EN DE

Uni-President Enterprises Corp (1216) Fair Value & Analysis

Consumer Defensive · TW · Market cap 449B TWD

UP Uni-President Enterprises Corp 1216 · TW
Price75.80 TWD
Fair Value58.41 TWD
Upside-22.9%
Quality39/100
Watch Uni-President Enterprises Corp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.1% net margin
Moderate debt · generates free cash flow
Trails peers (5/14)
Narrow moat 42/100
Evidence: Medium Range 37.43 TWD – 77.08 TWD Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Share price −3.6% over the past month.

Below-average quality, and screening another 23% overvalued on our models.

What matters now

  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (37.43 TWD to 77.08 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

90.20 TWD 57.84 TWD Fair Value 58.41 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 57.84 TWD – 90.20 TWD · fair‑value band 37.43 TWD – 77.08 TWD · the 75.80 TWD price screens above the 58.41 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Uni-President Enterprises Corp (1216) currently trades at 75.80 TWD, while our model-based Fair Value estimate is 58.41 TWD, implying the stock looks roughly 22.9% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Uni-President Enterprises Corp generated revenue of 679B TWD at a net margin of 3.1%. Revenue grew 3.4% year over year. It earns a return on equity of 14.8%. Net debt stands at 205B TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 37.43 TWD (bear case) to 77.08 TWD (bull case); at 75.80 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 11% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -14% fair-value upside, at -23%, 1216 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 86.28 TWD 132.83 TWD 203.87 TWD 80
Residual Income 23.99 TWD 29.49 TWD 56.76 TWD 76
Rev-Margin DCF 64.62 TWD 100.87 TWD 143.42 TWD 74
All 26 models by family
DCF Models
FCF DCF 84.79 TWD 137.61 TWD 223.75 TWD 38
Owner Earnings 65.85 TWD 106.76 TWD 173.48 TWD 31
5Y Revenue Exit 64.62 TWD 100.54 TWD 146.23 TWD 39
5Y EBITDA Exit 109.91 TWD 186.44 TWD 276.88 TWD 41
5Y P/E Exit 61.18 TWD 94.01 TWD 128.42 TWD 38
10Y Revenue Exit 69.03 TWD 104.27 TWD 151.62 TWD 36
10Y EBITDA Exit 100.54 TWD 165.74 TWD 254.98 TWD 37
10Y P/E Exit 68.59 TWD 99.59 TWD 137.54 TWD 35
Earnings-Based
Graham-Dodd 23.49 TWD 77.95 TWD 104.32 TWD 54
Lynch FV 17.63 TWD 25.18 TWD 32.74 TWD 50
PEG = 1.0 17.63 TWD 25.18 TWD 32.74 TWD 46
EPV 44.37 TWD 52.07 TWD 58.91 TWD 59
Dividend Discount
Gordon GGM 28.86 TWD 63.00 TWD 106.00 TWD 70
DDM Multi-Stage 28.86 TWD 50.12 TWD 65.66 TWD 61
Multiples
P/E Multiple 54.41 TWD 72.54 TWD 90.68 TWD 63
P/S Multiple 44.04 TWD 58.72 TWD 73.40 TWD 58
P/B Multiple 44.04 TWD 58.72 TWD 73.40 TWD 55
EV/EBIT 79.43 TWD 105.65 TWD 131.87 TWD 53
EV/EBITDA 136.44 TWD 181.67 TWD 226.89 TWD 54
EV/Revenue 56.91 TWD 80.97 TWD 105.03 TWD 43
Asset-Based
NCAV (Graham) 11.95 TWD 16.01 TWD 23.90 TWD 50
Growth DCF
Growth DCF 86.28 TWD 132.83 TWD 203.87 TWD 80
Rev-Margin DCF 64.62 TWD 100.87 TWD 143.42 TWD 74
Economic Profit
Residual Income 23.99 TWD 29.49 TWD 56.76 TWD 76
ROIC Compounder 48.07 TWD 62.10 TWD 79.21 TWD 72
Growth Earnings
Growth-Adj P/E 46.02 TWD 65.74 TWD 85.46 TWD 68

Widest divergence: DCF Models (104.27 TWD) versus Asset-Based (16.01 TWD). Highest evidence: Growth DCF (80).

