EN DE

ASPEED Technology Inc (5274) Fair Value & Analysis

Technology · TW · Market cap 515B TWD

AT ASPEED Technology Inc 5274 · TWO
Price17,490 TWD
Fair Value2,196 TWD
Upside-87.5%
Quality82/100
Watch ASPEED Technology Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 43.8% net margin
generates free cash flow
0.54% dividend yield
Mixed vs. peers (6/12)
Wide moat 90/100
Evidence: High Range 1,656 TWD – 4,650 TWD Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 1,596 TWD to 2,196 TWD (+37.5%) since Jul 14, 2026. Share price +34.7% over the past month.

A strong business, but screening 87% overvalued on our models.

What matters now

  • A high-quality business (quality 82/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (4,650 TWD). The favourable scenario is already priced in.
  • The model range is unusually wide (1,656 TWD to 4,650 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

48,091 TWD 1,277 TWD Fair Value 2,196 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 1,277 TWD – 48,091 TWD · fair‑value band 1,656 TWD – 4,650 TWD · the 17,490 TWD price screens above the 2,196 TWD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ASPEED Technology Inc (5274) currently trades at 17,490 TWD, while our model-based Fair Value estimate is 2,196 TWD, implying the stock looks roughly 87.5% overvalued today. The Quality Score stands at 82/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ASPEED Technology Inc generated revenue of 10.2B TWD at a net margin of 43.8%. Revenue grew 52.4% year over year. It earns a return on equity of 84.7%. The balance sheet holds a net cash position of 1.6B TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 1,656 TWD (bear case) to 4,650 TWD (bull case); at 17,490 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -54% fair-value upside, at -87%, 5274 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (121.98 TWD to 4,764 TWD). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 915.75 TWD 1,504 TWD 32,040 TWD 76
Growth DCF 1,821 TWD 3,392 TWD 6,705 TWD 72
Growth-Adj P/E 2,504 TWD 3,577 TWD 4,650 TWD 68
All 24 models by family
DCF Models
FCF DCF 1,923 TWD 3,016 TWD 6,588 TWD 38
Owner Earnings 1,704 TWD 3,805 TWD 8,414 TWD 31
5Y Revenue Exit 1,239 TWD 1,969 TWD 3,493 TWD 39
5Y EBITDA Exit 1,856 TWD 3,218 TWD 5,891 TWD 41
5Y P/E Exit 2,138 TWD 4,717 TWD 8,251 TWD 38
10Y Revenue Exit 1,417 TWD 2,781 TWD 3,596 TWD 36
10Y EBITDA Exit 1,914 TWD 4,141 TWD 8,041 TWD 37
10Y P/E Exit 2,124 TWD 4,764 TWD 9,150 TWD 35
Earnings-Based
Graham-Dodd 642.31 TWD 4,479 TWD 6,286 TWD 54
Lynch FV 1,756 TWD 2,509 TWD 3,261 TWD 50
PEG = 1.0 1,756 TWD 2,509 TWD 3,261 TWD 46
EPV 1,148 TWD 1,326 TWD 1,484 TWD 59
Multiples
P/E Multiple 1,984 TWD 2,645 TWD 3,306 TWD 63
P/S Multiple 901.21 TWD 1,202 TWD 1,502 TWD 58
P/B Multiple 819.29 TWD 1,092 TWD 1,365 TWD 55
EV/EBIT 2,157 TWD 2,829 TWD 3,501 TWD 53
EV/EBITDA 1,757 TWD 2,297 TWD 2,836 TWD 54
EV/Revenue 903.86 TWD 1,232 TWD 1,559 TWD 43
Asset-Based
NCAV (Graham) 91.03 TWD 121.98 TWD 182.06 TWD 50
Growth DCF
Growth DCF 1,821 TWD 3,392 TWD 6,705 TWD 72
Rev-Margin DCF 1,259 TWD 2,234 TWD 4,094 TWD 67
Economic Profit
Residual Income 915.75 TWD 1,504 TWD 32,040 TWD 76
ROIC Compounder 1,207 TWD 1,469 TWD 1,760 TWD 67
Growth Earnings
Growth-Adj P/E 2,504 TWD 3,577 TWD 4,650 TWD 68

Widest divergence: Growth Earnings (3,577 TWD) versus Asset-Based (121.98 TWD). Highest evidence: Residual Income (76).

