EN DE

SICC Co., Ltd. (2631) Fair Value & Analysis

Technology · HK · Market cap HK$42.2B (≈ $5.4B)

What is SICC Co., Ltd. really worth?

SC SICC Co., Ltd. 2631 · HK
PriceHK$63.50
Fair ValueHK$19.18
Upside−69.8%
Quality30/100

Below-average quality, and trading another 231% above our fair value of HK$19.18.

Watch SICC Co., Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 3y +52.0 %/yr)
!Loss-making · -19.5% net margin
!Low debt · negative free cash flow
!Trails peers (4/12)
!Narrow moat 2/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 1 out of 100
Evidence: Medium Range HK$16.09 – HK$22.27

Fair value as of: Aug 23, 2026

From 4 valuation models · updated 13 days ago

Fair value updated Aug 23, 2026, revised from HK$19.15 to HK$19.18 (+0.2%) since Aug 13, 2026. Share price −1.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (HK$22.27). The favourable scenario is already priced in.
  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.

Price vs Fair Value (12 months)

HK$128.70 HK$42.02 Fair Value HK$19.18 Aug 2025 Sep 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 23, 2026.

How to read this chart

12‑month range HK$42.02 – HK$128.70 · fair‑value band HK$16.09 – HK$22.27 · the HK$63.50 price screens above the HK$19.18 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SICC Co., Ltd. (2631) currently trades at HK$63.50, while our model-based Fair Value estimate is HK$19.18, implying the stock looks roughly 231.1% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Technology sector. Bull case: the Multiples group reads highest at a median of HK$12.00 per share, and 0 of the 4 models we run sit above the HK$63.50 price. Bear case: the Asset-Based group reads lowest at HK$7.23, and 4 of the 4 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, SICC Co., Ltd. generated revenue of HK$1.4B at a net margin of −19.5%. Revenue declined 10.4% year over year. It earns a return on equity of −4.5%. Fundamentals as of Aug 23, 2026

Our scenario range runs from HK$16.09 (bear case) to HK$22.27 (bull case); at HK$63.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 56% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −71% fair-value upside, at −70%, 2631 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA best evidence HK$10.07 HK$12.00 HK$13.94 67
DDM Multi-Stage HK$0.3800 HK$0.6700 HK$0.8400 64
Gordon GGM HK$0.3800 HK$0.8000 HK$1.27 63
All 4 models by family
Dividend Discount
Gordon GGM HK$0.3800 HK$0.8000 HK$1.27 63
DDM Multi-Stage HK$0.3800 HK$0.6700 HK$0.8400 64
Multiples
EV/EBITDA best evidence HK$10.07 HK$12.00 HK$13.94 67
Asset-Based
NCAV (Graham) HK$5.40 HK$7.23 HK$10.79 54

Widest divergence: Multiples (HK$12.00) versus Dividend Discount (HK$0.6700). Highest evidence: EV/EBITDA (67).

Notify me when 2631 reaches fair value

Put 2631 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 29.7 TTM
EPS (TTM) HK$−0.6293
Dividend yield 0.1%
Net margin −14.2% FY2025
Return on equity −4.5% TTM
Return on assets (EBIT) 0.0% avg 5y
More key figures
Profitability
Operating margin −3.2% TTM
Growth
Revenue (TTM) HK$1.4B TTM
Revenue growth (YoY) −10.4% 3y avg +52.0%
Balance sheet & cash flow
Free cash flow −HK$173M FY2025

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 37 · Market factors (momentum, volatility) 50

Profitability 4
Margins and returns on capital today
Quality Growth 3
Are margins and returns improving?
Cashflow 20
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 19
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

SICC Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of silicon carbide substrate materials in China and internationally. The company is involved in the industrialization of silicon carbide substrates for the renewable energy and AI sectors.

Full company description

SICC Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of silicon carbide substrate materials in China and internationally. The company is involved in the industrialization of silicon carbide substrates for the renewable energy and AI sectors. It also offers conductive silicon carbide single crystal and semi-insulating substrate materials. In addition, the company engages in technical development, consultation, and promotion services; production of graphite and carbon products, and wide bandgap semiconductor substrate materials; research and development of special electronic materials and technologies; and investment activities. Its products are used in the microwave electronics and power electronics fields, as well as for new energy vehicles, AI data centers, photovoltaic systems, AI glasses, rail transportation, power grids, home appliances, and advanced communication base stations. The company exports its products. The company was formerly known as SICC Materials Co., Ltd. and changed its name to SICC Co., Ltd. in November 2020. SICC Co., Ltd. was founded in 2010 and is based in Jinan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SICC Co., Ltd. reported revenue of 1.5B CNY in FY2025 versus 494M CNY in FY2021, a compound +31.2%/yr. Reported net income was −208M CNY in FY2025.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$1.5B
Latest YoY
−17.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+52.0%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +31.2%/yr
FY21 494M CNY
FY22 417M CNY
FY23 1.3B CNY
FY24 1.8B CNY
FY25 1.5B CNY
Net income
FY21 90.0M CNY
FY22 −176M CNY
FY23 −45.7M CNY
FY24 179M CNY
FY25 −208M CNY

2631 screens 231% overvalued. Compare with ASML Holding →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SICC Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/2631

Peer Group

Semiconductor Equipment & Materials · 213 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −70% · Below median
Return on assets −2% · Bottom 25%
Net margin (TTM) −20% · Bottom 25%
Operating margin (TTM) −3% · Bottom 25%
Revenue growth −10% · Bottom 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/B 0.75× · Cheaper than 75% of peers
P/S (TTM) 3.78× · Cheaper than median
EV/EBITDA 23.6× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 59
PAST0 · sector 30
HEALTH98 · sector 96
DIVIDEND1 · sector 17

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML €1,494 €604.27 −60%
Applied Materials, Inc AMAT $482.36 $183.10 −62%
Lam Research Corporation LRCX $301.90 $91.80 −70%
KLA Corporation KLAC $175.54 $74.58 −58%
NAURA Technology Group 002371 ¥707.90 ¥205.30 −71%
Teradyne, Inc TER $354.97 $65.80 −81%
Advanced Micro-Fabrication Equipment Inc 688012 ¥380.95 ¥55.05 −86%
Piotech Inc 688072 ¥685.11 ¥89.27 −87%
Hon. Precision, Inc 7769 6,445 TWD 1,804 TWD −72%
Hangzhou Changchuan Technology Co 300604 ¥284.80 ¥46.26 −84%

Compare SICC Co., Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is SICC Co., Ltd. (2631) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of HK$19.18 versus a price of HK$63.50, about −70% upside (overvalued).
What is the fair value of 2631?
Our model-based fair value for SICC Co., Ltd. is HK$19.18 (as of Aug 23, 2026), built from audited fundamentals. The current price: HK$63.50.
What is the quality score of 2631?
SICC Co., Ltd. has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SICC Co., Ltd. (2631)?
SICC Co., Ltd. reported trailing-twelve-month revenue of about HK$1.4B (latest available figure, as of Aug 23, 2026).
What is the net profit margin of 2631?
The net profit margin of SICC Co., Ltd. is about −19.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does SICC Co., Ltd. pay a dividend?
SICC Co., Ltd. currently shows a dividend yield of about 0.07% relative to its recent price (as of Aug 23, 2026).
Free · no account needed

Watch SICC Co., Ltd. in the live analysis

One click puts SICC Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.