EN DE

Uni-President Enterprises Corp (1216) Fair Value & Analysis

Consumer Defensive · TW · Market cap 449B TWD (≈ $14.1B) · ISIN TW0001216000

What is Uni-President Enterprises Corp really worth?

UP Uni-President Enterprises Corp 1216 · TW
Price75.60 TWD
Fair Value58.41 TWD
Upside−22.7%
Quality39/100

Below-average quality, and trading another 29% above our fair value of 58.41 TWD.

Watch Uni-President Enterprises Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +8.5 %/yr)
!Thin margins · 3.1% net margin
!Trails peers (5/15)
!Narrow moat 42/100
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 3 out of 100
!Weak on future: 17 out of 100
Evidence: Medium Range 37.43 TWD – 77.08 TWD

Fair value as of: Aug 27, 2026

From 26 valuation models · updated 9 days ago

Share price +3.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (37.43 TWD to 77.08 TWD) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

90.20 TWD 57.84 TWD Fair Value 58.41 TWD Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range 57.84 TWD – 90.20 TWD · fair‑value band 37.43 TWD – 77.08 TWD · the 75.60 TWD price screens above the 58.41 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Uni-President Enterprises Corp (1216) currently trades at 75.60 TWD, while our model-based Fair Value estimate is 58.41 TWD, implying the stock looks roughly 29.4% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Consumer Defensive sector. Bull case: the DCF Models group reads highest at a median of 104.27 TWD per share, and 14 of the 26 models we run sit above the 75.60 TWD price. Bear case: the Asset-Based group reads lowest at 16.01 TWD, and 12 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Uni-President Enterprises Corp generated revenue of 679B TWD at a net margin of 3.1%. Revenue grew 3.4% year over year. It earns a return on equity of 14.8%. Net debt stands at 205B TWD. Fundamentals as of Aug 27, 2026

Our scenario range runs from 37.43 TWD (bear case) to 77.08 TWD (bull case); at 75.60 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 10% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −27% fair-value upside, at −23%, 1216 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 2.33 TWD per share, which is 4.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence 84.79 TWD 137.61 TWD 223.75 TWD 79
Growth DCF 86.28 TWD 132.83 TWD 203.87 TWD 77
Owner Earnings 65.85 TWD 106.76 TWD 173.48 TWD 75
All 26 models by family
DCF Models
FCF DCF best evidence 84.79 TWD 137.61 TWD 223.75 TWD 79
Owner Earnings 65.85 TWD 106.76 TWD 173.48 TWD 75
5Y Revenue Exit 64.62 TWD 100.54 TWD 146.23 TWD 72
5Y EBITDA Exit 109.91 TWD 186.44 TWD 276.88 TWD 74
5Y P/E Exit 61.18 TWD 94.01 TWD 128.42 TWD 71
10Y Revenue Exit 69.03 TWD 104.27 TWD 151.62 TWD 66
10Y EBITDA Exit 100.54 TWD 165.74 TWD 254.98 TWD 67
10Y P/E Exit 68.59 TWD 99.59 TWD 137.54 TWD 64
Earnings-Based
Graham-Dodd 23.49 TWD 77.95 TWD 104.32 TWD 64
Lynch FV 17.63 TWD 25.18 TWD 32.74 TWD 61
PEG = 1.0 17.63 TWD 25.18 TWD 32.74 TWD 57
EPV 44.37 TWD 52.07 TWD 58.91 TWD 74
Dividend Discount
Gordon GGM 28.86 TWD 63.00 TWD 106.00 TWD 65
DDM Multi-Stage 28.86 TWD 50.12 TWD 65.66 TWD 66
Multiples
P/E Multiple 54.41 TWD 72.54 TWD 90.68 TWD 63
P/S Multiple 44.04 TWD 58.72 TWD 73.40 TWD 58
P/B Multiple 44.04 TWD 58.72 TWD 73.40 TWD 55
EV/EBIT 79.43 TWD 105.65 TWD 131.87 TWD 66
EV/EBITDA 136.44 TWD 181.67 TWD 226.89 TWD 67
EV/Revenue 56.91 TWD 80.97 TWD 105.03 TWD 53
Asset-Based
NCAV (Graham) 11.95 TWD 16.01 TWD 23.90 TWD 54
Growth DCF
Growth DCF 86.28 TWD 132.83 TWD 203.87 TWD 77
Rev-Margin DCF 64.62 TWD 100.87 TWD 143.42 TWD 72
Economic Profit
Residual Income 23.99 TWD 29.49 TWD 56.76 TWD 72
ROIC Compounder 48.07 TWD 62.10 TWD 79.21 TWD 72
Growth Earnings
Growth-Adj P/E 46.02 TWD 65.74 TWD 85.46 TWD 67

Widest divergence: DCF Models (104.27 TWD) versus Asset-Based (16.01 TWD). Highest evidence: FCF DCF (79).

