EN DE

eMemory Technology (3529) Fair Value & Analysis

Technology · TW · Market cap 190B TWD (≈ $6.0B) · ISIN TW0003529004

What is eMemory Technology really worth?

ET eMemory Technology 3529 · TWO
Price2,385 TWD
Fair Value621.47 TWD
Upside−73.9%
Quality81/100

A strong business, but trading 284% above our fair value of 621.47 TWD.

Watch eMemory Technology for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +16.7 %/yr)
Highly profitable · 50.8% net margin
generates free cash flow
Wide moat 92/100

Risks

!Mixed vs. peers (6/13)
!Weak on dividend: 17 out of 100

For context

·0.86% dividend yield
Evidence: High Range 392.51 TWD – 767.80 TWD

Fair value as of: Aug 25, 2026

From 26 valuation models · updated 11 days ago

Share price −0.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 81/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (767.80 TWD). The favourable scenario is already priced in.
  • A fairly wide model range (392.51 TWD to 767.80 TWD) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

4,675 TWD 742.51 TWD Fair Value 621.47 TWD Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 25, 2026.

How to read this chart

60‑month range 742.51 TWD – 4,675 TWD · fair‑value band 392.51 TWD – 767.80 TWD · the 2,385 TWD price screens above the 621.47 TWD fair value. Dashed = 300-day average. As of Aug 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

eMemory Technology (3529) currently trades at 2,385 TWD, while our model-based Fair Value estimate is 621.47 TWD, implying the stock looks roughly 283.7% overvalued today. The Quality Score stands at 81/100 (high quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of 700.42 TWD per share, and 0 of the 26 models we run sit above the 2,385 TWD price. Bear case: the Economic Profit group reads lowest at 178.24 TWD, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, eMemory Technology generated revenue of 4.0B TWD at a net margin of 50.8%. Revenue grew 20.0% year over year. It earns a return on equity of 48.8%. The balance sheet holds a net cash position of 2.7B TWD. Fundamentals as of Aug 25, 2026

Our scenario range runs from 392.51 TWD (bear case) to 767.80 TWD (bull case); at 2,385 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 60% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −59% fair-value upside, at −74%, 3529 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 3.40 TWD per share, which is 0.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (34.46 TWD to 915.00 TWD). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence 388.86 TWD 700.42 TWD 1,268 TWD 75
Growth DCF 383.26 TWD 660.46 TWD 1,146 TWD 73
Owner Earnings 368.33 TWD 661.17 TWD 1,195 TWD 71
All 26 models by family
DCF Models
FCF DCF best evidence 388.86 TWD 700.42 TWD 1,268 TWD 75
Owner Earnings 368.33 TWD 661.17 TWD 1,195 TWD 71
5Y Revenue Exit 278.05 TWD 441.72 TWD 664.45 TWD 69
5Y EBITDA Exit 436.42 TWD 779.53 TWD 1,223 TWD 71
5Y P/E Exit 499.93 TWD 915.00 TWD 1,407 TWD 67
10Y Revenue Exit 305.38 TWD 476.71 TWD 742.98 TWD 63
10Y EBITDA Exit 418.34 TWD 729.16 TWD 1,226 TWD 64
10Y P/E Exit 461.05 TWD 830.40 TWD 1,385 TWD 59
Earnings-Based
Graham-Dodd 174.07 TWD 904.06 TWD 1,250 TWD 64
Lynch FV 247.46 TWD 353.51 TWD 459.56 TWD 61
PEG = 1.0 247.46 TWD 353.51 TWD 459.56 TWD 57
EPV 297.74 TWD 339.48 TWD 376.00 TWD 70
Dividend Discount
Gordon GGM 201.94 TWD 419.87 TWD 666.08 TWD 66
DDM Multi-Stage 201.94 TWD 354.04 TWD 440.66 TWD 66
Multiples
P/E Multiple 537.56 TWD 716.75 TWD 895.94 TWD 63
P/S Multiple 212.59 TWD 283.45 TWD 354.31 TWD 58
P/B Multiple 231.48 TWD 308.64 TWD 385.80 TWD 55
EV/EBIT 590.13 TWD 771.07 TWD 952.02 TWD 63
EV/EBITDA 486.30 TWD 632.64 TWD 778.97 TWD 64
EV/Revenue 227.67 TWD 304.97 TWD 382.27 TWD 52
Asset-Based
NCAV (Graham) 25.72 TWD 34.46 TWD 51.44 TWD 51
Growth DCF
Growth DCF 383.26 TWD 660.46 TWD 1,146 TWD 73
Rev-Margin DCF 278.05 TWD 438.62 TWD 651.50 TWD 69
Economic Profit
Residual Income 150.46 TWD 178.24 TWD 808.02 TWD 64
ROIC Compounder 300.37 TWD 345.60 TWD 387.32 TWD 70
Growth Earnings
Growth-Adj P/E 434.29 TWD 620.41 TWD 806.54 TWD 67

Widest divergence: DCF Models (700.42 TWD) versus Asset-Based (34.46 TWD). Highest evidence: FCF DCF (75).

