EN DE

Asustek Computer Inc (2357) Fair Value & Analysis

Technology · TW · Market cap 529B TWD (≈ $16.7B) · ISIN TW0002357001

What is Asustek Computer Inc really worth?

AC Asustek Computer Inc 2357 · TW
Price1,025 TWD
Fair Value1,033 TWD
Upside+0.8%
Quality56/100

A solid business, currently priced close to our fair value of 1,033 TWD.

Watch Asustek Computer Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +12.4 %/yr)
Low debt · generates free cash flow
Ranks above peers (14/15)

Risks

!Thin margins · 5.2% net margin
!Moderate moat 45/100

For context

·4.10% dividend yield
Evidence: High Range 689.34 TWD – 1,370 TWD

Fair value as of: Aug 29, 2026

From 26 valuation models · updated 6 days ago

Share price +22.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (689.34 TWD to 1,370 TWD) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

1,025 TWD 184.92 TWD Fair Value 1,033 TWD Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range 184.92 TWD – 1,025 TWD · fair‑value band 689.34 TWD – 1,370 TWD · the 1,025 TWD price screens below the 1,033 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Asustek Computer Inc (2357) currently trades at 1,025 TWD, while our model-based Fair Value estimate is 1,033 TWD, implying the stock looks roughly 0.8% fairly valued today. The Quality Score stands at 56/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of 1,426 TWD per share, and 10 of the 26 models we run sit above the 1,025 TWD price. Bear case: the Asset-Based group reads lowest at 242.01 TWD, and 16 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Asustek Computer Inc generated revenue of 800B TWD at a net margin of 5.2%. Revenue grew 41.1% year over year. It earns a return on equity of 14.6%. The balance sheet holds a net cash position of 58.3B TWD. Fundamentals as of Aug 29, 2026

Our scenario range runs from 689.34 TWD (bear case) to 1,370 TWD (bull case); at 1,025 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 109% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −53% fair-value upside, at 1%, 2357 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 11.88 TWD per share, which is 1.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 604.29 TWD 879.84 TWD 1,315 TWD 80
Growth DCF 615.74 TWD 864.00 TWD 1,235 TWD 79
Owner Earnings 841.40 TWD 1,252 TWD 1,901 TWD 76
All 26 models by family
DCF Models
FCF DCF 604.29 TWD 879.84 TWD 1,315 TWD 80
Owner Earnings 841.40 TWD 1,252 TWD 1,901 TWD 76
5Y Revenue Exit 590.36 TWD 869.82 TWD 1,224 TWD 73
5Y EBITDA Exit 740.02 TWD 1,147 TWD 1,618 TWD 75
5Y P/E Exit 1,025 TWD 1,676 TWD 2,355 TWD 70
10Y Revenue Exit 575.68 TWD 835.01 TWD 1,178 TWD 67
10Y EBITDA Exit 688.18 TWD 1,031 TWD 1,483 TWD 68
10Y P/E Exit 873.53 TWD 1,404 TWD 2,053 TWD 63
Earnings-Based
Graham-Dodd 407.93 TWD 1,205 TWD 1,594 TWD 65
Lynch FV 252.80 TWD 361.14 TWD 469.48 TWD 61
PEG = 1.0 252.80 TWD 361.14 TWD 469.48 TWD 57
EPV 563.35 TWD 641.43 TWD 710.84 TWD 74
Dividend Discount
Gordon GGM 327.05 TWD 714.00 TWD 1,201 TWD 65
DDM Multi-Stage 327.05 TWD 538.88 TWD 744.10 TWD 66
Multiples
P/E Multiple 1,260 TWD 1,680 TWD 2,100 TWD 63
P/S Multiple 764.87 TWD 1,020 TWD 1,275 TWD 58
P/B Multiple 764.87 TWD 1,020 TWD 1,275 TWD 55
EV/EBIT 1,082 TWD 1,402 TWD 1,723 TWD 66
EV/EBITDA 895.74 TWD 1,154 TWD 1,412 TWD 67
EV/Revenue 606.73 TWD 814.95 TWD 1,023 TWD 54
Asset-Based
NCAV (Graham) 180.61 TWD 242.01 TWD 361.22 TWD 54
Growth DCF
Growth DCF 615.74 TWD 864.00 TWD 1,235 TWD 79
Rev-Margin DCF 590.36 TWD 870.64 TWD 1,188 TWD 73
Economic Profit
Residual Income 405.06 TWD 508.88 TWD 1,305 TWD 68
ROIC Compounder 594.19 TWD 725.80 TWD 882.32 TWD 72
Growth Earnings
Growth-Adj P/E 997.99 TWD 1,426 TWD 1,853 TWD 67

Widest divergence: Growth Earnings (1,426 TWD) versus Asset-Based (242.01 TWD). Highest evidence: FCF DCF (80).

