6, Hi-MO 5m, and Hi-MO 5; green hydrogen production equipment that include ALK Hi1 and ALK G; and building photovoltaics, such as LONGi Hi ROOF S and E, as well as Longji Longding 6 and Longjin 3. It also provides solutions for distributed photovoltaic power stations, ground-mounted photovoltaic power stations, and building-integrated photovoltaics. The company was formerly known as Xi'an LONGI Silicon Materials Corp. and changed its name to LONGi Green Energy Technology Co., Ltd. in January 2017. LONGi Green Energy Technology Co., Ltd. was founded in 2000 and is based in Xi'an, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xian LONGi Silicon Materials Corp reported revenue of 70.3B CNY in FY2025 versus 80.6B CNY in FY2021, a compound −3.3%/yr. Reported net income was −6.4B CNY in FY2025.

Growth Quality 17/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
70.3B CNY
Latest YoY
−14.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Avg. revenue growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.7%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −3.3%/yr
FY21 80.6B CNY
FY22 129B CNY
FY23 129B CNY
FY24 82.6B CNY
FY25 70.3B CNY
Net income
FY21 9.1B CNY
FY22 14.8B CNY
FY23 10.8B CNY
FY24 −8.6B CNY
FY25 −6.4B CNY
Character of growth · EPS growth decomposed (2013-2024) +50.3 % p.a.
Revenue per share +45.3 %

of which total revenue +50.6 % · buybacks/dilution −3.5 %

EBIT margin +4.2 %
Tax rate +0.1 %
Residual (interest, one-offs) −0.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 601012: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xian LONGi Silicon Materials Corp Fair Value". https://www.fairvalue-calculator.com/stock/601012

Peer Group

Semiconductor Equipment & Materials · 213 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside +53% · Top 25%
Return on assets −3% · Bottom 25%
Net margin (TTM) −10% · Bottom 25%
Operating margin (TTM) −13% · Bottom 25%
Revenue growth −18% · Bottom 25%
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.30× · Higher than 75% of peers

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/B 0.25× · Cheaper than 75% of peers
P/S (TTM) 0.20× · Cheaper than 75% of peers
PEG 2.37× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE0 · sector 59
PAST0 · sector 30
HEALTH85 · sector 96
DIVIDEND10 · sector 17

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML €1,494 €604.27 −60%
Applied Materials, Inc AMAT $482.36 $183.10 −62%
Lam Research Corporation LRCX $301.90 $91.80 −70%
KLA Corporation KLAC $175.54 $74.58 −58%
NAURA Technology Group 002371 ¥707.90 ¥205.30 −71%
Teradyne, Inc TER $354.97 $65.80 −81%
Advanced Micro-Fabrication Equipment Inc 688012 ¥380.95 ¥55.05 −86%
Piotech Inc 688072 ¥685.11 ¥89.27 −87%
Hon. Precision, Inc 7769 6,445 TWD 1,804 TWD −72%
Hangzhou Changchuan Technology Co 300604 ¥284.80 ¥46.26 −84%

Compare Xian LONGi Silicon Materials Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Xian LONGi Silicon Materials Corp (601012) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of ¥17.96 versus a price of ¥11.77, about +53% upside (undervalued).
What is the fair value of 601012?
Our model-based fair value for Xian LONGi Silicon Materials Corp is ¥17.96 (as of Aug 19, 2026), built from audited fundamentals. The current price: ¥11.77.
What is the quality score of 601012?
Xian LONGi Silicon Materials Corp has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xian LONGi Silicon Materials Corp (601012)?
Xian LONGi Silicon Materials Corp reported trailing-twelve-month revenue of about 67.9B CNY (latest available figure, as of Aug 19, 2026).
What is the net profit margin of 601012?
The net profit margin of Xian LONGi Silicon Materials Corp is about −10.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Xian LONGi Silicon Materials Corp pay a dividend?
Xian LONGi Silicon Materials Corp currently shows a dividend yield of about 0.48% relative to its recent price (as of Aug 19, 2026).
Free · no account needed

Watch Xian LONGi Silicon Materials Corp in the live analysis

One click puts Xian LONGi Silicon Materials Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.