EN DE

China Resources Power Holdings (0836) Fair Value & Analysis

Utilities · HK · Market cap HK$87.6B

CR China Resources Power Holdings 0836 · HK
PriceHK$18.20
Fair ValueHK$36.45
Upside+100.3%
Quality33/100
Watch China Resources Power Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 14.2% net margin
Moderate debt · negative free cash flow
6.47% dividend yield
Ranks above peers (12/14)
Moderate moat 55/100
Evidence: Medium Range HK$27.33 – HK$53.58 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated today

Fair value updated Aug 13, 2026, revised from HK$38.70 to HK$36.45 (−5.8%) since Aug 5, 2026. Share price +2.1% over the past month.

Below-average quality, screening 100% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (33/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (HK$27.33). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (HK$27.33 to HK$53.58) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$22.81 HK$7.37 Fair Value HK$36.45 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$7.37 – HK$22.81 · fair‑value band HK$27.33 – HK$53.58 · the HK$18.20 price screens below the HK$36.45 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Resources Power Holdings (0836) currently trades at HK$18.20, while our model-based Fair Value estimate is HK$36.45, implying the stock looks roughly 100.3% undervalued today. The Quality Score stands at 33/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, China Resources Power Holdings generated revenue of HK$102B at a net margin of 14.2%. Revenue declined 4.5% year over year. It earns a return on equity of 12.8%. Net debt stands at HK$212B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$27.33 (bear case) to HK$53.58 (bull case); at HK$18.20, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 15% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -55% fair-value upside, at 100%, 0836 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income HK$20.58 HK$25.56 HK$59.82 76
ROIC Compounder HK$5.54 HK$10.87 HK$15.52 72
Growth-Adj P/E HK$28.58 HK$40.83 HK$53.07 68
All 14 models by family
Earnings-Based
Graham-Dodd HK$19.42 HK$69.60 HK$93.77 54
Lynch FV HK$16.42 HK$23.45 HK$30.49 50
PEG = 1.0 HK$16.42 HK$23.45 HK$30.49 46
EPV HK$5.54 HK$10.87 HK$15.52 59
Multiples
P/E Multiple HK$38.56 HK$51.41 HK$64.27 63
P/S Multiple HK$36.42 HK$48.56 HK$60.70 58
P/B Multiple HK$29.02 HK$38.70 HK$48.37 55
EV/EBIT HK$19.38 HK$34.64 HK$49.90 53
EV/EBITDA HK$30.31 HK$49.21 HK$68.11 54
EV/Revenue HK$8.09 HK$22.87 HK$37.64 43
Asset-Based
NCAV (Graham) HK$10.75 HK$14.40 HK$21.50 50
Economic Profit
Residual Income HK$20.58 HK$25.56 HK$59.82 76
ROIC Compounder HK$5.54 HK$10.87 HK$15.52 72
Growth Earnings
Growth-Adj P/E HK$28.58 HK$40.83 HK$53.07 68

Widest divergence: Growth Earnings (HK$40.83) versus Economic Profit (HK$10.87). Highest evidence: Residual Income (76).

Notify me when 0836 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$102B
Revenue growth (YoY) -4.5%
Net margin 14.2%
Return on equity 12.8%
Free cash flow −HK$5.5B FY2025
P/E ratio 6.0 as of Jul 2, 2026
More key figures
Operating margin 18.8%
EPS (TTM) HK$1.52
Dividend yield 6.5%
EPS growth (YoY) +25.0%
Net debt HK$212B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 32 · Market factors (momentum, volatility) 52

Profitability 35
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 27
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 35
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Resources Power Holdings Company Limited, an investment holding company, invests in, develops, operates, and manages power plants and coal mine projects in the People's Republic of China. The company operates in two segments, Thermal Power and Renewable Energy.