Notify me when 5274 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 10.2B TWD
Revenue growth (YoY) +52.4%
Net margin 43.8%
Return on equity 84.7%
Free cash flow 4.2B TWD FY2025
P/E ratio 184.8
More key figures
Operating margin 52.7%
EPS (TTM) 94.64 TWD
Dividend yield 0.5%
EPS growth (YoY) +59.7%
Net cash 1.6B TWD FY2023

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 82/100

Of which business quality 82 · Market factors (momentum, volatility) 65

Profitability 93
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 88
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ASPEED Technology Inc. operates as a fabless integrated circuit (IC) design company in Taiwan, China, the United States, and internationally. The company is involved in the design and sales of multimedia IC, computer peripheral IC, and advanced image processing IC.

Full company description

ASPEED Technology Inc. operates as a fabless integrated circuit (IC) design company in Taiwan, China, the United States, and internationally. The company is involved in the design and sales of multimedia IC, computer peripheral IC, and advanced image processing IC. It also offers 2D VGA, BMC, and KVM over IP for server design and manufacturing firms; analog signal amplification and transmission, digital signal transmission, and digital network packet transmission computer peripheral ICs; and AST1230 SoC, a product that integrates real-time multi-image stitching and audio processing capabilities. In addition, the company engages in wholesale of information software; retail and service industry; international trade; intellectual property; product design; and other industrial and commercial services. ASPEED Technology Inc. was incorporated in 2004 and is headquartered in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ASPEED Technology Inc reported revenue of 9.1B TWD in FY2025 versus 3.6B TWD in FY2021, a compound +25.7%/yr. Reported net income was 3.9B TWD in FY2025, compounding +31.5%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
9.1B TWD
Latest YoY
+40.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.3%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.0%
Revenue +25.7%/yr
FY21 3.6B TWD
FY22 5.2B TWD
FY23 3.1B TWD
FY24 6.5B TWD
FY25 9.1B TWD
Net income +31.5%/yr
FY21 1.3B TWD
FY22 2.1B TWD
FY23 1.0B TWD
FY24 2.6B TWD
FY25 3.9B TWD
Character of growth · EPS growth decomposed (2012-2023) +23.7 % p.a.
Revenue per share +21.1 pp

of which total revenue +22.5 pp · buybacks/dilution −1.4 pp

EBIT margin +3.3 pp
Tax rate −0.8 pp
Residual (interest, one-offs) +0.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

5274 screens 87% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ASPEED Technology Inc Fair Value". https://www.fairvalue-calculator.com/stock/5274

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Semiconductors · 322 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 82 · Top 25%
Fair Value upside −87% · Bottom 25%
Return on equity (TTM) 85% · Top 25%
Return on assets 32% · Top 25%
Net margin (TTM) 44% · Top 25%
Operating margin (TTM) 53% · Top 25%
Revenue growth 52% · Top 25%
Dividend yield (TTM) 0.5% · Below median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 184.8× · Pricier than 75% of peers
P/S (TTM) 50.68× · Pricier than 75% of peers
P/FCF 3.9× · Pricier than median
EV/EBITDA 90.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 59
PAST 100 · sector 23
HEALTH 0 · sector 96
DIVIDEND 11 · sector 20

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $217.50 $98.98 -54%
Taiwan Semiconductor Manufacturing Company TSM $429.15 $291.42 -32%
Broadcom Inc 1AVGO €366.85 €121.25 -67%
Micron Technology, Inc 1MU €802.10 €185.67 -77%
SK hynix Inc 000660 1,504,000 KRW 1,481,291 KRW -2%
Advanced Micro Devices, Inc 1AMD €428.20 €56.33 -87%
Intel Corporation INTC C$54.79 C$11.71 -79%
MediaTek Inc 2454 4,015 TWD 1,559 TWD -61%
SK Square Co 402340 1,024,000 KRW 1,204,862 KRW +18%
GigaDevice Semiconductor Inc 3986 HK$515.00 HK$274.86 -47%

Compare ASPEED Technology Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ASPEED Technology Inc (5274) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 2,196 TWD versus a price of 17,490 TWD, about −87% (overvalued).
What is the fair value of 5274?
Our model-based fair value for ASPEED Technology Inc is 2,196 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price is 17,490 TWD.
What is the quality score of 5274?
ASPEED Technology Inc has a Quality Score of 82/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ASPEED Technology Inc (5274)?
ASPEED Technology Inc reported trailing-twelve-month revenue of about 10.2B TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 5274?
The net profit margin of ASPEED Technology Inc is about 43.8%, meaning it keeps roughly 43.8% of revenue as net income. Based on the latest reported figures.
Does ASPEED Technology Inc pay a dividend?
ASPEED Technology Inc currently shows a dividend yield of about 0.44% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ASPEED Technology Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.