EN DE

Innovent Biologics Inc (1801) Fair Value & Analysis

Healthcare · HK · Market cap HK$148B (≈ $18.9B) · ISIN KYG4818G1010

What is Innovent Biologics Inc really worth?

IB Innovent Biologics Inc 1801 · HK
PriceHK$102.40
Fair ValueHK$19.72
Upside−80.7%
Quality50/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

A solid business, but trading 419% above our fair value of HK$19.72.

Watch Innovent Biologics Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +27.7 %/yr)
Low debt · generates free cash flow

Risks

!Thin margins · 6.2% net margin
!Mixed vs. peers (6/13)
!Narrow moat 23/100
!Evidence only low, so the estimate is less certain
!Weak on past: 20 out of 100
Evidence: Low Range HK$16.46 – HK$22.27

Fair value as of: Aug 22, 2026

From 23 valuation models · updated 14 days ago

Fair value updated Aug 22, 2026, revised from HK$19.68 to HK$19.72 (+0.2%) since Aug 13, 2026. Share price +13.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (HK$22.27). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

HK$109.80 HK$18.64 Fair Value HK$19.72 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range HK$18.64 – HK$109.80 · fair‑value band HK$16.46 – HK$22.27 · the HK$102.40 price screens above the HK$19.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Innovent Biologics Inc (1801) currently trades at HK$102.40, while our model-based Fair Value estimate is HK$19.72, implying the stock looks roughly 419.2% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Healthcare sector. Bull case: the Growth DCF group reads highest at a median of HK$177.64 per share, and 2 of the 23 models we run sit above the HK$102.40 price. Bear case: the Asset-Based group reads lowest at HK$7.48, and 21 of the 23 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Innovent Biologics Inc generated revenue of HK$13.0B at a net margin of 6.2%. Revenue grew 29.6% year over year. It earns a return on equity of 5.0%. The balance sheet holds a net cash position of HK$14.5B. Fundamentals as of Aug 22, 2026

Our scenario range runs from HK$16.46 (bear case) to HK$22.27 (bull case); at HK$102.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 6% below its 52-week high and 47% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −59% fair-value upside, at −81%, 1801 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly HK$0.3316 per share, which is 1.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (HK$7.48 to HK$177.64). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
5Y EBITDA Exit HK$39.71 HK$50.36 HK$70.74 74
EPV HK$12.48 HK$13.09 HK$13.61 74
FCF DCF HK$99.26 HK$151.12 HK$316.23 73
All 23 models by family
DCF Models
FCF DCF HK$99.26 HK$151.12 HK$316.23 73
Owner Earnings HK$15.48 HK$23.92 HK$41.65 72
5Y Revenue Exit HK$36.72 HK$44.31 HK$59.14 72
5Y EBITDA Exit HK$39.71 HK$50.36 HK$70.74 74
5Y P/E Exit HK$39.45 HK$57.71 HK$79.25 69
10Y Revenue Exit HK$55.15 HK$80.88 HK$87.96 66
10Y EBITDA Exit HK$57.51 HK$87.32 HK$129.69 66
10Y P/E Exit HK$57.32 HK$86.76 HK$127.41 61
Earnings-Based
Graham-Dodd HK$3.19 HK$22.24 HK$31.21 61
Lynch FV HK$11.49 HK$16.42 HK$21.34 59
PEG = 1.0 HK$11.49 HK$16.42 HK$21.34 55
EPV HK$12.48 HK$13.09 HK$13.61 74
Multiples
P/E Multiple HK$7.74 HK$10.32 HK$12.90 63
P/S Multiple HK$5.98 HK$7.97 HK$9.97 58
P/B Multiple HK$5.98 HK$7.97 HK$9.97 55
EV/EBIT HK$14.25 HK$16.05 HK$17.84 66
EV/EBITDA HK$16.94 HK$19.63 HK$22.32 67
EV/Revenue HK$12.71 HK$14.35 HK$16.00 54
Asset-Based
NCAV (Graham) HK$5.58 HK$7.48 HK$11.16 54
Growth DCF
Growth DCF HK$93.89 HK$177.64 HK$314.87 73
Economic Profit
Residual Income HK$8.37 HK$8.32 HK$7.59 68
ROIC Compounder HK$13.77 HK$16.20 HK$18.03 70
Growth Earnings
Growth-Adj P/E HK$15.25 HK$21.79 HK$28.33 65

Widest divergence: Growth DCF (HK$177.64) versus Asset-Based (HK$7.48). Highest evidence: 5Y EBITDA Exit (74).

