EN DE

Novatek Microelectronics Corp (3034) Fair Value & Analysis

Technology · TW · Market cap 287B TWD (≈ $9.0B) · ISIN TW0003034005

What is Novatek Microelectronics Corp really worth?

NM Novatek Microelectronics Corp 3034 · TW
Price524.00 TWD
Fair Value574.61 TWD
Upside+9.7%
Quality74/100

A solid business, currently priced close to our fair value of 574.61 TWD.

Watch Novatek Microelectronics Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 15.4% net margin
generates free cash flow
Ranks above peers (12/14)
Wide moat 68/100

Risks

!Weak Growth (revenue 5y +4.7 %/yr)

For context

·4.39% dividend yield
Evidence: High Range 373.87 TWD – 792.03 TWD

Fair value as of: Aug 20, 2026

From 26 valuation models · updated 16 days ago

Share price −4.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (373.87 TWD to 792.03 TWD) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

557.00 TWD 167.69 TWD Fair Value 574.61 TWD Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range 167.69 TWD – 557.00 TWD · fair‑value band 373.87 TWD – 792.03 TWD · the 524.00 TWD price screens below the 574.61 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Novatek Microelectronics Corp (3034) currently trades at 524.00 TWD, while our model-based Fair Value estimate is 574.61 TWD, implying the stock looks roughly 8.8% fairly valued today. The Quality Score stands at 74/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of 654.36 TWD per share, and 11 of the 26 models we run sit above the 524.00 TWD price. Bear case: the Asset-Based group reads lowest at 74.58 TWD, and 15 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Novatek Microelectronics Corp generated revenue of 96.7B TWD at a net margin of 15.4%. Revenue declined 14.7% year over year. It earns a return on equity of 20.5%. The balance sheet holds a net cash position of 41.9B TWD. Fundamentals as of Aug 20, 2026

Our scenario range runs from 373.87 TWD (bear case) to 792.03 TWD (bull case); at 524.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −59% fair-value upside, at 10%, 3034 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 2.61 TWD per share, which is 0.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence 317.53 TWD 468.45 TWD 712.04 TWD 75
Growth DCF 322.41 TWD 456.38 TWD 659.32 TWD 73
Owner Earnings 396.02 TWD 594.75 TWD 915.49 TWD 71
All 26 models by family
DCF Models
FCF DCF best evidence 317.53 TWD 468.45 TWD 712.04 TWD 75
Owner Earnings 396.02 TWD 594.75 TWD 915.49 TWD 71
5Y Revenue Exit 326.35 TWD 490.11 TWD 700.30 TWD 68
5Y EBITDA Exit 410.81 TWD 649.05 TWD 929.10 TWD 70
5Y P/E Exit 488.46 TWD 795.19 TWD 1,120 TWD 66
10Y Revenue Exit 312.39 TWD 464.02 TWD 670.02 TWD 62
10Y EBITDA Exit 376.35 TWD 577.29 TWD 849.71 TWD 63
10Y P/E Exit 427.10 TWD 681.43 TWD 999.90 TWD 59
Earnings-Based
Graham-Dodd 182.71 TWD 584.28 TWD 779.15 TWD 62
Lynch FV 129.21 TWD 184.59 TWD 239.97 TWD 59
PEG = 1.0 129.21 TWD 184.59 TWD 239.97 TWD 55
EPV 317.05 TWD 360.70 TWD 399.50 TWD 70
Dividend Discount
Gordon GGM 269.33 TWD 588.00 TWD 989.33 TWD 63
DDM Multi-Stage 269.33 TWD 459.73 TWD 612.79 TWD 64
Multiples
P/E Multiple 564.25 TWD 752.33 TWD 940.41 TWD 63
P/S Multiple 342.58 TWD 456.77 TWD 570.96 TWD 58
P/B Multiple 342.58 TWD 456.77 TWD 570.96 TWD 55
EV/EBIT 609.17 TWD 788.99 TWD 968.81 TWD 63
EV/EBITDA 503.64 TWD 648.29 TWD 792.93 TWD 64
EV/Revenue 342.44 TWD 459.32 TWD 576.20 TWD 52
Asset-Based
NCAV (Graham) 55.66 TWD 74.58 TWD 111.32 TWD 51
Growth DCF
Growth DCF 322.41 TWD 456.38 TWD 659.32 TWD 73
Rev-Margin DCF 326.35 TWD 489.26 TWD 677.54 TWD 68
Economic Profit
Residual Income 166.52 TWD 198.69 TWD 543.86 TWD 65
ROIC Compounder 328.15 TWD 387.24 TWD 449.46 TWD 68
Growth Earnings
Growth-Adj P/E 458.06 TWD 654.36 TWD 850.67 TWD 65

Widest divergence: Growth Earnings (654.36 TWD) versus Asset-Based (74.58 TWD). Highest evidence: FCF DCF (75).

