EN DE

Biocytogen Pharms (Beijing) (2315) Fair Value & Analysis

Healthcare · HK · Market cap HK$20.7B (≈ $2.6B)

What is Biocytogen Pharms (Beijing) really worth?

BP Biocytogen Pharms (Beijing) 2315 · HK
PriceHK$60.60
Fair ValueHK$19.98
Upside−67.0%
Quality67/100

A solid business, but trading 203% above our fair value of HK$19.98.

Watch Biocytogen Pharms (Beijing) for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +40.3 %/yr)
Solidly profitable · 18.6% net margin
Low debt · generates free cash flow
Wide moat 77/100

Risks

!Mixed vs. peers (6/13)
Evidence: High Range HK$13.87 – HK$27.64

Fair value as of: Aug 29, 2026

From 24 valuation models · updated 6 days ago

Fair value updated Aug 29, 2026, revised from HK$25.81 to HK$19.98 (−22.6%) since Aug 13, 2026. Share price +8.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (HK$27.64). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (HK$13.87 to HK$27.64) leaves room in how you read the outcome.

Price vs Fair Value (4 years)

HK$70.25 HK$5.60 Fair Value HK$19.98 Sep 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

48‑month range HK$5.60 – HK$70.25 · fair‑value band HK$13.87 – HK$27.64 · the HK$60.60 price screens above the HK$19.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Biocytogen Pharms (Beijing) (2315) currently trades at HK$60.60, while our model-based Fair Value estimate is HK$19.98, implying the stock looks roughly 203.3% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Healthcare sector. Bull case: the DCF Models group reads highest at a median of HK$28.52 per share, and 0 of the 24 models we run sit above the HK$60.60 price. Bear case: the Asset-Based group reads lowest at HK$4.51, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Biocytogen Pharms (Beijing) generated revenue of HK$1.6B at a net margin of 18.6%. Revenue grew 73.7% year over year. It earns a return on equity of 18.6%. The balance sheet holds a net cash position of HK$979M. Fundamentals as of Aug 29, 2026

Our scenario range runs from HK$13.87 (bear case) to HK$27.64 (bull case); at HK$60.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 204% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −59% fair-value upside, at −67%, 2315 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly HK$0.0812 per share, which is 0.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF HK$18.94 HK$27.37 HK$54.21 74
EPV HK$11.62 HK$12.85 HK$13.93 74
Growth DCF HK$18.06 HK$31.68 HK$53.99 73
All 24 models by family
DCF Models
FCF DCF HK$18.94 HK$27.37 HK$54.21 74
Owner Earnings HK$16.17 HK$31.39 HK$63.35 69
5Y Revenue Exit HK$14.60 HK$21.81 HK$36.85 69
5Y EBITDA Exit HK$19.03 HK$30.75 HK$53.75 70
5Y P/E Exit HK$14.93 HK$26.89 HK$42.97 67
10Y Revenue Exit HK$15.70 HK$28.52 HK$36.40 65
10Y EBITDA Exit HK$19.28 HK$38.04 HK$70.85 63
10Y P/E Exit HK$16.29 HK$29.23 HK$50.00 60
Earnings-Based
Graham-Dodd HK$3.64 HK$25.40 HK$35.64 61
Lynch FV HK$13.12 HK$18.74 HK$24.37 59
PEG = 1.0 HK$13.12 HK$18.74 HK$24.37 55
EPV HK$11.62 HK$12.85 HK$13.93 74
Multiples
P/E Multiple HK$8.84 HK$11.78 HK$14.73 63
P/S Multiple HK$6.83 HK$9.10 HK$11.38 58
P/B Multiple HK$6.83 HK$9.10 HK$11.38 55
EV/EBIT HK$15.22 HK$18.88 HK$22.54 66
EV/EBITDA HK$18.49 HK$23.24 HK$28.00 67
EV/Revenue HK$12.08 HK$15.44 HK$18.80 54
Asset-Based
NCAV (Graham) HK$3.36 HK$4.51 HK$6.73 54
Growth DCF
Growth DCF HK$18.06 HK$31.68 HK$53.99 73
Rev-Margin DCF HK$15.66 HK$24.34 HK$42.53 68
Economic Profit
Residual Income HK$5.60 HK$6.00 HK$6.81 68
ROIC Compounder HK$14.16 HK$19.93 HK$26.89 69
Growth Earnings
Growth-Adj P/E HK$17.42 HK$24.88 HK$32.35 65

Widest divergence: DCF Models (HK$28.52) versus Asset-Based (HK$4.51). Highest evidence: FCF DCF (74).