Full company description

China Resources Power Holdings Company Limited, an investment holding company, invests in, develops, operates, and manages power plants and coal mine projects in the People's Republic of China. The company operates in two segments, Thermal Power and Renewable Energy. It operates and manages coal- and gas-fired power plants, wind farms, photovoltaic power plants, hydro-electric power plants, and other clean and renewable energy projects. As of December 31, 2025, the company had 50 coal-fired power plants, 221 wind farms, 221 photovoltaic power plants, 20 hydroelectric plants, and 6 gas-fired plants with total attributable grid-connected installed capacity was 89,647MW. It is also involved in the distribution of energy, power sale, smart energy, coal mining, and other areas. The company was incorporated in 2001 and is based in Wan Chai, Hong Kong. China Resources Power Holdings Company Limited operates as a subsidiary of CRH (Power) Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Resources Power Holdings reported revenue of HK$102B in FY2025 versus HK$90.4B in FY2021, a compound +3.1%/yr. Reported net income was HK$14.8B in FY2025, compounding +62.2%/yr from FY2021.

Growth Quality 42/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$102B
Latest YoY
−3.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.4%
Revenue +3.1%/yr
FY21 HK$90.4B
FY22 HK$103B
FY23 HK$103B
FY24 HK$105B
FY25 HK$102B
Net income +62.2%/yr
FY21 HK$2.1B
FY22 HK$7.0B
FY23 HK$11.0B
FY24 HK$14.4B
FY25 HK$14.8B
Character of growth · EPS growth decomposed (2014-2025) +4.1 % p.a.
Revenue per share +4.1 pp

of which total revenue +4.5 pp · buybacks/dilution −0.4 pp

EBIT margin −4.1 pp
Tax rate +2.0 pp
Residual (interest, one-offs) +2.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 0836: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Resources Power Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0836

Peer Group

Utilities - Independent Power Producers · 77 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside +100% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 19% · Above median
Revenue growth -5% · Above median
Dividend yield (TTM) 6.5% · Top 25%
Debt / equity 1.34× · Higher than 75% of peers

Valuation Multiples vs Utilities - Independent Power Producers median · lower = cheaper

P/E (TTM) 6.0× · Cheaper than 75% of peers
P/B 0.79× · Cheaper than median
P/S (TTM) 0.86× · Cheaper than median
EV/EBITDA 5.6× · Cheaper than 75% of peers
PEG 1.02× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 20
FUTURE 0 · sector 0
PAST 51 · sector 31
HEALTH 33 · sector 70
DIVIDEND 100 · sector 52

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Independent Power Producers stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Constellation Energy Corporation CEG $278.68 $88.09 -68%
Vistra Corp VST $146.68 $50.39 -66%
Adani Power Limited ADANIPOWER ₹206.10 ₹75.57 -63%
CGN Power Co 003816 ¥3.93 ¥2.79 -29%
NRG Energy, Inc NRG $120.66 $53.91 -55%
Gulf Development Public Company GULF 65.00 THB 39.25 THB -40%
Adani Energy Solutions Limited ADANIENSOL ₹1,583 ₹342.02 -78%
Talen Energy Corporation TLN $365.07 $43.55 -88%
Datang International Power Generation Co 601991 ¥6.29 ¥4.95 -21%
Power Assets Holdings 0006 HK$57.30 HK$30.76 -46%

Compare China Resources Power Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Resources Power Holdings (0836) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$36.45 versus a price of HK$18.20, about +100% (undervalued).
What is the fair value of 0836?
Our model-based fair value for China Resources Power Holdings is HK$36.45 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$18.20.
What is the quality score of 0836?
China Resources Power Holdings has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Resources Power Holdings (0836)?
China Resources Power Holdings reported trailing-twelve-month revenue of about HK$102B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0836?
The net profit margin of China Resources Power Holdings is about 14.2%, meaning it keeps roughly 14.2% of revenue as net income. Based on the latest reported figures.
Does China Resources Power Holdings pay a dividend?
China Resources Power Holdings currently shows a dividend yield of about 6.47% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Resources Power Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.