EN DE

Zhejiang Huace Film TV Co (300133) Fair Value & Analysis

Communication Services · CN · Market cap 14.0B CNY (≈ $2.1B) · ISIN CNE100000VX3

What is Zhejiang Huace Film TV Co really worth?

ZH Zhejiang Huace Film TV Co 300133 · SHE
Price¥7.67
Fair Value¥2.35
Upside−69.4%
Quality51/100

A solid business, but trading 226% above our fair value of ¥2.35.

Watch Zhejiang Huace Film TV Co for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y −5.4 %/yr)
!Thin margins · 6.8% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (6/14)
!Narrow moat 42/100
!Weak on past: 12 out of 100
!Weak on dividend: 3 out of 100

For context

·0.14% dividend yield
Evidence: High Range ¥1.67 – ¥2.78

Fair value as of: Aug 21, 2026

From 16 valuation models · updated 15 days ago

Share price +1.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥2.78). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

¥11.22 ¥3.96 Fair Value ¥2.35 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ¥3.96 – ¥11.22 · fair‑value band ¥1.67 – ¥2.78 · the ¥7.67 price screens above the ¥2.35 fair value. Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhejiang Huace Film TV Co (300133) currently trades at ¥7.67, while our model-based Fair Value estimate is ¥2.35, implying the stock looks roughly 226.4% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Communication Services sector. Bull case: the Economic Profit group reads highest at a median of ¥2.70 per share, and 0 of the 16 models we run sit above the ¥7.67 price. Bear case: the Dividend Discount group reads lowest at ¥1.02, and 16 of the 16 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Zhejiang Huace Film TV Co generated revenue of 2.6B CNY at a net margin of 6.8%. Revenue declined 32.9% year over year. It earns a return on equity of 3.0%. The balance sheet holds a net cash position of 1.6B CNY. Fundamentals as of Aug 21, 2026

Our scenario range runs from ¥1.67 (bear case) to ¥2.78 (bull case); at ¥7.67, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at −51% fair-value upside, at −69%, 300133 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.0535 per share, which is 2.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV ¥2.66 ¥2.91 ¥3.12 74
Residual Income ¥2.78 ¥2.70 ¥2.25 74
ROIC Compounder ¥2.66 ¥2.91 ¥3.12 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥0.6900 ¥3.82 ¥5.30 61
Lynch FV ¥1.06 ¥1.52 ¥1.98 59
PEG = 1.0 ¥1.06 ¥1.52 ¥1.98 55
EPV ¥2.66 ¥2.91 ¥3.12 74
Dividend Discount
Gordon GGM ¥0.5800 ¥1.21 ¥1.91 64
DDM Multi-Stage ¥0.5800 ¥1.02 ¥1.27 64
Multiples
P/E Multiple ¥1.67 ¥2.23 ¥2.78 63
P/S Multiple ¥1.29 ¥1.72 ¥2.15 58
P/B Multiple ¥1.29 ¥1.72 ¥2.15 55
EV/EBIT ¥3.48 ¥4.25 ¥5.01 66
EV/EBITDA ¥3.41 ¥4.15 ¥4.89 67
EV/Revenue ¥2.93 ¥3.67 ¥4.42 54
Asset-Based
NCAV (Graham) ¥1.93 ¥2.59 ¥3.86 54
Economic Profit
Residual Income ¥2.78 ¥2.70 ¥2.25 74
ROIC Compounder ¥2.66 ¥2.91 ¥3.12 70
Growth Earnings
Growth-Adj P/E ¥1.64 ¥2.35 ¥3.05 65

Widest divergence: Economic Profit (¥2.70) versus Dividend Discount (¥1.02). Highest evidence: EPV (74).

Notify me when 300133 reaches fair value

Put 300133 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 85.2
P/S ratio 5.76 P/E × margin
EPS (TTM) ¥0.0900 price ÷ EPS = P/E 85.2
Dividend yield 0.1% payout 12.2%
Net margin 6.8% FY2025
Return on equity 3.0% TTM
More key figures
Profitability
Return on assets (EBIT) 4.3% avg 5y
Operating margin 25.1% TTM
Growth
Revenue (TTM) 2.6B CNY TTM
Revenue growth (YoY) −32.9% 3y avg +4.6%
EPS growth (YoY) −20.0%
Balance sheet & cash flow
Free cash flow −351M CNY FY2025
Net cash 1.6B CNY FY2024

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 51 · Market factors (momentum, volatility) 29

Profitability 21
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Zhejiang Huace Film & TV Co., Ltd. engages in the production, distribution, and derivative of film and television dramas in China and internationally. The company offers special topics, columns, variety shows, cartoons, radio dramas, and TV dramas.

