EN DE

MiCo Ltd (059090) Fair Value & Analysis

Technology · KR · Market cap 471B KRW (≈ $330M) · ISIN KR7059090001

What is MiCo Ltd really worth?

ML MiCo Ltd 059090 · KQ
Price18,060 KRW
Fair Value9,207 KRW
Upside−49.0%
Quality37/100

Below-average quality, and trading another 96% above our fair value of 9,207 KRW.

Watch MiCo Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +28.3 %/yr)
!Thin margins · 0.6% net margin
!High debt · negative free cash flow
!Mixed vs. peers (5/10)
!Narrow moat 32/100
!Evidence only medium, so the estimate is less certain
Evidence: Medium Range 6,905 KRW – 11,509 KRW

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from 18,731 KRW to 9,207 KRW (−50.8%) since Jul 20, 2026. Share price +21.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (11,509 KRW). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.

Price vs Fair Value (5 years)

27,900 KRW 6,016 KRW Fair Value 9,207 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 6,016 KRW – 27,900 KRW · fair‑value band 6,905 KRW – 11,509 KRW · the 18,060 KRW price screens above the 9,207 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MiCo Ltd (059090) currently trades at 18,060 KRW, while our model-based Fair Value estimate is 9,207 KRW, implying the stock looks roughly 96.2% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of 28,910 KRW per share, and 10 of the 16 models we run sit above the 18,060 KRW price. Bear case: the Asset-Based group reads lowest at 2,451 KRW, and 6 of the 16 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, MiCo Ltd generated revenue of 1.1T KRW at a net margin of 0.6%. Revenue grew 49.8% year over year. It earns a return on equity of 7.7%. Net debt stands at 794B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 6,905 KRW (bear case) to 11,509 KRW (bull case); at 18,060 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 46% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −71% fair-value upside, at −49%, 059090 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence 21,329 KRW 26,511 KRW 31,117 KRW 74
ROIC Compounder 28,752 KRW 46,211 KRW 71,281 KRW 70
EV/EBITDA 69,665 KRW 95,566 KRW 121,466 KRW 67
All 16 models by family
Earnings-Based
Graham-Dodd 6,369 KRW 43,663 KRW 61,230 KRW 63
Lynch FV 12,843 KRW 18,347 KRW 23,852 KRW 61
PEG = 1.0 12,843 KRW 18,347 KRW 23,852 KRW 57
EPV best evidence 21,329 KRW 26,511 KRW 31,117 KRW 74
Dividend Discount
Gordon GGM 3,274 KRW 7,148 KRW 12,026 KRW 65
DDM Multi-Stage 3,274 KRW 5,855 KRW 7,449 KRW 66
Multiples
P/E Multiple 19,668 KRW 26,224 KRW 32,780 KRW 63
P/S Multiple 11,941 KRW 15,922 KRW 19,902 KRW 58
P/B Multiple 11,941 KRW 15,922 KRW 19,902 KRW 55
EV/EBIT 51,084 KRW 70,791 KRW 90,497 KRW 66
EV/EBITDA 69,665 KRW 95,566 KRW 121,466 KRW 67
EV/Revenue 21,853 KRW 34,662 KRW 47,472 KRW 53
Asset-Based
NCAV (Graham) 1,829 KRW 2,451 KRW 3,658 KRW 54
Economic Profit
Residual Income 6,591 KRW 8,754 KRW 51,522 KRW 64
ROIC Compounder 28,752 KRW 46,211 KRW 71,281 KRW 70
Growth Earnings
Growth-Adj P/E 20,237 KRW 28,910 KRW 37,583 KRW 67

Widest divergence: Growth Earnings (28,910 KRW) versus Asset-Based (2,451 KRW). Highest evidence: EPV (74).