Notify me when 2357 reaches fair value

Put 2357 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 17.2
P/S ratio 1.04 P/E × margin
EPS (TTM) 59.54 TWD price ÷ EPS = P/E 17.2
Dividend yield 4.1% payout 70.5%
Net margin 6.0% FY2025
Return on equity 14.6% TTM
More key figures
Profitability
Return on assets (EBIT) 6.1% avg 5y
Operating margin 5.7% TTM
Growth
Revenue (TTM) 800B TWD TTM
Revenue growth (YoY) +41.1% 3y avg +11.2%
EPS growth (YoY) −23.5%
Balance sheet & cash flow
Free cash flow 30.4B TWD FY2025
Net cash 58.3B TWD FY2025

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 57 · Market factors (momentum, volatility) 86

Profitability 53
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 92
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 31
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

ASUSTeK Computer Inc. researches and develops, designs, manufactures, sells, and repairs 3C information products in Taiwan, China, Singapore, Europe, the United States, and internationally.

Full company description

ASUSTeK Computer Inc. researches and develops, designs, manufactures, sells, and repairs 3C information products in Taiwan, China, Singapore, Europe, the United States, and internationally. The company provides phone and accessories; laptops for home, work, creators, students, gaming, and accessories; monitors, projectors, all-in-one PCs, tower PCs, gaming tower PCs, NUCs, mini-PCs, and accessories; and motherboards, graphics cards, cases, cooling, power supply units, sound cards, optical drives, data storage, and external graphics docks. It offers networking/IoT/ servers, such as Wifi 7, 6, and routers, whole home mesh Wifi system, and business network solutions. In addition, the company provides wired networking, intelligent robots, AloT and industrial solutions, servers, and smart home; accessories, which include keyboards, mice and mouse pads, headsets and audio, streaming kits, apparel bags and gear, cases and protection, adapters and chargers, docks dongles and cable, power banks, controllers, and gimbal. Further, it offers Internet information services; maintenance and operating services for information hardware; information technology services; communication products; and leases real estate property. Additionally, the company provides ink-jet print heads and digital image output technology, high-speed analog circuits, industrial and medical computers, interface cards, and medical robots; invests in computer peripheral, Internet service, and automotive electronics businesses; and research, develops, sells, and consults information system software; provides marketing support and repair services for medical computers and peripherals. ASUSTeK Computer Inc. was founded in 1989 and is headquartered in Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Asustek Computer Inc reported revenue of 739B TWD in FY2025 versus 535B TWD in FY2021, a compound +8.4%/yr. Reported net income was 44.6B TWD in FY2025, compounding +0.0%/yr from FY2021.

Growth Quality 87/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
739B TWD
Latest YoY
+25.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Avg. revenue growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Value creation/yr (5Y, in TWD) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+13.5% (9.4 + 4.1)
Revenue +8.4%/yr
FY21 535B TWD
FY22 537B TWD
FY23 482B TWD
FY24 587B TWD
FY25 739B TWD
Net income +0.0%/yr
FY21 44.5B TWD
FY22 14.7B TWD
FY23 15.9B TWD
FY24 31.4B TWD
FY25 44.6B TWD
Character of growth · EPS growth decomposed (2014-2025) +5.4 % p.a.
Revenue per share +2.5 %

of which total revenue +2.8 % · buybacks/dilution −0.2 %

EBIT margin +0.3 %
Tax rate +0.6 %
Residual (interest, one-offs) +1.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 2357: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Asustek Computer Inc Fair Value". https://www.fairvalue-calculator.com/stock/2357

Peer Group

Computer Hardware · 222 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +1% · Above median
Return on equity (TTM) 15% · Above median
Return on assets 4% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 41% · Top 25%
Dividend yield (TTM) 4.1% · Top 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 17.2× · Cheaper than median
P/B 1.97× · Pricier than median
P/S (TTM) 0.66× · Cheaper than median
P/FCF 0.5× · Cheaper than median
EV/EBITDA 10.7× · Cheaper than median
PEG 0.52× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE34 · sector 0
FUTURE100 · sector 59
PAST58 · sector 24
HEALTH100 · sector 97
DIVIDEND82 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $456.24 $187.75 −59%
Arista Networks, Inc ANET $201.09 $57.72 −71%
Western Digital Corporation WDC $441.57 $47.49 −89%
Hygon Information Technology Co 688041 ¥246.21 ¥30.66 −88%
Hangzhou Hikvision Digital Technology Co 002415 ¥35.18 ¥40.44 +15%
Shenzhen Longsys Electronics Co 301308 ¥376.88 ¥91.67 −76%
Lenovo Group 0992 HK$30.12 HK$33.70 +12%
Dawning Information Industry Co 603019 ¥83.19 ¥39.38 −53%
HP Inc HPQ $30.52 $48.62 +59%
Inspur Electronic Information Industry Co 000977 ¥73.79 ¥44.02 −40%

Compare Asustek Computer Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Asustek Computer Inc (2357) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of 1,033 TWD versus a price of 1,025 TWD, about +1% upside (fairly valued).
What is the fair value of 2357?
Our model-based fair value for Asustek Computer Inc is 1,033 TWD (as of Aug 29, 2026), built from audited fundamentals. The current price: 1,025 TWD.
What is the quality score of 2357?
Asustek Computer Inc has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Asustek Computer Inc (2357)?
Asustek Computer Inc reported trailing-twelve-month revenue of about 800B TWD (latest available figure, as of Aug 29, 2026).
What is the net profit margin of 2357?
The net profit margin of Asustek Computer Inc is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.
Does Asustek Computer Inc pay a dividend?
Asustek Computer Inc currently shows a dividend yield of about 4.10% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Asustek Computer Inc in the live analysis

One click puts Asustek Computer Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.