EN DE

Huaneng Power International Inc (600011) Fair Value & Analysis

Utilities · CN · Market cap 106B CNY (≈ $15.8B) · ISIN CNE000001998

What is Huaneng Power International Inc really worth?

HP Huaneng Power International Inc 600011 · SHG
Price¥6.86
Fair Value¥9.14
Upside+33.2%
Quality45/100

Below-average quality, trading 25% below our fair value of ¥9.14.

Watch Huaneng Power International Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Ranks above peers (9/15)

Risks

!Weak Growth (revenue 5y +6.2 %/yr)
!Thin margins · 6.2% net margin
!High debt · generates free cash flow
!Narrow moat 37/100
!The models disagree: range ¥6.24 to ¥19.51

For context

·5.83% dividend yield
Evidence: High Range ¥6.24 – ¥19.51

Fair value as of: Aug 14, 2026

From 25 valuation models · updated 22 days ago

Fair value updated Aug 14, 2026, revised from ¥10.46 to ¥9.14 (−12.6%) since Jul 16, 2026. Share price −3.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide (¥6.24 to ¥19.51). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

¥10.29 ¥3.77 Fair Value ¥9.14 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range ¥3.77 – ¥10.29 · fair‑value band ¥6.24 – ¥19.51 · the ¥6.86 price screens below the ¥9.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Huaneng Power International Inc (600011) currently trades at ¥6.86, while our model-based Fair Value estimate is ¥9.14, implying the stock looks roughly 24.9% undervalued today. The Quality Score stands at 45/100 (below-average quality), in the Utilities sector. Bull case: the Multiples group reads highest at a median of ¥15.60 per share, and 17 of the 25 models we run sit above the ¥6.86 price. Bear case: the Asset-Based group reads lowest at ¥2.77, and 8 of the 25 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Huaneng Power International Inc generated revenue of 226B CNY at a net margin of 6.2%. Revenue declined 5.9% year over year. It earns a return on equity of 9.1%. Net debt stands at 382B CNY. Fundamentals as of Aug 14, 2026

Our scenario range runs from ¥6.24 (bear case) to ¥19.51 (bull case); at ¥6.86, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at −51% fair-value upside, at 33%, 600011 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.2174 per share, which is 2.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence ¥0.8400 ¥9.69 73
Growth DCF ¥0.5900 ¥8.88 71
EPV ¥3.77 ¥6.39 ¥8.68 70
All 25 models by family
DCF Models
FCF DCF best evidence ¥0.8400 ¥9.69 73
5Y Revenue Exit ¥1.89 ¥13.57 ¥29.37 62
5Y EBITDA Exit ¥7.28 ¥24.31 ¥45.43 67
5Y P/E Exit ¥5.96 ¥14.75 64
10Y Revenue Exit ¥9.34 ¥24.90 61
10Y EBITDA Exit ¥3.14 ¥17.06 ¥37.90 58
10Y P/E Exit ¥3.87 ¥13.06 58
Earnings-Based
Graham-Dodd ¥6.24 ¥25.51 ¥34.73 59
Lynch FV ¥6.40 ¥9.14 ¥11.89 57
PEG = 1.0 ¥6.40 ¥9.14 ¥11.89 53
EPV ¥3.77 ¥6.39 ¥8.68 70
Dividend Discount
Gordon GGM ¥2.48 ¥5.15 ¥8.18 62
DDM Multi-Stage ¥2.48 ¥4.35 ¥5.41 62
Multiples
P/E Multiple ¥12.39 ¥16.52 ¥20.65 61
P/S Multiple ¥11.70 ¥15.60 ¥19.51 56
P/B Multiple ¥5.58 ¥7.45 ¥9.31 53
EV/EBIT ¥9.59 ¥16.76 ¥23.94 62
EV/EBITDA ¥15.56 ¥24.73 ¥33.90 64
EV/Revenue ¥5.47 ¥12.94 ¥20.40 49
Asset-Based
NCAV (Graham) ¥2.07 ¥2.77 ¥4.14 52
Growth DCF
Growth DCF ¥0.5900 ¥8.88 71
Rev-Margin DCF ¥1.89 ¥13.18 ¥27.13 62
Economic Profit
Residual Income ¥6.07 ¥8.12 ¥38.36 60
ROIC Compounder ¥3.77 ¥8.52 ¥15.23 64
Growth Earnings
Growth-Adj P/E ¥10.16 ¥14.51 ¥18.86 64

Widest divergence: Multiples (¥15.60) versus Growth DCF (¥0.5900). Highest evidence: FCF DCF (73).

