EN DE

Hengdian Group (002056) Fair Value & Analysis

Technology · CN · Market cap 36.4B CNY

HG Hengdian Group 002056 · SHE
Price¥22.65
Fair Value¥31.86
Upside+40.7%
Quality62/100
Watch Hengdian Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.8% net margin
Low debt · generates free cash flow
2.65% dividend yield
Ranks above peers (12/15)
Moderate moat 51/100
Evidence: High Range ¥21.93 – ¥39.83 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from ¥22.76 to ¥31.86 (+40.0%) since Jul 22, 2026. Share price −12.0% over the past month.

A solid business, screening 41% undervalued on our models.

What matters now

  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (¥21.93 to ¥39.83) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥32.82 ¥10.34 Fair Value ¥31.86 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥10.34 – ¥32.82 · fair‑value band ¥21.93 – ¥39.83 · the ¥22.65 price screens below the ¥31.86 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hengdian Group (002056) currently trades at ¥22.65, while our model-based Fair Value estimate is ¥31.86, implying the stock looks roughly 40.7% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hengdian Group generated revenue of 22.8B CNY at a net margin of 7.8%. Revenue grew 4.9% year over year. It earns a return on equity of 17.5%. Net debt stands at 2.0B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥21.93 (bear case) to ¥39.83 (bull case); at ¥22.65, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 72% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -16% fair-value upside, at 41%, 002056 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥19.27 ¥35.61 ¥61.54 80
Residual Income ¥7.35 ¥9.07 ¥21.25 76
Rev-Margin DCF ¥17.95 ¥30.34 ¥47.70 74
All 26 models by family
DCF Models
FCF DCF ¥19.73 ¥33.44 ¥68.16 38
Owner Earnings ¥14.36 ¥25.73 ¥47.66 31
5Y Revenue Exit ¥17.95 ¥30.89 ¥49.35 39
5Y EBITDA Exit ¥26.11 ¥49.03 ¥79.75 41
5Y P/E Exit ¥24.33 ¥45.07 ¥70.52 38
10Y Revenue Exit ¥17.92 ¥30.86 ¥52.76 36
10Y EBITDA Exit ¥24.00 ¥44.76 ¥80.21 37
10Y P/E Exit ¥22.79 ¥41.73 ¥71.88 35
Earnings-Based
Graham-Dodd ¥7.74 ¥45.67 ¥63.59 54
Lynch FV ¥12.96 ¥18.52 ¥24.07 50
PEG = 1.0 ¥12.96 ¥18.52 ¥24.07 46
EPV ¥14.90 ¥16.80 ¥18.46 59
Dividend Discount
Gordon GGM ¥7.52 ¥15.64 ¥24.81 70
DDM Multi-Stage ¥7.52 ¥13.19 ¥16.41 61
Multiples
P/E Multiple ¥23.90 ¥31.86 ¥39.83 63
P/S Multiple ¥14.51 ¥19.35 ¥24.18 58
P/B Multiple ¥14.51 ¥19.35 ¥24.18 55
EV/EBIT ¥30.02 ¥38.85 ¥47.68 53
EV/EBITDA ¥30.09 ¥38.94 ¥47.80 54
EV/Revenue ¥16.93 ¥22.67 ¥28.41 43
Asset-Based
NCAV (Graham) ¥3.27 ¥4.38 ¥6.53 50
Growth DCF
Growth DCF ¥19.27 ¥35.61 ¥61.54 80
Rev-Margin DCF ¥17.95 ¥30.34 ¥47.70 74
Economic Profit
Residual Income ¥7.35 ¥9.07 ¥21.25 76
ROIC Compounder ¥16.70 ¥21.26 ¥27.12 72
Growth Earnings
Growth-Adj P/E ¥21.93 ¥31.33 ¥40.73 68

Widest divergence: DCF Models (¥33.44) versus Asset-Based (¥4.38). Highest evidence: Growth DCF (80).

Notify me when 002056 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 22.8B CNY
Revenue growth (YoY) +4.9%
Net margin 7.8%
Return on equity 17.5%
Free cash flow 1.8B CNY FY2025
P/E ratio 20.2
More key figures
Operating margin 9.7%
EPS (TTM) ¥1.11
Dividend yield 2.4%
EPS growth (YoY) -15.6%
Net debt 2.0B CNY FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 62 · Market factors (momentum, volatility) 65

Profitability 48
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 76
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hengdian Group DMEGC Magnetics Co., Ltd., together with its subsidiaries, provides magnetic materials, photovoltaic products, lithium batteries, and devices in China and internationally.

