EN DE

Taiwan Semiconductor Manufacturing Co. Ltd. (2330) Fair Value & Analysis

Technology · TW · Market cap 59.4T TWD (≈ $1.9T) · ISIN TW0002330008

What is Taiwan Semiconductor Manufacturing Co. Ltd. really worth?

TS Taiwan Semiconductor Manufacturing Co. Ltd. 2330 · TW
Price2,410 TWD
Fair Value1,855 TWD
Upside−23.0%
Quality72/100

A solid business, but trading 30% above our fair value of 1,855 TWD.

Watch Taiwan Semiconductor Manufacturing Co. Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 46.5% net margin
Low debt · generates free cash flow
Ranks above peers (12/15)
Wide moat 98/100

Risks

!Expensive Growth (revenue 5y +23.3 %/yr)
!Weak on valuation: 3 out of 100
!Weak on dividend: 20 out of 100

For context

·1.00% dividend yield
Evidence: High Range 964.92 TWD – 2,461 TWD

Fair value as of: Aug 22, 2026

From 26 valuation models · updated 14 days ago

Share price +0.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • A fairly wide model range (964.92 TWD to 2,461 TWD) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

2,510 TWD 347.48 TWD Fair Value 1,855 TWD Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range 347.48 TWD – 2,510 TWD · fair‑value band 964.92 TWD – 2,461 TWD · the 2,410 TWD price screens above the 1,855 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Taiwan Semiconductor Manufacturing Co. Ltd. (2330) currently trades at 2,410 TWD, while our model-based Fair Value estimate is 1,855 TWD, implying the stock looks roughly 29.9% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of 1,893 TWD per share, and 3 of the 26 models we run sit above the 2,410 TWD price. Bear case: the Dividend Discount group reads lowest at 309.64 TWD, and 23 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Taiwan Semiconductor Manufacturing Co. Ltd. generated revenue of 4.1T TWD at a net margin of 46.5%. Revenue grew 35.1% year over year. It earns a return on equity of 36.2%. The balance sheet holds a net cash position of 1.7T TWD. Fundamentals as of Aug 22, 2026

Our scenario range runs from 964.92 TWD (bear case) to 2,461 TWD (bull case); at 2,410 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 145% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −62% fair-value upside, at −23%, 2330 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 33.67 TWD per share, which is 1.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 724.48 TWD 1,278 TWD 2,776 TWD 75
EPV 692.79 TWD 802.30 TWD 899.65 TWD 74
Growth DCF 704.63 TWD 1,436 TWD 2,713 TWD 74
All 26 models by family
DCF Models
FCF DCF 724.48 TWD 1,278 TWD 2,776 TWD 75
Owner Earnings 752.84 TWD 1,550 TWD 3,197 TWD 71
5Y Revenue Exit 637.52 TWD 1,164 TWD 1,938 TWD 70
5Y EBITDA Exit 1,202 TWD 2,437 TWD 4,151 TWD 72
5Y P/E Exit 1,220 TWD 2,489 TWD 4,078 TWD 68
10Y Revenue Exit 641.06 TWD 1,187 TWD 2,064 TWD 64
10Y EBITDA Exit 1,061 TWD 2,202 TWD 4,217 TWD 64
10Y P/E Exit 1,073 TWD 2,233 TWD 4,148 TWD 60
Earnings-Based
Graham-Dodd 450.46 TWD 2,793 TWD 3,899 TWD 63
Lynch FV 802.69 TWD 1,147 TWD 1,491 TWD 61
PEG = 1.0 802.69 TWD 1,147 TWD 1,491 TWD 57
EPV 692.79 TWD 802.30 TWD 899.65 TWD 74
Dividend Discount
Gordon GGM 173.14 TWD 378.00 TWD 636.00 TWD 65
DDM Multi-Stage 173.14 TWD 309.64 TWD 393.93 TWD 66
Multiples
P/E Multiple 1,391 TWD 1,855 TWD 2,319 TWD 63
P/S Multiple 605.90 TWD 807.86 TWD 1,010 TWD 58
P/B Multiple 844.62 TWD 1,126 TWD 1,408 TWD 55
EV/EBIT 1,416 TWD 1,864 TWD 2,311 TWD 66
EV/EBITDA 1,438 TWD 1,893 TWD 2,349 TWD 67
EV/Revenue 586.27 TWD 806.60 TWD 1,027 TWD 54
Asset-Based
NCAV (Graham) 104.49 TWD 140.02 TWD 208.99 TWD 54
Growth DCF
Growth DCF 704.63 TWD 1,436 TWD 2,713 TWD 74
Rev-Margin DCF 637.52 TWD 1,144 TWD 1,867 TWD 71
Economic Profit
Residual Income 508.38 TWD 722.82 TWD 6,841 TWD 64
ROIC Compounder 792.19 TWD 1,052 TWD 1,394 TWD 72
Growth Earnings
Growth-Adj P/E 1,325 TWD 1,893 TWD 2,461 TWD 67

Widest divergence: Growth Earnings (1,893 TWD) versus Asset-Based (140.02 TWD). Highest evidence: FCF DCF (75).