Notify me when 2315 reaches fair value

Put 2315 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 93.6 as of Jul 2, 2026
P/S ratio 11.8 P/E × margin
EPS (TTM) HK$0.1200 price ÷ EPS = P/E 93.6
Net margin 12.6% FY2025
Return on equity 18.6% TTM
Return on assets (EBIT) −7.5% avg 5y
More key figures
Profitability
Operating margin 30.9% TTM
Growth
Revenue (TTM) HK$1.6B TTM
Revenue growth (YoY) +73.7% 3y avg +37.2%
EPS growth (YoY) −51.0%
Balance sheet & cash flow
Free cash flow HK$282M FY2025
Net cash HK$979M FY2025

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 65 · Market factors (momentum, volatility) 79

Profitability 41
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 92
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Biocytogen Pharmaceuticals (Beijing) Co., Ltd., a biotechnology company, engages in the research and development of novel antibody-based drugs and pre-clinical research services in the People's Republic of China, the United States, and internationally.

Full company description

Biocytogen Pharmaceuticals (Beijing) Co., Ltd., a biotechnology company, engages in the research and development of novel antibody-based drugs and pre-clinical research services in the People's Republic of China, the United States, and internationally. It operates through five segments: Gene-Editing; Pharmacological Efficacy; Model Animals; Antibody Development; and Other. The company provides the customized gene editing services based on animals and cells to meet the needs of basic science research and drug development of the customers; provides the pre-clinical pharmacology service for drug efficacy and toxicity evaluation; engages in breeding and selling animal models for the external and internal use, including set of genetically engineered mice, disease mouse models and aged small animals; engages un utilizing the Group's own antibody discovery platforms to identify antibodies which have the potential to become drug candidates; and engages in research and development of innovative drugs with a focus on oncology and autoimmune disease therapeutics. The company also offers YH001, a recombinant humanized anti-cytotoxic t-lymphocyte associated protein 4 immunoglobulin G1 (IgG1) monoclonal antibody for the treatment of patients with advanced solid tumors; It also develops YH002, a recombinant humanized IgG1 antibody that targets the human tumor necrosis factor receptor superfamily, member 4 receptor, which is Phase I clinical trial. The company has collaboration with Syncromune, Inc.; a license agreement with RemeGen Co., Ltd.; license agreement with Chipscreen NewWay Biosciences. Biocytogen Pharmaceuticals (Beijing) Co., Ltd. was founded in 2008 and is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Biocytogen Pharms (Beijing) reported revenue of 1.4B CNY in FY2025 versus 355M CNY in FY2021, a compound +40.4%/yr. Reported net income was 173M CNY in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
HK$1.4B
Latest YoY
+40.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+40.3%
Value creation/yr We only publish this rate when it is defensible. Reason: no profitable base year
not computed
Revenue +40.4%/yr
FY21 355M CNY
FY22 534M CNY
FY23 717M CNY
FY24 980M CNY
FY25 1.4B CNY
Net income
FY21 −546M CNY
FY22 −602M CNY
FY23 −383M CNY
FY24 33.5M CNY
FY25 173M CNY

2315 screens 203% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Biocytogen Pharms (Beijing) Fair Value". https://www.fairvalue-calculator.com/stock/2315

Peer Group

Biotechnology · 622 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −67% · Below median
Return on equity (TTM) 19% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth 74% · Top 25%
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 93.6× · Pricier than 75% of peers
P/B 9.54× · Pricier than 75% of peers
P/S (TTM) 13.28× · Pricier than 75% of peers
P/FCF 9.4× · Pricier than median
EV/EBITDA 44.3× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 0
PAST74 · sector 0
HEALTH96 · sector 98
DIVIDEND0 · sector 26

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $547.55 $278.78 −49%
Regeneron Pharmaceuticals, Inc REGN $807.71 $594.40 −26%
argenx SE ARGX €877.60 €292.84 −67%
Samsung Biologics Co 207940 1,518,000 KRW 1,055,793 KRW −30%
CSL Limited CSL A$174.50 A$141.68 −19%
Alnylam Pharmaceuticals, Inc ALNY $228.61 $51.70 −77%
Royalty Pharma plc RPRX $60.58 $24.22 −60%
Celltrion, Inc 068270 190,700 KRW 74,519 KRW −61%
BeOne Medicines AG ONC $362.51 $111.35 −69%
BioNTech SE BNTX $111.40 $45.66 −59%

Compare Biocytogen Pharms (Beijing) with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Biocytogen Pharms (Beijing) (2315) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of HK$19.98 versus a price of HK$60.60, about −67% upside (overvalued).
What is the fair value of 2315?
Our model-based fair value for Biocytogen Pharms (Beijing) is HK$19.98 (as of Aug 29, 2026), built from audited fundamentals. The current price: HK$60.60.
What is the quality score of 2315?
Biocytogen Pharms (Beijing) has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Biocytogen Pharms (Beijing) (2315)?
Biocytogen Pharms (Beijing) reported trailing-twelve-month revenue of about HK$1.6B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of 2315?
The net profit margin of Biocytogen Pharms (Beijing) is about 18.6%, meaning it keeps roughly 18.6% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Biocytogen Pharms (Beijing) in the live analysis

One click puts Biocytogen Pharms (Beijing) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.