Notify me when 600011 reaches fair value

Put 600011 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 9.4 as of Jul 16, 2026
P/S ratio 0.59 P/E × margin
EPS (TTM) ¥0.7200 price ÷ EPS = P/E 9.4
Dividend yield 5.8% payout 55.6%
Net margin 6.3% FY2025
Return on equity 9.1% TTM
More key figures
Profitability
Return on assets (EBIT) 1.1% avg 5y
Operating margin 15.3% TTM
Growth
Revenue (TTM) 226B CNY TTM
Revenue growth (YoY) −5.9% 3y avg −2.5%
EPS growth (YoY) −7.4%
Balance sheet & cash flow
Free cash flow 9.5B CNY FY2025
Net debt 382B CNY FY2025 · ≈ 40.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 45 · Market factors (momentum, volatility) 38

Profitability 35
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 7
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Huaneng Power International, Inc., together with its subsidiaries, generates and sells electric power to the regional or provincial grid companies in the People's Republic of China, the Islamic Republic of Pakistan, and internationally.

Full company description

Huaneng Power International, Inc., together with its subsidiaries, generates and sells electric power to the regional or provincial grid companies in the People's Republic of China, the Islamic Republic of Pakistan, and internationally. The company develops, constructs, operates, and manages coal-fired and gas-fired power plants, as well as is involved in the business of new energy generation projects and supporting ports, shipping, incremental distribution grid, and other facilities. It also provides port, transportation, maintenance, and heating pipeline services. It has installed power generation capacity of 155,869 MW, including natural gas power, hydropower, wind power, and solar power. The company was incorporated in 1994 and is based in Beijing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Huaneng Power International Inc reported revenue of 228B CNY in FY2025 versus 205B CNY in FY2021, a compound +2.7%/yr. Reported net income was 14.4B CNY in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
228B CNY
Latest YoY
−7.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. revenue growth/yr (30Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+42.1% (36.3 + 5.8)
Revenue +2.7%/yr
FY21 205B CNY
FY22 247B CNY
FY23 254B CNY
FY24 246B CNY
FY25 228B CNY
Net income
FY21 −10.0B CNY
FY22 −7.4B CNY
FY23 8.4B CNY
FY24 10.1B CNY
FY25 14.4B CNY
Character of growth · EPS growth decomposed (2014-2025) −1.8 % p.a.
Revenue per share +5.8 %

of which total revenue +6.7 % · buybacks/dilution −0.8 %

EBIT margin −6.2 %
Tax rate +0.7 %
Residual (interest, one-offs) −1.8 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 600011: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Huaneng Power International Inc Fair Value". https://www.fairvalue-calculator.com/stock/600011

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Utilities - Independent Power Producers · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside +33% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 3% · Above median
Net margin (TTM) 6% · Below median
Operating margin (TTM) 15% · Above median
Revenue growth −6% · Below median
Dividend yield (TTM) 5.8% · Top 25%
Debt / equity 3.19× · Higher than 75% of peers

Valuation Multiples vs Utilities - Independent Power Producers median · lower = cheaper

P/E (TTM) 9.4× · Cheaper than median
P/B 1.63× · Pricier than median
P/S (TTM) 0.47× · Cheaper than 75% of peers
P/FCF 1.7× · Pricier than median
EV/EBITDA 5.2× · Cheaper than 75% of peers
PEG 0.46× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE78 · sector 17
FUTURE0 · sector 0
PAST37 · sector 29
HEALTH0 · sector 70
DIVIDEND100 · sector 53

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Independent Power Producers stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
Constellation Energy Corporation CEG $285.05 $88.09 −69%
Vistra Corp VST $144.22 $50.39 −65%
Adani Power Limited ADANIPOWER ₹206.10 ₹75.57 −63%
CGN Power Co 003816 ¥4.33 ¥3.62 −16%
Gulf Development Public Company GULF 63.25 THB 39.25 THB −38%
NRG Energy, Inc NRG $109.51 $53.91 −51%
Adani Energy Solutions Limited ADANIENSOL ₹1,583 ₹342.02 −78%
Talen Energy Corporation TLN $365.07 $43.55 −88%
Datang International Power Generation Co 601991 ¥5.89 ¥4.95 −16%
Power Assets Holdings 0006 HK$59.90 HK$30.74 −49%

Compare Huaneng Power International Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Huaneng Power International Inc (600011) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of ¥9.14 versus a price of ¥6.86, about +33% upside (undervalued).
What is the fair value of 600011?
Our model-based fair value for Huaneng Power International Inc is ¥9.14 (as of Aug 14, 2026), built from audited fundamentals. The current price: ¥6.86.
What is the quality score of 600011?
Huaneng Power International Inc has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Huaneng Power International Inc (600011)?
Huaneng Power International Inc reported trailing-twelve-month revenue of about 226B CNY (latest available figure, as of Aug 14, 2026).
What is the net profit margin of 600011?
The net profit margin of Huaneng Power International Inc is about 6.2%, meaning it keeps roughly 6.2% of revenue as net income. Based on the latest reported figures.
Does Huaneng Power International Inc pay a dividend?
Huaneng Power International Inc currently shows a dividend yield of about 5.83% relative to its recent price (as of Aug 14, 2026).
Free · no account needed

Watch Huaneng Power International Inc in the live analysis

One click puts Huaneng Power International Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.