Notify me when 2330 reaches fair value

Put 2330 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 32.8
P/S ratio 14.8 P/E × margin
EPS (TTM) 73.55 TWD price ÷ EPS = P/E 32.8
Dividend yield 1.0% payout 32.6%
Net margin 45.1% FY2025
Return on equity 36.2% TTM
More key figures
Profitability
Return on assets (EBIT) 20.2% avg 5y
Operating margin 58.1% TTM
Growth
Revenue (TTM) 4.1T TWD TTM
Revenue growth (YoY) +35.1% 3y avg +18.9%
EPS growth (YoY) +58.4%
Balance sheet & cash flow
Free cash flow 1.1T TWD FY2025
Net cash 1.7T TWD FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 73 · Market factors (momentum, volatility) 72

Profitability 76
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 5
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 96
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Taiwan Semiconductor Manufacturing Company Limited, together with its subsidiaries, manufactures, packages, tests, and sells integrated circuits and other semiconductor devices in Taiwan, China, Europe, the Middle East, Africa, Japan, the United States, and internationally.

Full company description

Taiwan Semiconductor Manufacturing Company Limited, together with its subsidiaries, manufactures, packages, tests, and sells integrated circuits and other semiconductor devices in Taiwan, China, Europe, the Middle East, Africa, Japan, the United States, and internationally. It provides various wafer fabrication processes, such as processes to manufacture complementary metal- oxide-semiconductor (CMOS) logic, mixed-signal, radio frequency, embedded memory, bipolar CMOS mixed-signal, and others. The company also involved in providing customer and engineering support services; manufacturing of masks; investment in technology start-up companies; research, designing, developing, manufacturing, packaging, testing, and sale of color filters; and investment activities. Its products are used in high performance computing, smartphones, Internet of things, automotive, and digital consumer electronics. Taiwan Semiconductor Manufacturing Company Limited was incorporated in 1987 and is headquartered in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Taiwan Semiconductor Manufacturing Co. Ltd. reported revenue of 3.8T TWD in FY2025 versus 1.6T TWD in FY2021, a compound +24.5%/yr. Reported net income was 1.7T TWD in FY2025, compounding +30.5%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.8T TWD
Latest YoY
+31.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.3%
Avg. revenue growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.3%
Value creation/yr (5Y, in TWD) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+28.5% (27.5 + 1.0)
Revenue +24.5%/yr
FY21 1.6T TWD
FY22 2.3T TWD
FY23 2.2T TWD
FY24 2.9T TWD
FY25 3.8T TWD
Net income +30.5%/yr
FY21 592B TWD
FY22 993B TWD
FY23 838B TWD
FY24 1.2T TWD
FY25 1.7T TWD
Character of growth · EPS growth decomposed (2014-2025) +17.2 % p.a.
Revenue per share +14.8 %

of which total revenue +14.8 % · buybacks/dilution +0.0 %

EBIT margin +2.2 %
Tax rate −0.2 %
Residual (interest, one-offs) +0.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

2330 screens 30% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Taiwan Semiconductor Manufacturing Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/2330

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Semiconductors · 325 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −23% · Above median
Return on equity (TTM) 36% · Top 25%
Return on assets 17% · Top 25%
Net margin (TTM) 47% · Top 25%
Operating margin (TTM) 58% · Top 25%
Revenue growth 35% · Above median
Dividend yield (TTM) 1.0% · Above median
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 32.8× · Cheaper than median
P/B 10.96× · Pricier than 75% of peers
P/S (TTM) 14.47× · Pricier than 75% of peers
P/FCF 1.7× · Cheaper than median
EV/EBITDA 20.1× · Cheaper than median
PEG 0.91× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE3 · sector 0
FUTURE100 · sector 65
PAST100 · sector 25
HEALTH92 · sector 96
DIVIDEND20 · sector 18

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $227.98 $98.98 −57%
Broadcom Inc AVGO $371.54 $118.27 −68%
SK hynix Inc 000660 1,647,000 KRW 1,481,291 KRW −10%
Micron Technology, Inc MU $932.86 $148.38 −84%
Advanced Micro Devices, Inc AMD $476.67 $55.02 −88%
Intel Corporation INTC $92.09 $35.41 −62%
Texas Instruments Incorporated TXN $266.54 $78.54 −71%
QUALCOMM Incorporated QCOM $164.78 $147.20 −11%
MediaTek Inc 2454 3,845 TWD 1,559 TWD −59%
Analog Devices, Inc ADI $354.52 $130.34 −63%

Compare Taiwan Semiconductor Manufacturing Co. Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Taiwan Semiconductor Manufacturing Co. Ltd. (2330) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of 1,855 TWD versus a price of 2,410 TWD, about −23% upside (overvalued).
What is the fair value of 2330?
Our model-based fair value for Taiwan Semiconductor Manufacturing Co. Ltd. is 1,855 TWD (as of Aug 22, 2026), built from audited fundamentals. The current price: 2,410 TWD.
What is the quality score of 2330?
Taiwan Semiconductor Manufacturing Co. Ltd. has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Taiwan Semiconductor Manufacturing Co. Ltd. (2330)?
Taiwan Semiconductor Manufacturing Co. Ltd. reported trailing-twelve-month revenue of about 4.1T TWD (latest available figure, as of Aug 22, 2026).
What is the net profit margin of 2330?
The net profit margin of Taiwan Semiconductor Manufacturing Co. Ltd. is about 46.5%, meaning it keeps roughly 46.5% of revenue as net income. Based on the latest reported figures.
Does Taiwan Semiconductor Manufacturing Co. Ltd. pay a dividend?
Taiwan Semiconductor Manufacturing Co. Ltd. currently shows a dividend yield of about 1.00% relative to its recent price (as of Aug 22, 2026).
Free · no account needed

Watch Taiwan Semiconductor Manufacturing Co. Ltd. in the live analysis

One click puts Taiwan Semiconductor Manufacturing Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.