Notify me when 3034 reaches fair value

Put 3034 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 19.5
P/S ratio 3.17 P/E × margin
EPS (TTM) 26.86 TWD price ÷ EPS = P/E 19.5
Dividend yield 4.4% payout 85.6%
Net margin 16.2% FY2025
Return on equity 20.5% TTM
More key figures
Profitability
Return on assets (EBIT) 28.0% avg 5y
Operating margin 17.4% TTM
Growth
Revenue (TTM) 96.7B TWD TTM
Revenue growth (YoY) −14.7% 3y avg −2.9%
EPS growth (YoY) −28.4%
Balance sheet & cash flow
Free cash flow 12.5B TWD FY2025
Net cash 41.9B TWD FY2025

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 73 · Market factors (momentum, volatility) 70

Profitability 78
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Novatek Microelectronics Corp., a fabless chip design company, designs, develops and sells a range of display driver integrated circuits (IC) and system-on-a-chip (SoC) solutions in Taiwan, Asia, and internationally.

Full company description

Novatek Microelectronics Corp., a fabless chip design company, designs, develops and sells a range of display driver integrated circuits (IC) and system-on-a-chip (SoC) solutions in Taiwan, Asia, and internationally. The company offers display driver ICs for LCD displays, televisions (TVs), notebook computers, desktop monitors, cameras, tablets, PCs, automotive displays, smartphones, and wearable products. The company also provides SoC solutions, including timing controllers, LCD monitors, TVs, power management, and digital image controllers, as well as CMOS image sensors. In addition, it is involved in the sale, development, testing, and related consulting services for IC system application software. The company was incorporated in 1997 and is headquartered in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Novatek Microelectronics Corp reported revenue of 101B TWD in FY2025 versus 135B TWD in FY2021, a compound −7.1%/yr. Reported net income was 16.4B TWD in FY2025, compounding −19.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
101B TWD
Latest YoY
−2.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Avg. revenue growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.3%
Value creation/yr (5Y, in TWD) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+11.1% (6.7 + 4.4)
Revenue −7.1%/yr
FY21 135B TWD
FY22 110B TWD
FY23 110B TWD
FY24 103B TWD
FY25 101B TWD
Net income −19.5%/yr
FY21 38.9B TWD
FY22 28.0B TWD
FY23 23.3B TWD
FY24 20.3B TWD
FY25 16.4B TWD
Character of growth · EPS growth decomposed (2014-2025) +13.9 % p.a.
Revenue per share +8.5 %

of which total revenue +8.5 % · buybacks/dilution +0.0 %

EBIT margin +5.1 %
Tax rate −0.5 %
Residual (interest, one-offs) +0.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 3034: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Novatek Microelectronics Corp Fair Value". https://www.fairvalue-calculator.com/stock/3034

Peer Group

Semiconductors · 325 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside +10% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 15% · Above median
Operating margin (TTM) 17% · Above median
Revenue growth −15% · Bottom 25%
Dividend yield (TTM) 4.4% · Top 25%

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 19.5× · Cheaper than 75% of peers
P/B 4.24× · Pricier than median
P/S (TTM) 2.97× · Cheaper than median
P/FCF 0.7× · Cheaper than median
EV/EBITDA 13.8× · Cheaper than median
PEG 1.11× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE46 · sector 0
FUTURE0 · sector 65
PAST82 · sector 25
HEALTH0 · sector 96
DIVIDEND88 · sector 18

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $227.98 $98.98 −57%
Taiwan Semiconductor Manufacturing Company TSM $427.30 $296.10 −31%
Broadcom Inc AVGO $371.54 $118.27 −68%
SK hynix Inc 000660 1,647,000 KRW 1,481,291 KRW −10%
Micron Technology, Inc MU $932.86 $148.38 −84%
Advanced Micro Devices, Inc AMD $476.67 $55.02 −88%
Intel Corporation INTC $92.09 $35.41 −62%
Texas Instruments Incorporated TXN $266.54 $78.54 −71%
QUALCOMM Incorporated QCOM $164.78 $147.20 −11%
MediaTek Inc 2454 3,845 TWD 1,559 TWD −59%

Compare Novatek Microelectronics Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Novatek Microelectronics Corp (3034) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of 574.61 TWD versus a price of 524.00 TWD, about +10% upside (fairly valued).
What is the fair value of 3034?
Our model-based fair value for Novatek Microelectronics Corp is 574.61 TWD (as of Aug 20, 2026), built from audited fundamentals. The current price: 524.00 TWD.
What is the quality score of 3034?
Novatek Microelectronics Corp has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Novatek Microelectronics Corp (3034)?
Novatek Microelectronics Corp reported trailing-twelve-month revenue of about 96.7B TWD (latest available figure, as of Aug 20, 2026).
What is the net profit margin of 3034?
The net profit margin of Novatek Microelectronics Corp is about 15.4%, meaning it keeps roughly 15.4% of revenue as net income. Based on the latest reported figures.
Does Novatek Microelectronics Corp pay a dividend?
Novatek Microelectronics Corp currently shows a dividend yield of about 4.39% relative to its recent price (as of Aug 20, 2026).
Free · no account needed

Watch Novatek Microelectronics Corp in the live analysis

One click puts Novatek Microelectronics Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.