EN DE

United Renewable Energy Co Ltd (3576) Fair Value & Analysis

Technology · TW · Market cap 31.1B TWD (≈ $979M) · ISIN TW0003576005

What is United Renewable Energy Co Ltd really worth?

UR United Renewable Energy Co Ltd 3576 · TW
Price17.15 TWD
Fair Value4.25 TWD
Upside−75.2%
Quality35/100

Below-average quality, and trading another 304% above our fair value of 4.25 TWD.

Watch United Renewable Energy Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 26.2% net margin

Risks

!Weak Growth (revenue 5y −24.6 %/yr)
!Low debt · negative free cash flow
!Mixed vs. peers (5/11)
!Narrow moat 28/100
!Evidence only low, so the estimate is less certain
!Weak on past: 22 out of 100
!Weak on dividend: 10 out of 100
Evidence: Low Range 3.17 TWD – 6.35 TWD

Fair value as of: Aug 13, 2026

From 3 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from 4.28 TWD to 4.25 TWD (−0.7%) since Jul 21, 2026. Share price −6.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (6.35 TWD). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (3.17 TWD to 6.35 TWD) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

26.70 TWD 6.00 TWD Fair Value 4.25 TWD Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 6.00 TWD – 26.70 TWD · fair‑value band 3.17 TWD – 6.35 TWD · the 17.15 TWD price screens above the 4.25 TWD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

United Renewable Energy Co Ltd (3576) currently trades at 17.15 TWD, while our model-based Fair Value estimate is 4.25 TWD, implying the stock looks roughly 303.6% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Technology sector. Bull case: the Asset-Based group reads highest at a median of 4.28 TWD per share, and 0 of the 3 models we run sit above the 17.15 TWD price. Bear case: the Dividend Discount group reads lowest at 1.00 TWD, and 3 of the 3 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, United Renewable Energy Co Ltd generated revenue of 2.6B TWD at a net margin of 26.2%. Revenue declined 46.9% year over year. It earns a return on equity of 5.6%. Net debt stands at 6.0B TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 3.17 TWD (bear case) to 6.35 TWD (bull case); at 17.15 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 186% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −6% fair-value upside, at −75%, 3576 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM best evidence 0.9200 TWD 1.00 TWD 1.14 TWD 69
DDM Multi-Stage 0.9200 TWD 1.15 TWD 1.48 TWD 67
NCAV (Graham) 3.19 TWD 4.28 TWD 6.38 TWD 54
All 3 models by family
Dividend Discount
Gordon GGM best evidence 0.9200 TWD 1.00 TWD 1.14 TWD 69
DDM Multi-Stage 0.9200 TWD 1.15 TWD 1.48 TWD 67
Asset-Based
NCAV (Graham) 3.19 TWD 4.28 TWD 6.38 TWD 54

Widest divergence: Asset-Based (4.28 TWD) versus Dividend Discount (1.00 TWD). Highest evidence: Gordon GGM (69).

Notify me when 3576 reaches fair value

Put 3576 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 12.4 TTM
EPS (TTM) −0.7700 TWD
Dividend yield 0.5%
Net margin −40.9% FY2025
Return on equity 5.6% TTM
Return on assets (EBIT) −3.3% avg 5y
More key figures
Profitability
Operating margin −86.7% TTM
Growth
Revenue (TTM) 2.6B TWD TTM
Revenue growth (YoY) −46.9% 3y avg −45.5%
EPS growth (YoY) −92.4%
Balance sheet & cash flow
Free cash flow −1.5B TWD FY2025
Net debt 6.0B TWD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 33 · Market factors (momentum, volatility) 54

Profitability 0
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 3
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

United Renewable Energy Co., Ltd. engages in the research, design, development, manufacture, and sale of solar cells and related systems, solar power generation modules, and wafers in Taiwan, Europe, the United States, Singapore, and internationally. It operates through the Solar Energy and Other segments.

Full company description

United Renewable Energy Co., Ltd. engages in the research, design, development, manufacture, and sale of solar cells and related systems, solar power generation modules, and wafers in Taiwan, Europe, the United States, Singapore, and internationally. It operates through the Solar Energy and Other segments. The company offers smart optimizers; inverter; solar cell, solar module, and sale and service. It also engages in solar system business; construction services and energy storage solutions; and offers energy management systems and special project solutions. The company was formerly known as Neo Solar Power Corp. United Renewable Energy Co., Ltd. was incorporated in 2005 and is headquartered in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

United Renewable Energy Co Ltd reported revenue of 3.0B TWD in FY2025 versus 14.3B TWD in FY2021, a compound −32.1%/yr. Reported net income was −1.2B TWD in FY2025.

Growth Quality 13/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
3.0B TWD
Latest YoY
−47.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−45.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−24.6%
Avg. revenue growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.6%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −32.1%/yr
FY21 14.3B TWD
FY22 18.8B TWD
FY23 12.5B TWD
FY24 5.8B TWD
FY25 3.0B TWD
Net income
FY21 −1.3B TWD
FY22 994M TWD
FY23 −3.9B TWD
FY24 −2.1B TWD
FY25 −1.2B TWD

3576 screens 304% overvalued. Compare with First Solar, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "United Renewable Energy Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3576

Peer Group

Solar · 109 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Below median
Fair Value upside −75% · Bottom 25%
Return on equity (TTM) 6% · Above median
Return on assets −4% · Below median
Net margin (TTM) 26% · Top 25%
Operating margin (TTM) −87% · Bottom 25%
Revenue growth −47% · Bottom 25%
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 0.22× · Lower than median

Valuation Multiples vs Solar median · lower = cheaper

P/B 0.09× · Cheaper than 75% of peers
P/S (TTM) 0.38× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 15
FUTURE0 · sector 0
PAST22 · sector 0
HEALTH89 · sector 85
DIVIDEND10 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Solar stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
First Solar, Inc FSLR $210.10 $392.12 +87%
Nextpower Inc NXT $103.67 $69.61 −33%
Waaree Energies Limited WAAREEENER ₹2,624 ₹2,709 +3%
Tongwei Co 600438 ¥12.89 ¥12.13 −6%
Jinko Solar Co 688223 ¥4.16 ¥6.47 +56%
Enphase Energy, Inc ENPH $39.25 $24.15 −38%
CSI Solar Co 688472 ¥10.28 ¥6.76 −34%
Hengdian Group 002056 ¥21.53 ¥31.86 +48%
Premier Energies Limited PREMIERENE ₹1,017 ₹648.94 −36%
Trina Solar Co 688599 ¥12.77 ¥7.97 −38%

Compare United Renewable Energy Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is United Renewable Energy Co Ltd (3576) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 4.25 TWD versus a price of 17.15 TWD, about −75% upside (overvalued).
What is the fair value of 3576?
Our model-based fair value for United Renewable Energy Co Ltd is 4.25 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price: 17.15 TWD.
What is the quality score of 3576?
United Renewable Energy Co Ltd has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of United Renewable Energy Co Ltd (3576)?
United Renewable Energy Co Ltd reported trailing-twelve-month revenue of about 2.6B TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 3576?
The net profit margin of United Renewable Energy Co Ltd is about 26.2%, meaning it keeps roughly 26.2% of revenue as net income. Based on the latest reported figures.
Does United Renewable Energy Co Ltd pay a dividend?
United Renewable Energy Co Ltd currently shows a dividend yield of about 0.51% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch United Renewable Energy Co Ltd in the live analysis

One click puts United Renewable Energy Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.