Full company description

Zhejiang Huace Film & TV Co., Ltd. engages in the production, distribution, and derivative of film and television dramas in China and internationally. The company offers special topics, columns, variety shows, cartoons, radio dramas, and TV dramas. It is also involved in the design, production, and agency of domestic advertisements; performance brokerage; and import and export businesses. In addition, the company provides economic information consulting, undertaking conference, and etiquette services. It offers its services through international and domestic media groups, such as Netflix, Disney, Amazon, iQiyi, and Mango TV. Zhejiang Huace Film & TV Co., Ltd. was incorporated in 2005 and is headquartered in Hangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhejiang Huace Film TV Co reported revenue of 2.8B CNY in FY2025 versus 3.8B CNY in FY2021, a compound −7.2%/yr. Reported net income was 191M CNY in FY2025, compounding −16.9%/yr from FY2021.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.8B CNY
Latest YoY
+45.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.4%
Avg. revenue growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
−6.3% (−6.4 + 0.1)
Revenue −7.2%/yr
FY21 3.8B CNY
FY22 2.5B CNY
FY23 2.3B CNY
FY24 1.9B CNY
FY25 2.8B CNY
Net income −16.9%/yr
FY21 400M CNY
FY22 403M CNY
FY23 382M CNY
FY24 243M CNY
FY25 191M CNY
Character of growth · EPS growth decomposed (2013-2024) −3.3 % p.a.
Revenue per share −0.2 %

of which total revenue +2.2 % · buybacks/dilution −2.4 %

EBIT margin −1.2 %
Tax rate +0.6 %
Residual (interest, one-offs) −2.6 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

300133 screens 226% overvalued. Compare with Netflix, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhejiang Huace Film TV Co Fair Value". https://www.fairvalue-calculator.com/stock/300133

Peer Group

Entertainment · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 3% · Above median
Return on assets 1% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 25% · Top 25%
Revenue growth −33% · Bottom 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/E (TTM) 85.2× · Pricier than 75% of peers
P/B 1.91× · Pricier than median
P/S (TTM) 5.30× · Pricier than 75% of peers
EV/EBITDA 42.3× · Pricier than 75% of peers
PEG 1.71× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 7
FUTURE0 · sector 15
PAST12 · sector 0
HEALTH98 · sector 98
DIVIDEND3 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $81.72 $49.35 −40%
The Walt Disney Company DIS $103.50 $80.62 −22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 −67%
Live Nation Entertainment, Inc LYV $182.02 $59.97 −67%
Universal Music Group UMG €14.73 €14.78 +0%
TKO Group TKO $189.42 $47.75 −75%
Formula One Group FWONK $102.02 $35.21 −65%
Fox Corporation FOXA $68.42 $206.81 +202%
News Corporation NWS A$46.55 A$20.41 −56%
Warner Music Group WMG $24.79 $12.10 −51%

Compare Zhejiang Huace Film TV Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Zhejiang Huace Film TV Co (300133) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ¥2.35 versus a price of ¥7.67, about −69% upside (overvalued).
What is the fair value of 300133?
Our model-based fair value for Zhejiang Huace Film TV Co is ¥2.35 (as of Aug 21, 2026), built from audited fundamentals. The current price: ¥7.67.
What is the quality score of 300133?
Zhejiang Huace Film TV Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhejiang Huace Film TV Co (300133)?
Zhejiang Huace Film TV Co reported trailing-twelve-month revenue of about 2.6B CNY (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 300133?
The net profit margin of Zhejiang Huace Film TV Co is about 6.8%, meaning it keeps roughly 6.8% of revenue as net income. Based on the latest reported figures.
Does Zhejiang Huace Film TV Co pay a dividend?
Zhejiang Huace Film TV Co currently shows a dividend yield of about 0.14% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch Zhejiang Huace Film TV Co in the live analysis

One click puts Zhejiang Huace Film TV Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.