Notify me when 059090 reaches fair value

Put 059090 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.43 TTM
Dividend yield 1.5%
Net margin 3.0% FY2025
Return on equity 7.7% TTM
Return on assets (EBIT) 6.1% avg 5y
Operating margin 5.9% TTM
More key figures
Growth
Revenue (TTM) 1.1T KRW TTM
Revenue growth (YoY) +49.8% 3y avg +33.0%
EPS growth (YoY) −20.8%
Balance sheet & cash flow
Free cash flow −300B KRW FY2025
Net debt 794B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 36 · Market factors (momentum, volatility) 33

Profitability 37
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 3
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

MiCo Ltd., an engineering company, produces and sells ceramic materials and components in South Korea and internationally.

Full company description

MiCo Ltd., an engineering company, produces and sells ceramic materials and components in South Korea and internationally. The company offers heater granule powder, ESC granule powder, and parts granule powder, as well as alumina, YAG, and aluminium nitride powders, which are used in manufacturing and coating parts for semi-conductor equipment for display equipment, and cells for solid oxide fuel cell systems. It provides polyimide ESC, APS coating ESC, and ceramic ESC for display, semiconductor, and LED/LCD applications, as well as repair services; and solid oxide fuel cells. MiCo Ltd. was formerly known as KoMiCo Ltd. and changed its name to MiCo Ltd. in 2013. The company was founded in 1996 and is headquartered in Anseong-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MiCo Ltd reported revenue of 977B KRW in FY2025 versus 365B KRW in FY2021, a compound +27.9%/yr. Reported net income was 29.5B KRW in FY2025.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
977B KRW
Latest YoY
+80.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+33.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.3%
Avg. revenue growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.9%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+25.4% (23.9 + 1.5)
Revenue +27.9%/yr
FY21 365B KRW
FY22 415B KRW
FY23 382B KRW
FY24 541B KRW
FY25 977B KRW
Net income
FY21 −17.8B KRW
FY22 −55.2B KRW
FY23 −27.3B KRW
FY24 18.1B KRW
FY25 29.5B KRW

059090 screens 96% overvalued. Compare with ASML Holding →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MiCo Ltd Fair Value". https://www.fairvalue-calculator.com/stock/059090

Peer Group

Semiconductor Equipment & Materials · 213 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −49% · Above median
Return on equity (TTM) 8% · Above median
Return on assets 3% · Below median
Net margin (TTM) 1% · Bottom 25%
Operating margin (TTM) 6% · Below median
Revenue growth 50% · Top 25%
Dividend yield (TTM) 1.5% · Above median
Debt / equity 4.87× · Higher than 75% of peers

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

EV/EBITDA 1.6× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 59
PAST31 · sector 30
HEALTH0 · sector 96
DIVIDEND31 · sector 17

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML €1,494 €604.27 −60%
Applied Materials, Inc AMAT $482.36 $183.10 −62%
Lam Research Corporation LRCX $301.90 $91.80 −70%
KLA Corporation KLAC $175.54 $74.58 −58%
NAURA Technology Group 002371 ¥707.90 ¥205.30 −71%
Teradyne, Inc TER $354.97 $65.80 −81%
Advanced Micro-Fabrication Equipment Inc 688012 ¥380.95 ¥55.05 −86%
Piotech Inc 688072 ¥685.11 ¥89.27 −87%
Hon. Precision, Inc 7769 6,445 TWD 1,804 TWD −72%
Hangzhou Changchuan Technology Co 300604 ¥284.80 ¥46.26 −84%

Compare MiCo Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is MiCo Ltd (059090) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 9,207 KRW versus a price of 18,060 KRW, about −49% upside (overvalued).
What is the fair value of 059090?
Our model-based fair value for MiCo Ltd is 9,207 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 18,060 KRW.
What is the quality score of 059090?
MiCo Ltd has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MiCo Ltd (059090)?
MiCo Ltd reported trailing-twelve-month revenue of about 1.1T KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 059090?
The net profit margin of MiCo Ltd is about 0.6%, meaning it keeps roughly 0.6% of revenue as net income. Based on the latest reported figures.
Does MiCo Ltd pay a dividend?
MiCo Ltd currently shows a dividend yield of about 1.54% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch MiCo Ltd in the live analysis

One click puts MiCo Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.