Notify me when 1801 reaches fair value

Put 1801 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 158.4 as of Jul 2, 2026
P/S ratio 9.88 P/E × margin
EPS (TTM) HK$0.4900 price ÷ EPS = P/E 158.4
Net margin 6.2% FY2025
Return on equity 5.0% TTM
Return on assets (EBIT) −9.2% avg 5y
More key figures
Profitability
Operating margin −0.6% TTM
Growth
Revenue (TTM) HK$13.0B TTM
Revenue growth (YoY) +29.6% 3y avg +42.0%
Balance sheet & cash flow
Free cash flow HK$9.3B FY2025
Net cash HK$14.5B FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 58 · Market factors (momentum, volatility) 63

Profitability 31
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 27
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 19
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Innovent Biologics, Inc., a biopharmaceutical company, engages in the research and development of antibody and protein medicine products in the People's Republic of China, the United States, Europe, and internationally.

Full company description

Innovent Biologics, Inc., a biopharmaceutical company, engages in the research and development of antibody and protein medicine products in the People's Republic of China, the United States, Europe, and internationally. The company discovers, develops, manufactures, and commercializes monoclonal antibodies and other drugs for the treatment of oncology, ophthalmology, autoimmune, cardiovascular, and metabolic diseases. Its commercial stage product portfolio includes TYVYT (sintilimab injection), BYVASDA (bevacizumab injection), SULINNO (adalimumab injection), HALPRYZA (rituximab injection), PEMAZYRE (pemigatinib), olverembatinib, Cyramza (ramucirumab), Retsevmo (selpercatinib), FUCASO (Equecabtagene Autoleucel), SINTBILO (tafolecimab injection), DUPERT (fulzerasib), DOVBLERON (taletrectinib adipate), Jaypirca (pirtobrutinib), limertinib, SYCUME (teprotumumab N01 injection), mazdutide, PECONDLE (picankibart injection), and TABOSUN(Ipilimumab N01 injection). In addition, it sells and distributes pharmaceutical products; and offers consultation and research and development services. The company was incorporated in 2011 and is headquartered in Suzhou, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Innovent Biologics Inc reported revenue of 13.0B CNY in FY2025 versus 4.3B CNY in FY2021, a compound +32.2%/yr. Reported net income was 814M CNY in FY2025.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
HK$13.0B
Latest YoY
+38.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.7%
Avg. revenue growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+94.9%
Value creation/yr We only publish this rate when it is defensible. Reason: no profitable base year
not computed
Revenue +32.2%/yr
FY21 4.3B CNY
FY22 4.6B CNY
FY23 6.2B CNY
FY24 9.4B CNY
FY25 13.0B CNY
Net income
FY21 −3.1B CNY
FY22 −2.2B CNY
FY23 −1.0B CNY
FY24 −94.6M CNY
FY25 814M CNY

1801 screens 419% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Innovent Biologics Inc Fair Value". https://www.fairvalue-calculator.com/stock/1801

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Biotechnology · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside −81% · Bottom 25%
Return on equity (TTM) 5% · Above median
Return on assets 2% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) −1% · Below median
Revenue growth 30% · Top 25%
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 158.4× · Pricier than 75% of peers
P/B 7.66× · Pricier than 75% of peers
P/S (TTM) 11.38× · Pricier than 75% of peers
P/FCF 2.0× · Cheaper than median
PEG 1.78× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 0
PAST20 · sector 0
HEALTH95 · sector 98
DIVIDEND0 · sector 26

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $547.55 $278.78 −49%
Regeneron Pharmaceuticals, Inc REGN $807.71 $594.40 −26%
argenx SE ARGX €877.60 €292.84 −67%
Samsung Biologics Co 207940 1,518,000 KRW 1,055,793 KRW −30%
CSL Limited CSL A$174.50 A$141.68 −19%
Alnylam Pharmaceuticals, Inc ALNY $228.61 $51.70 −77%
Royalty Pharma plc RPRX $60.58 $24.22 −60%
Celltrion, Inc 068270 190,700 KRW 74,519 KRW −61%
BeOne Medicines AG ONC $362.51 $111.35 −69%
BioNTech SE BNTX $111.40 $45.66 −59%

Compare Innovent Biologics Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Innovent Biologics Inc (1801) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of HK$19.72 versus a price of HK$102.40, about −81% upside (overvalued).
What is the fair value of 1801?
Our model-based fair value for Innovent Biologics Inc is HK$19.72 (as of Aug 22, 2026), built from audited fundamentals. The current price: HK$102.40.
What is the quality score of 1801?
Innovent Biologics Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Innovent Biologics Inc (1801)?
Innovent Biologics Inc reported trailing-twelve-month revenue of about HK$13.0B (latest available figure, as of Aug 22, 2026).
What is the net profit margin of 1801?
The net profit margin of Innovent Biologics Inc is about 6.2%, meaning it keeps roughly 6.2% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Innovent Biologics Inc in the live analysis

One click puts Innovent Biologics Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.