EN DE

Constellation Energy Corp (CEG) Fair Value & Analysis

Utilities · US · Market cap $92.0B · ISIN US21037T1097

What is Constellation Energy Corp really worth?

CE Constellation Energy Corp logo Constellation Energy Corp CEG · US
Price$285.05
Fair Value$88.09
Upside−69.1%
Quality55/100

A solid business, but trading 224% above our fair value of $88.09.

Watch Constellation Energy Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +7.7 %/yr)
Solidly profitable · 12.7% net margin
Low debt · generates free cash flow

Risks

!Mixed vs. peers (7/15)
!Moderate moat 62/100
!Weak on dividend: 11 out of 100

For context

·0.56% dividend yield
Evidence: High Range $50.22 – $131.11

Fair value as of: Sep 5, 2026

From 25 valuation models · updated today

Share price +6.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($131.11). The favourable scenario is already priced in.
  • The model range is unusually wide ($50.22 to $131.11). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$402.32 $40.40 Fair Value $88.09 Jan 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

55‑month range $40.40 – $402.32 · fair‑value band $50.22 – $131.11 · the $285.05 price screens above the $88.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Constellation Energy Corp (CEG) currently trades at $285.05, while our model-based Fair Value estimate is $88.09, implying the stock looks roughly 223.6% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Utilities sector. Bull case: the Multiples group reads highest at a median of $110.40 per share, and 0 of the 25 models we run sit above the $285.05 price. Bear case: the Dividend Discount group reads lowest at $18.83, and 25 of the 25 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Constellation Energy Corp generated revenue of $29.9B at a net margin of 12.7%. Revenue grew 63.8% year over year. It earns a return on equity of 16.1%. Net debt stands at $5.2B. Fundamentals as of Sep 5, 2026

Our scenario range runs from $50.22 (bear case) to $131.11 (bull case); at $285.05, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at −51% fair-value upside, at −69%, CEG screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $6.73 per share, which is 7.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $29.02 $46.93 $72.75 79
Growth DCF $30.08 $46.59 $69.31 78
Owner Earnings $49.60 $77.01 $116.52 76
All 25 models by family
DCF Models
FCF DCF $29.02 $46.93 $72.75 79
Owner Earnings $49.60 $77.01 $116.52 76
5Y Revenue Exit $51.47 $90.24 $138.78 71
5Y EBITDA Exit $71.21 $125.64 $187.33 74
5Y P/E Exit $53.39 $93.68 $134.31 70
10Y Revenue Exit $40.46 $73.58 $115.94 65
10Y EBITDA Exit $55.11 $97.61 $151.59 67
10Y P/E Exit $43.94 $75.91 $112.66 63
Earnings-Based
Graham-Dodd $44.16 $108.96 $141.14 65
PEG = 1.0 $19.68 $28.12 $36.55 57
EPV $40.84 $49.28 $56.67 74
Dividend Discount
Gordon GGM $12.50 $23.01 $37.14 66
DDM Multi-Stage $12.50 $18.83 $25.73 66
Multiples
P/E Multiple $87.67 $116.89 $146.11 63
P/S Multiple $82.80 $110.40 $138.00 58
P/B Multiple $54.88 $73.17 $91.47 55
EV/EBIT $87.41 $119.82 $152.23 66
EV/EBITDA $109.63 $149.45 $189.26 67
EV/Revenue $68.83 $102.54 $136.24 53
Asset-Based
NCAV (Graham) $20.33 $27.24 $40.65 54
Growth DCF
Growth DCF $30.08 $46.59 $69.31 78
Rev-Margin DCF $51.47 $90.14 $131.72 72
Economic Profit
Residual Income $43.02 $57.27 $179.03 64
ROIC Compounder $40.87 $52.47 $66.24 72
Growth Earnings
Growth-Adj P/E $68.14 $97.35 $126.55 67

Widest divergence: Multiples ($110.40) versus Dividend Discount ($18.83). Highest evidence: FCF DCF (79).

Notify me when CEG reaches fair value

Put CEG on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 24.8
P/S ratio 2.25 P/E × margin
EPS (TTM) $11.51 price ÷ EPS = P/E 24.8
Dividend yield 0.6% payout 13.8%
Net margin 9.1% FY2025
Return on equity 16.1% TTM
More key figures
Profitability
Return on assets (EBIT) 3.4% avg 5y
Operating margin 21.9% TTM
Growth
Revenue (TTM) $29.9B TTM
Revenue growth (YoY) +63.8% 3y avg +1.5%
EPS growth (YoY) +10.9%
Balance sheet & cash flow
Free cash flow $1.3B FY2025
Net debt $5.2B FY2025 · ≈ 4.1 yrs of FCF

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 52 · Market factors (momentum, volatility) 34

Profitability 46
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Constellation Energy Corporation produces and sells energy products and services in the United States. The company operates through five segments: Mid-Atlantic, Midwest, New York, ERCOT, and Other Power Regions. It offers electricity, natural gas, energy-related products, and sustainable solutions.