Notify me when 1216 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 679B TWD
Revenue growth (YoY) +3.4%
Net margin 3.1%
Return on equity 14.8%
Free cash flow 39.2B TWD FY2025
P/E ratio 22.0
More key figures
Operating margin 5.9%
EPS (TTM) 3.44 TWD
EPS growth (YoY) +27.8%
Net debt 205B TWD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 41 · Market factors (momentum, volatility) 57

Profitability 46
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Uni-President Enterprises Corp. engages in the manufacture and sale of beverages and instant noodles in Taiwan, China, and Southeast Asia. It operates through Beverages, Food, and Others segments.

Full company description

Uni-President Enterprises Corp. engages in the manufacture and sale of beverages and instant noodles in Taiwan, China, and Southeast Asia. It operates through Beverages, Food, and Others segments. The company offers animal feeds, wheat flour, and aquatic products; dairy, tea, coffee, water, and general beverages; edible oils, snack noodles, and cooking noodles; sauce and seasoning, meat, ice cream, and frozen prepared foods. It also provides trade marketing, developing, and managing distribution channel, as well as transportation, warehousing, and distribution services. The company was formerly known as President Enterprises Corp. Uni-President Enterprises Corp. was incorporated in 1967 and is headquartered in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Uni-President Enterprises Corp reported revenue of 673B TWD in FY2025 versus 474B TWD in FY2021, a compound +9.2%/yr. Reported net income was 19.6B TWD in FY2025, compounding −9.1%/yr from FY2021.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
673B TWD
Latest YoY
+2.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Revenue +9.2%/yr
FY21 474B TWD
FY22 525B TWD
FY23 581B TWD
FY24 658B TWD
FY25 673B TWD
Net income −9.1%/yr
FY21 28.8B TWD
FY22 26.5B TWD
FY23 18.3B TWD
FY24 20.7B TWD
FY25 19.6B TWD
Character of growth · EPS growth decomposed (2014-2025) +2.4 % p.a.
Revenue per share +2.7 pp

of which total revenue +4.8 pp · buybacks/dilution −2.1 pp

EBIT margin +0.6 pp
Tax rate −1.6 pp
Residual (interest, one-offs) +0.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

1216 screens 23% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Uni-President Enterprises Corp Fair Value". https://www.fairvalue-calculator.com/stock/1216

Peer Group

Packaged Foods · 652 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −23% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 3% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 3% · Below median
Debt / equity 0.73× · Higher than 75% of peers

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 22.0× · Pricier than median
P/B 3.31× · Pricier than 75% of peers
P/S (TTM) 0.66× · Cheaper than median
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 7.5× · Cheaper than median
PEG 2.43× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 25
FUTURE 17 · sector 19
PAST 59 · sector 28
HEALTH 64 · sector 96
DIVIDEND 0 · sector 47

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,507 ₹362.37 -76%
Britannia Industries Limited BRITANNIA ₹5,646 ₹1,870 -67%
Tata Consumer Products Limited TATACONSUM ₹1,062 ₹327.27 -69%
PT Indofood CBP Sukses Makmur Tbk ICBP 7,550 IDR 12,864 IDR +70%
Samyang Foods Co 003230 1,219,000 KRW 1,010,543 KRW -17%
Vietnam Dairy Products Joint Stock Company VNM 61,600 VND 52,858 VND -14%
Patanjali Foods Limited PATANJALI ₹352.60 ₹144.77 -59%
PT Mayora Indah Tbk, MYOR 1,665 IDR 2,699 IDR +62%
PT Cisarua Mountain Dairy Tbk CMRY 4,630 IDR 4,350 IDR -6%
Nongshim Co 004370 389,500 KRW 530,619 KRW +36%

Compare Uni-President Enterprises Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Uni-President Enterprises Corp (1216) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 58.41 TWD versus a price of 75.80 TWD, about −23% (overvalued).
What is the fair value of 1216?
Our model-based fair value for Uni-President Enterprises Corp is 58.41 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price is 75.80 TWD.
What is the quality score of 1216?
Uni-President Enterprises Corp has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Uni-President Enterprises Corp (1216)?
Uni-President Enterprises Corp reported trailing-twelve-month revenue of about 679B TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1216?
The net profit margin of Uni-President Enterprises Corp is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Uni-President Enterprises Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.