EN DE

Hangzhou Silan Microelectronics Co Ltd (600460) Fair Value & Analysis

Technology · CN · Market cap 54.2B CNY (≈ $8.1B) · ISIN CNE000001DN1

What is Hangzhou Silan Microelectronics Co Ltd really worth?

HS Hangzhou Silan Microelectronics Co Ltd 600460 · SHG
Price¥30.34
Fair Value¥6.71
Upside−77.9%
Quality43/100

Below-average quality, and trading another 352% above our fair value of ¥6.71.

Watch Hangzhou Silan Microelectronics Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +25.0 %/yr)
!Thin margins · 3.4% net margin
!Low debt · negative free cash flow
!Trails peers (3/13)
!Narrow moat 32/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 6 out of 100
!Weak on dividend: 5 out of 100

For context

·0.26% dividend yield
Evidence: Medium Range ¥5.03 – ¥8.38

Fair value as of: Aug 22, 2026

From 17 valuation models · updated 14 days ago

Share price −0.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥8.38). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.

Price vs Fair Value (5 years)

¥69.37 ¥16.30 Fair Value ¥6.71 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range ¥16.30 – ¥69.37 · fair‑value band ¥5.03 – ¥8.38 · the ¥30.34 price screens above the ¥6.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hangzhou Silan Microelectronics Co Ltd (600460) currently trades at ¥30.34, while our model-based Fair Value estimate is ¥6.71, implying the stock looks roughly 352.1% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of ¥6.93 per share, and 0 of the 17 models we run sit above the ¥30.34 price. Bear case: the DCF Models group reads lowest at ¥2.07, and 17 of the 17 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Hangzhou Silan Microelectronics Co Ltd generated revenue of 13.6B CNY at a net margin of 3.4%. Revenue grew 17.3% year over year. It earns a return on equity of 1.5%. Net debt stands at 2.3B CNY. Fundamentals as of Aug 22, 2026

Our scenario range runs from ¥5.03 (bear case) to ¥8.38 (bull case); at ¥30.34, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −59% fair-value upside, at −78%, 600460 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.1353 per share, which is 2.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥2.07 to ¥22.68). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence ¥5.29 ¥5.22 ¥4.56 76
EPV ¥3.56 ¥4.22 ¥4.80 74
ROIC Compounder ¥3.56 ¥4.22 ¥4.80 72
All 17 models by family
DCF Models
Owner Earnings ¥0.7500 ¥2.07 ¥4.69 69
Earnings-Based
Graham-Dodd ¥1.63 ¥10.26 ¥14.34 63
Lynch FV ¥2.96 ¥4.23 ¥5.50 61
PEG = 1.0 ¥2.96 ¥4.23 ¥5.50 57
EPV ¥3.56 ¥4.22 ¥4.80 74
Dividend Discount
Gordon GGM ¥1.39 ¥2.89 ¥4.58 66
DDM Multi-Stage ¥1.39 ¥2.44 ¥3.03 67
Multiples
P/E Multiple ¥5.03 ¥6.71 ¥8.38 63
P/S Multiple ¥3.05 ¥4.07 ¥5.09 58
P/B Multiple ¥3.05 ¥4.07 ¥5.09 55
EV/EBIT ¥7.93 ¥10.71 ¥13.49 66
EV/EBITDA ¥16.91 ¥22.68 ¥28.46 67
EV/Revenue ¥3.80 ¥5.61 ¥7.42 53
Asset-Based
NCAV (Graham) ¥3.60 ¥4.82 ¥7.19 54
Economic Profit
Residual Income best evidence ¥5.29 ¥5.22 ¥4.56 76
ROIC Compounder ¥3.56 ¥4.22 ¥4.80 72
Growth Earnings
Growth-Adj P/E ¥4.85 ¥6.93 ¥9.01 67

Widest divergence: Growth Earnings (¥6.93) versus DCF Models (¥2.07). Highest evidence: Residual Income (76).

Notify me when 600460 reaches fair value

Put 600460 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 108.4
P/S ratio 3.31 P/E × margin
EPS (TTM) ¥0.2800 price ÷ EPS = P/E 108.4
Dividend yield 0.3% payout 28.6%
Net margin 3.1% FY2025
Return on equity 1.5% TTM
More key figures
Profitability
Return on assets (EBIT) 4.4% avg 5y
Operating margin 9.8% TTM
Growth
Revenue (TTM) 13.6B CNY TTM
Revenue growth (YoY) +17.3% 3y avg +16.4%
EPS growth (YoY) +44.4%
Balance sheet & cash flow
Free cash flow −134M CNY FY2025
Net debt 2.3B CNY FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 45 · Market factors (momentum, volatility) 38

Profitability 24
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 24
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 61
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Hangzhou Silan Microelectronics Co., Ltd., together with its subsidiaries, engages in the research, design, development, production, and sale of electronic components in China.