Full company description

Constellation Energy Corporation produces and sells energy products and services in the United States. The company operates through five segments: Mid-Atlantic, Midwest, New York, ERCOT, and Other Power Regions. It offers electricity, natural gas, energy-related products, and sustainable solutions. The company has approximately 31,676 megawatts of generating capacity consisting of nuclear, wind, solar, natural gas, and hydroelectric assets. It serves distribution utilities, municipalities, cooperatives, and commercial, industrial, public sector, and residential customers. The company was incorporated in 2021 and is headquartered in Baltimore, Maryland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Constellation Energy Corp reported revenue of $25.5B in FY2025 versus $19.6B in FY2021, a compound +6.8%/yr. Reported net income was $2.3B in FY2025.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$25.5B
Latest YoY
+8.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.7%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+30.6% (30.0 + 0.6)
Revenue +6.8%/yr
FY21 $19.6B
FY22 $24.4B
FY23 $24.9B
FY24 $23.6B
FY25 $25.5B
Net income
FY21 −$205M
FY22 −$160M
FY23 $1.6B
FY24 $3.7B
FY25 $2.3B
Character of growth · EPS growth decomposed (2014-2025) +12.7 % p.a.
Revenue per share +3.8 %

of which total revenue +3.5 % · buybacks/dilution +0.3 %

EBIT margin +5.0 %
Tax rate +0.4 %
Residual (interest, one-offs) +3.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

CEG screens 224% overvalued. Compare with Vistra Corp →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Constellation Energy Corp Fair Value". https://www.fairvalue-calculator.com/stock/CEG

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Utilities - Independent Power Producers · 77 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 16% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 22% · Above median
Revenue growth 64% · Top 25%
Dividend yield (TTM) 0.6% · Bottom 25%
Debt / equity 0.50× · Lower than median

Valuation Multiples vs Utilities - Independent Power Producers median · lower = cheaper

P/E (TTM) 24.8× · Pricier than median
P/B 6.34× · Pricier than 75% of peers
P/S (TTM) 3.08× · Pricier than median
P/FCF 71.4× · Pricier than 75% of peers
EV/EBITDA 12.0× · Pricier than median
PEG 3.74× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 17
FUTURE100 · sector 0
PAST64 · sector 30
HEALTH75 · sector 70
DIVIDEND11 · sector 52

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Independent Power Producers stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Vistra Corp VST $144.22 $50.39 −65%
Adani Power Limited ADANIPOWER ₹206.10 ₹75.57 −63%
CGN Power Co 003816 ¥4.33 ¥3.62 −16%
Gulf Development Public Company GULF 63.25 THB 39.25 THB −38%
NRG Energy, Inc NRG $109.51 $53.91 −51%
Adani Energy Solutions Limited ADANIENSOL ₹1,583 ₹342.02 −78%
Talen Energy Corporation TLN $365.07 $43.55 −88%
Datang International Power Generation Co 601991 ¥5.89 ¥4.95 −16%
Huaneng Power International, Inc 600011 ¥6.92 ¥9.14 +32%
The Tata Power Company TATAPOWER ₹368.00 ₹175.12 −52%

Compare Constellation Energy Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Constellation Energy Corp (CEG) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of $88.09 versus a price of $285.05, about −69% upside (overvalued).
What is the fair value of CEG?
Our model-based fair value for Constellation Energy Corp is $88.09 (as of Sep 5, 2026), built from audited fundamentals. The current price: $285.05.
What is the quality score of CEG?
Constellation Energy Corp has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Constellation Energy Corp (CEG)?
Constellation Energy Corp reported trailing-twelve-month revenue of about $29.9B (latest available figure, as of Sep 5, 2026).
What is the net profit margin of CEG?
The net profit margin of Constellation Energy Corp is about 12.7%, meaning it keeps roughly 12.7% of revenue as net income. Based on the latest reported figures.
Does Constellation Energy Corp pay a dividend?
Constellation Energy Corp currently shows a dividend yield of about 0.56% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch Constellation Energy Corp in the live analysis

One click puts Constellation Energy Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.