Notify me when 3529 reaches fair value

Put 3529 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 93.8
P/S ratio 46.6 P/E × margin
EPS (TTM) 25.42 TWD price ÷ EPS = P/E 93.8
Dividend yield 0.9% payout 80.6%
Net margin 49.7% FY2025
Return on equity 48.8% TTM
More key figures
Profitability
Return on assets (EBIT) 45.5% avg 5y
Operating margin 60.6% TTM
Growth
Revenue (TTM) 4.0B TWD TTM
Revenue growth (YoY) +20.0% 3y avg +6.2%
EPS growth (YoY) +29.2%
Balance sheet & cash flow
Free cash flow 1.9B TWD FY2025
Net cash 2.7B TWD FY2023

Figures from reported company fundamentals · as of Aug 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 81/100

Of which business quality 79 · Market factors (momentum, volatility) 39

Profitability 92
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

eMemory Technology Inc. engages in the research, development, manufacturing, and sales of embedded flash memory in Taiwan and internationally.

Full company description

eMemory Technology Inc. engages in the research, development, manufacturing, and sales of embedded flash memory in Taiwan and internationally. The company offers security products, such as NeoPUF, a hardware security technology; PUFrt, which delivers a secure hardware root of trust; PUFcc, a crypto coprocessor integrating key generation, storage, and encryption; PUFhsm, an embedded hardware security module; and PUFPQC for post-quantum security. It also provides PUF flash series, including SoC, protecting embedded, NAND, and NOR Flash; NeoBit, a programmable logic device; NeoFuse, an anti-fuse solution; NeoEE, a single-poly embedded memory device; NeoMTP, a single-poly embedded memory device; and EcoBit, an ultra-low-power embedded logic MTP solution. In addition, the company offers NeoFlash, a single-poly embedded NVM device; RRAM, an embedded EEPROM/Flash; and MRAM solutions. It serves 5G, AI, automotive, IoT, mobile computing, and security markets. eMemory Technology Inc. was incorporated in 2000 and is headquartered in Jhubei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

eMemory Technology reported revenue of 3.8B TWD in FY2025 versus 2.4B TWD in FY2021, a compound +13.0%/yr. Reported net income was 1.9B TWD in FY2025, compounding +14.8%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.8B TWD
Latest YoY
+6.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.7%
Avg. revenue growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.3%
Value creation/yr (5Y, in TWD) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.9% (22.0 + 0.9)
Revenue +13.0%/yr
FY21 2.4B TWD
FY22 3.2B TWD
FY23 3.1B TWD
FY24 3.6B TWD
FY25 3.8B TWD
Net income +14.8%/yr
FY21 1.1B TWD
FY22 1.6B TWD
FY23 1.5B TWD
FY24 1.8B TWD
FY25 1.9B TWD
Character of growth · EPS growth decomposed (2012-2023) +19.2 % p.a.
Revenue per share +15.4 %

of which total revenue +15.2 % · buybacks/dilution +0.2 %

EBIT margin +3.5 %
Tax rate −0.2 %
Residual (interest, one-offs) +0.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

3529 screens 284% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "eMemory Technology Fair Value". https://www.fairvalue-calculator.com/stock/3529

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Semiconductors · 325 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 81 · Top 25%
Fair Value upside −74% · Bottom 25%
Return on equity (TTM) 49% · Top 25%
Return on assets 28% · Top 25%
Net margin (TTM) 51% · Top 25%
Operating margin (TTM) 61% · Top 25%
Revenue growth 20% · Above median
Dividend yield (TTM) 0.9% · Below median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 93.8× · Pricier than 75% of peers
P/B 49.57× · Pricier than 75% of peers
P/S (TTM) 47.24× · Pricier than 75% of peers
P/FCF 3.2× · Pricier than median
EV/EBITDA 76.0× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 65
PAST100 · sector 25
HEALTH0 · sector 96
DIVIDEND17 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 25, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $227.98 $98.98 −57%
Taiwan Semiconductor Manufacturing Company TSM $427.30 $296.10 −31%
Broadcom Inc AVGO $371.54 $118.27 −68%
SK hynix Inc 000660 1,647,000 KRW 1,481,291 KRW −10%
Micron Technology, Inc MU $932.86 $148.38 −84%
Advanced Micro Devices, Inc AMD $476.67 $55.02 −88%
Intel Corporation INTC $92.09 $35.41 −62%
Texas Instruments Incorporated TXN $266.54 $78.54 −71%
QUALCOMM Incorporated QCOM $164.78 $147.20 −11%
MediaTek Inc 2454 3,845 TWD 1,559 TWD −59%

Compare eMemory Technology with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is eMemory Technology (3529) overvalued or undervalued?
As of Aug 25, 2026, our model estimates a fair value of 621.47 TWD versus a price of 2,385 TWD, about −74% upside (overvalued).
What is the fair value of 3529?
Our model-based fair value for eMemory Technology is 621.47 TWD (as of Aug 25, 2026), built from audited fundamentals. The current price: 2,385 TWD.
What is the quality score of 3529?
eMemory Technology has a Quality Score of 81/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of eMemory Technology (3529)?
eMemory Technology reported trailing-twelve-month revenue of about 4.0B TWD (latest available figure, as of Aug 25, 2026).
What is the net profit margin of 3529?
The net profit margin of eMemory Technology is about 50.8%, meaning it keeps roughly 50.8% of revenue as net income. Based on the latest reported figures.
Does eMemory Technology pay a dividend?
eMemory Technology currently shows a dividend yield of about 0.86% relative to its recent price (as of Aug 25, 2026).
Free · no account needed

Watch eMemory Technology in the live analysis

One click puts eMemory Technology on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.