Notify me when 1216 reaches fair value

Put 1216 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 22.0
P/S ratio 0.64 P/E × margin
EPS (TTM) 3.44 TWD price ÷ EPS = P/E 22.0
Dividend yield 4.1% payout 89.3%
Net margin 2.9% FY2025
Return on equity 14.8% TTM
More key figures
Profitability
Return on assets (EBIT) 5.6% avg 5y
Operating margin 5.9% TTM
Growth
Revenue (TTM) 679B TWD TTM
Revenue growth (YoY) +3.4% 3y avg +8.6%
EPS growth (YoY) +27.8%
Balance sheet & cash flow
Free cash flow 39.2B TWD FY2025
Net debt 205B TWD FY2025 · ≈ 5.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 41 · Market factors (momentum, volatility) 56

Profitability 46
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Uni-President Enterprises Corp. engages in the manufacture and sale of beverages and instant noodles in Taiwan, China, and Southeast Asia. It operates through Beverages, Food, and Others segments.

Full company description

Uni-President Enterprises Corp. engages in the manufacture and sale of beverages and instant noodles in Taiwan, China, and Southeast Asia. It operates through Beverages, Food, and Others segments. The company offers animal feeds, wheat flour, and aquatic products; dairy, tea, coffee, water, and general beverages; edible oils, snack noodles, and cooking noodles; sauce and seasoning, meat, ice cream, and frozen prepared foods. It also provides trade marketing, developing, and managing distribution channel, as well as transportation, warehousing, and distribution services. The company was formerly known as President Enterprises Corp. Uni-President Enterprises Corp. was incorporated in 1967 and is headquartered in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Uni-President Enterprises Corp reported revenue of 673B TWD in FY2025 versus 474B TWD in FY2021, a compound +9.2%/yr. Reported net income was 19.6B TWD in FY2025, compounding −9.1%/yr from FY2021.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
673B TWD
Latest YoY
+2.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Value creation/yr (5Y, in TWD) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−6.6% (−10.7 + 4.1)
Revenue +9.2%/yr
FY21 474B TWD
FY22 525B TWD
FY23 581B TWD
FY24 658B TWD
FY25 673B TWD
Net income −9.1%/yr
FY21 28.8B TWD
FY22 26.5B TWD
FY23 18.3B TWD
FY24 20.7B TWD
FY25 19.6B TWD
Character of growth · EPS growth decomposed (2014-2025) +2.4 % p.a.
Revenue per share +2.7 %

of which total revenue +4.8 % · buybacks/dilution −2.0 %

EBIT margin +0.6 %
Tax rate −1.6 %
Residual (interest, one-offs) +0.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

1216 screens 29% overvalued. Compare with Nestlé S.A →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Uni-President Enterprises Corp Fair Value". https://www.fairvalue-calculator.com/stock/1216

Peer Group

Packaged Foods · 648 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −23% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 3% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 6% · Below median
Revenue growth 3% · Below median
Dividend yield (TTM) 4.1% · Above median
Debt / equity 0.73× · Higher than 75% of peers

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 22.0× · Pricier than median
P/B 3.31× · Pricier than 75% of peers
P/S (TTM) 0.66× · Cheaper than median
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 7.5× · Cheaper than median
PEG 2.43× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE3 · sector 25
FUTURE17 · sector 21
PAST59 · sector 28
HEALTH64 · sector 96
DIVIDEND81 · sector 53

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 78.62 CHF 57.26 −27%
Danone S.A BN €64.28 €48.41 −25%
Nestlé India Limited NESTLEIND ₹1,478 ₹251.94 −83%
The Kraft Heinz Company KHC $25.13 $24.59 −2%
Foshan Haitian Flavouring and Food Company 603288 ¥35.05 ¥21.93 −37%
Inner Mongolia Yili Industrial Group 600887 ¥25.51 ¥32.50 +27%
Yihai Kerry Arawana Holdings 300999 ¥25.28 ¥9.89 −61%
General Mills, Inc GIS $40.44 $28.32 −30%
Wilmar International Limited F34 3.64 SGD 3.89 SGD +7%
Britannia Industries Limited BRITANNIA ₹5,511 ₹1,765 −68%

Compare Uni-President Enterprises Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Uni-President Enterprises Corp (1216) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of 58.41 TWD versus a price of 75.60 TWD, about −23% upside (overvalued).
What is the fair value of 1216?
Our model-based fair value for Uni-President Enterprises Corp is 58.41 TWD (as of Aug 27, 2026), built from audited fundamentals. The current price: 75.60 TWD.
What is the quality score of 1216?
Uni-President Enterprises Corp has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Uni-President Enterprises Corp (1216)?
Uni-President Enterprises Corp reported trailing-twelve-month revenue of about 679B TWD (latest available figure, as of Aug 27, 2026).
What is the net profit margin of 1216?
The net profit margin of Uni-President Enterprises Corp is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.
Does Uni-President Enterprises Corp pay a dividend?
Uni-President Enterprises Corp currently shows a dividend yield of about 4.07% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch Uni-President Enterprises Corp in the live analysis

One click puts Uni-President Enterprises Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.