Full company description

Hengdian Group DMEGC Magnetics Co., Ltd., together with its subsidiaries, provides magnetic materials, photovoltaic products, lithium batteries, and devices in China and internationally. The company offers tile-shaped, ring, microwave oven, square, dry pressing and irregularly shaped, and bonded composite permanent magnets; manganese-zinc power and high-conductivity ferrite, nickel-zinc ferrite, magnetic powder core, nanocrystals, magnetic sheet, and magnetic design tool; rubber magnetic sheet, extruded magnetic strip, motor magnetic strip and sensor magnetic ring, water pump rotor, glue-coated parts, and magnetic ring and rotor assembly; and permanent magnet ferrite sintering and binder powder. It also provides solar modules and cells; lithium battery cells and energy storage and pack modules; cemented carbide, including carbide top hammer, composite substrate, non-standard cemented carbide for molds, non-standard oil hard alloy, and high-density tungsten products; in-vehicle and consumer goods inductance; flat, linear, and brushless vibration motors, as well as acoustic and cylindrical motors; and RF devices, such as power circulators and isolators. In addition, the company offers electromagnetic exciters, lithium battery caps; wireless charging modules; and motor housing and components. Further, it is involved in trade brokerage; investment and agency; piped gas activities; scientific research and technical services; and power engineering. The company was founded in 1980 and is headquartered in Dongyang, China. Hengdian Group DMEGC Magnetics Co., Ltd. operates as a subsidiary of Hengdian Group Holding Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hengdian Group reported revenue of ¥22.5B in FY2025 versus ¥12.6B in FY2021, a compound +15.6%/yr. Reported net income was ¥1.9B in FY2025, compounding +13.4%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
22.5B CNY
Latest YoY
+21.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.6%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.3%
Revenue +15.6%/yr
FY21 ¥12.6B
FY22 ¥19.5B
FY23 ¥19.7B
FY24 ¥18.6B
FY25 ¥22.5B
Net income +13.4%/yr
FY21 ¥1.1B
FY22 ¥1.7B
FY23 ¥1.8B
FY24 ¥1.8B
FY25 ¥1.9B
Character of growth · EPS growth decomposed (2014-2025) +19.3 % p.a.
Revenue per share +19.6 pp

of which total revenue +19.4 pp · buybacks/dilution +0.2 pp

EBIT margin +1.1 pp
Tax rate −0.3 pp
Residual (interest, one-offs) −1.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 002056: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hengdian Group Fair Value". https://www.fairvalue-calculator.com/stock/002056

Peer Group

Solar · 115 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +41% · Top 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 10% · Above median
Revenue growth 5% · Above median
Dividend yield (TTM) 2.7% · Top 25%

Valuation Multiples vs Solar median · lower = cheaper

P/E (TTM) 20.2× · Cheaper than median
P/B 3.42× · Pricier than 75% of peers
P/S (TTM) 1.59× · Pricier than median
P/FCF 2.9× · Cheaper than median
EV/EBITDA 9.8× · Cheaper than median
PEG 1.48× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 88 · sector 23
FUTURE 25 · sector 0
PAST 70 · sector 0
HEALTH 100 · sector 85
DIVIDEND 53 · sector 13

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Solar stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
First Solar, Inc FSLR $240.91 $392.12 +63%
Nextpower Inc NXT $103.67 $69.61 -33%
Waaree Energies Limited WAAREEENER ₹2,668 ₹2,709 +2%
Tongwei Co 600438 ¥12.89 ¥12.13 -6%
Jinko Solar Co 688223 ¥4.52 ¥6.47 +43%
Enphase Energy, Inc ENPH $40.77 $24.15 -41%
CSI Solar Co 688472 ¥10.28 ¥6.76 -34%
Premier Energies Limited PREMIERENE ₹1,086 ₹912.32 -16%
Trina Solar Co 688599 ¥13.64 ¥7.97 -42%
JA Solar Technology Co 002459 ¥7.94 ¥3.32 -58%

Compare Hengdian Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hengdian Group (002056) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥31.86 versus a price of ¥22.65, about +41% (undervalued).
What is the fair value of 002056?
Our model-based fair value for Hengdian Group is ¥31.86 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥22.65.
What is the quality score of 002056?
Hengdian Group has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hengdian Group (002056)?
Hengdian Group reported trailing-twelve-month revenue of about 22.8B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 002056?
The net profit margin of Hengdian Group is about 7.8%, meaning it keeps roughly 7.8% of revenue as net income. Based on the latest reported figures.
Does Hengdian Group pay a dividend?
Hengdian Group currently shows a dividend yield of about 2.36% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hengdian Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.