EN DE

Iljin HySolus Co Ltd (271940) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 384B KRW (≈ $269M) · ISIN KR7271940009

What is Iljin HySolus Co Ltd really worth?

IH Iljin HySolus Co Ltd 271940 · KO
Price10,720 KRW
Fair Value13,942 KRW
Upside+30.1%
Quality48/100

Below-average quality, trading 23% below our fair value of 13,942 KRW.

Watch Iljin HySolus Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y −6.4 %/yr)
!Loss-making · -0.8% net margin
!negative free cash flow
!Trails peers (1/7)
!Narrow moat 7/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range 9,202 KRW – 17,428 KRW

Fair value as of: Aug 23, 2026

From 1 valuation models · updated 13 days ago

Fair value updated Aug 23, 2026, revised from 6,971 KRW to 13,942 KRW (+100.0%) since Aug 13, 2026. Share price +6.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (9,202 KRW to 17,428 KRW) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

91,600 KRW 9,190 KRW Fair Value 13,942 KRW Sep 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.

How to read this chart

60‑month range 9,190 KRW – 91,600 KRW · fair‑value band 9,202 KRW – 17,428 KRW · the 10,720 KRW price screens below the 13,942 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Iljin HySolus Co Ltd (271940) currently trades at 10,720 KRW, while our model-based Fair Value estimate is 13,942 KRW, implying the stock looks roughly 23.1% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector. How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Over the trailing twelve months, Iljin HySolus Co Ltd generated revenue of 78.0B KRW at a net margin of −0.8%. Revenue declined 12.5% year over year. It earns a return on equity of −0.2%. Fundamentals as of Aug 23, 2026

Our scenario range runs from 9,202 KRW (bear case) to 17,428 KRW (bull case); at 10,720 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 30%, 271940 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence 4,339 KRW 5,814 KRW 8,677 KRW 51
All 1 models by family
Asset-Based
NCAV (Graham) best evidence 4,339 KRW 5,814 KRW 8,677 KRW 51

Notify me when 271940 reaches fair value

Put 271940 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 6.29 TTM
Net margin −2.5% FY2025
Return on equity −0.2% TTM
Return on assets (EBIT) −1.1% avg 5y
Operating margin −15.1% TTM
Revenue (TTM) 78.0B KRW TTM
More key figures
Growth
Revenue growth (YoY) −12.5% 3y avg −9.2%
EPS growth (YoY) −84.1%
Balance sheet & cash flow
Free cash flow −11.2B KRW FY2025

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 49 · Market factors (momentum, volatility) 14

Profitability 9
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Iljin Hysolus Co., Ltd. engages in the manufacture and sale of composite tanks primarily in South Korea. It offers hydrogen tanks for use in forklifts, ships, trains, passenger cars, and commercial vehicles; tube trailers for use in hydrogen transport and mobile refueling stations; CNG storage tanks for CNG passenger and commercial vehicles; and ultrafine …

Full company description

Iljin Hysolus Co., Ltd. engages in the manufacture and sale of composite tanks primarily in South Korea. It offers hydrogen tanks for use in forklifts, ships, trains, passenger cars, and commercial vehicles; tube trailers for use in hydrogen transport and mobile refueling stations; CNG storage tanks for CNG passenger and commercial vehicles; and ultrafine and fine particles PM and NOx reduction systems for diesel cars. The company was founded in 1999 and is headquartered in Bongdong-eup, South Korea. Iljin Hysolus Co., Ltd. operates as a subsidiary of ILJIN Diamond Co. Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Iljin HySolus Co Ltd reported revenue of 81.6B KRW in FY2025 versus 118B KRW in FY2021, a compound −8.8%/yr. Reported net income was −2.0B KRW in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
81.6B KRW
Latest YoY
+2.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.4%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.3%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −8.8%/yr
FY21 118B KRW
FY22 109B KRW
FY23 78.7B KRW
FY24 79.3B KRW
FY25 81.6B KRW
Net income
FY21 9.0B KRW
FY22 7.0B KRW
FY23 1.4B KRW
FY24 1.8B KRW
FY25 −2.0B KRW

Watch 271940: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Iljin HySolus Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/271940

Peer Group

Auto Parts · 640 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +30% · Top 25%
Return on assets −2% · Bottom 25%
Net margin (TTM) −1% · Bottom 25%
Operating margin (TTM) −15% · Bottom 25%
Revenue growth −13% · Bottom 25%

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE73 · sector 14
FUTURE0 · sector 21
PAST0 · sector 28
HEALTH0 · sector 95
DIVIDEND0 · sector 32

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $88.50 $47.50 −46%
AutoZone, Inc AZO $2,932 $2,287 −22%
Hyundai Mobis Co 012330 450,500 KRW 643,909 KRW +43%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Samvardhana Motherson International Limited MOTHERSON ₹165.30 ₹80.63 −51%
Magna International Inc MGA $65.57 $68.17 +4%
Genuine Parts Company GPC $137.51 $58.07 −58%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 −76%
Ningbo Tuopu Group 601689 ¥45.82 ¥28.28 −38%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 −81%

Compare Iljin HySolus Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Iljin HySolus Co Ltd (271940) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of 13,942 KRW versus a price of 10,720 KRW, about +30% upside (undervalued).
What is the fair value of 271940?
Our model-based fair value for Iljin HySolus Co Ltd is 13,942 KRW (as of Aug 23, 2026), built from audited fundamentals. The current price: 10,720 KRW.
What is the quality score of 271940?
Iljin HySolus Co Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Iljin HySolus Co Ltd (271940)?
Iljin HySolus Co Ltd reported trailing-twelve-month revenue of about 78.0B KRW (latest available figure, as of Aug 23, 2026).
What is the net profit margin of 271940?
The net profit margin of Iljin HySolus Co Ltd is about −0.8%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Iljin HySolus Co Ltd in the live analysis

One click puts Iljin HySolus Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.