Full company description

Hangzhou Silan Microelectronics Co., Ltd., together with its subsidiaries, engages in the research, design, development, production, and sale of electronic components in China. It offers discrete devices, including LVMOS, HVMOS, IGBT, SiC, and diode; IPM products; industrial and automobile IGBT modules; AC-DC and DC-DC converters; fast charging ICs; and LED lighting drivers, such as dimming and non-dimming LED lighting, LED headlight, and automotive low-voltage motor drivers, as well as smart power switches. The company also provides three-phase and singe half bridge drivers, as well as PFC IGBT gate driver; MEMS sensor comprising triaxial acceleration, six-axis inertial, proximity detection and digital ambient light, heart rate, and silicon microphone sensors; MCU IC products; and digital audio/video, which includes CD SERVO, audio decode, audio effects processing, intelligent audio. In addition, it offers ASIC products, such as bipolar PWM controller and DC-DC, LDO, logic and switch and level shift, comparator, reference IC, and linear regulator, as well as volume and sound control, DC drive, darlington, operational amplifier, and audio circuits; and GaN and GaAs LED chips. Further, the company is involved in information transmission; software and information technology services; wholesale and retail trade; leasing and business services; and scientific research and technical services. Its products are used in home appliances, industrial, LED lighting and chip, automotive, consumer, and audio-visual applications. The company was incorporated in 1997 and is headquartered in Hangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hangzhou Silan Microelectronics Co Ltd reported revenue of 13.1B CNY in FY2025 versus 7.2B CNY in FY2021, a compound +16.1%/yr. Reported net income was 399M CNY in FY2025, compounding −28.4%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
13.1B CNY
Latest YoY
+16.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.0%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
−18.2% (−18.5 + 0.3)
Revenue +16.1%/yr
FY21 7.2B CNY
FY22 8.3B CNY
FY23 9.3B CNY
FY24 11.2B CNY
FY25 13.1B CNY
Net income −28.4%/yr
FY21 1.5B CNY
FY22 1.1B CNY
FY23 −35.8M CNY
FY24 220M CNY
FY25 399M CNY

600460 screens 352% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hangzhou Silan Microelectronics Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/600460

Peer Group

Semiconductors · 325 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth 17% · Above median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.48× · Higher than 75% of peers

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 108.4× · Pricier than 75% of peers
P/B 4.53× · Pricier than median
P/S (TTM) 3.99× · Cheaper than median
EV/EBITDA 30.7× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE87 · sector 65
PAST6 · sector 25
HEALTH76 · sector 96
DIVIDEND5 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $227.98 $98.98 −57%
Taiwan Semiconductor Manufacturing Company TSM $427.30 $296.10 −31%
Broadcom Inc AVGO $371.54 $118.27 −68%
SK hynix Inc 000660 1,647,000 KRW 1,481,291 KRW −10%
Micron Technology, Inc MU $932.86 $148.38 −84%
Advanced Micro Devices, Inc AMD $476.67 $55.02 −88%
Intel Corporation INTC $92.09 $35.41 −62%
Texas Instruments Incorporated TXN $266.54 $78.54 −71%
QUALCOMM Incorporated QCOM $164.78 $147.20 −11%
MediaTek Inc 2454 3,845 TWD 1,559 TWD −59%

Compare Hangzhou Silan Microelectronics Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Hangzhou Silan Microelectronics Co Ltd (600460) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of ¥6.71 versus a price of ¥30.34, about −78% upside (overvalued).
What is the fair value of 600460?
Our model-based fair value for Hangzhou Silan Microelectronics Co Ltd is ¥6.71 (as of Aug 22, 2026), built from audited fundamentals. The current price: ¥30.34.
What is the quality score of 600460?
Hangzhou Silan Microelectronics Co Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hangzhou Silan Microelectronics Co Ltd (600460)?
Hangzhou Silan Microelectronics Co Ltd reported trailing-twelve-month revenue of about 13.6B CNY (latest available figure, as of Aug 22, 2026).
What is the net profit margin of 600460?
The net profit margin of Hangzhou Silan Microelectronics Co Ltd is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.
Does Hangzhou Silan Microelectronics Co Ltd pay a dividend?
Hangzhou Silan Microelectronics Co Ltd currently shows a dividend yield of about 0.26% relative to its recent price (as of Aug 22, 2026).
Free · no account needed

Watch Hangzhou Silan Microelectronics Co Ltd in the live analysis

One click puts Hangzhou Silan Microelectronics Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.