EN DE

HANMI Semiconductor Co (042700) Fair Value & Analysis

Technology · KR · Market cap 21.6T KRW

HS HANMI Semiconductor Co 042700 · KO
Price226,000 KRW
Fair Value47,976 KRW
Upside-78.8%
Quality70/100
Watch HANMI Semiconductor Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 37.1% net margin
Low debt · generates free cash flow
0.36% dividend yield
Ranks above peers (9/12)
Wide moat 86/100
Evidence: High Range 25,646 KRW – 78,524 KRW Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 38,794 KRW to 47,976 KRW (+23.7%) since Jul 12, 2026. Share price +1.8% over the past month.

A solid business, but screening 79% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (78,524 KRW). The favourable scenario is already priced in.
  • The model range is unusually wide (25,646 KRW to 78,524 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

409,500 KRW 10,117 KRW Fair Value 47,976 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 10,117 KRW – 409,500 KRW · fair‑value band 25,646 KRW – 78,524 KRW · the 226,000 KRW price screens above the 47,976 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HANMI Semiconductor Co (042700) currently trades at 226,000 KRW, while our model-based Fair Value estimate is 47,976 KRW, implying the stock looks roughly 78.8% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, HANMI Semiconductor Co generated revenue of 480B KRW at a net margin of 37.1%. Revenue declined 65.5% year over year. It earns a return on equity of 30.8%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 25,646 KRW (bear case) to 78,524 KRW (bull case); at 226,000 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 180% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -72% fair-value upside, at -79%, 042700 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (4,876 KRW to 87,184 KRW). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 23,482 KRW 46,007 KRW 83,130 KRW 80
Residual Income 16,849 KRW 23,351 KRW 196,194 KRW 76
Rev-Margin DCF 24,297 KRW 43,314 KRW 69,622 KRW 74
All 26 models by family
DCF Models
FCF DCF 23,941 KRW 43,706 KRW 91,108 KRW 38
Owner Earnings 23,460 KRW 45,466 KRW 89,101 KRW 31
5Y Revenue Exit 24,297 KRW 44,191 KRW 72,583 KRW 39
5Y EBITDA Exit 34,176 KRW 65,903 KRW 108,112 KRW 41
5Y P/E Exit 40,902 KRW 80,684 KRW 129,258 KRW 38
10Y Revenue Exit 23,283 KRW 42,992 KRW 76,247 KRW 36
10Y EBITDA Exit 30,990 KRW 59,885 KRW 108,658 KRW 37
10Y P/E Exit 35,676 KRW 71,386 KRW 127,948 KRW 35
Earnings-Based
Graham-Dodd 15,342 KRW 87,184 KRW 121,177 KRW 54
Lynch FV 24,496 KRW 34,994 KRW 45,492 KRW 50
PEG = 1.0 24,496 KRW 34,994 KRW 45,492 KRW 46
EPV 25,508 KRW 29,523 KRW 33,092 KRW 59
Dividend Discount
Gordon GGM 6,926 KRW 15,120 KRW 25,440 KRW 70
DDM Multi-Stage 6,926 KRW 12,386 KRW 15,757 KRW 61
Multiples
P/E Multiple 47,380 KRW 63,174 KRW 78,967 KRW 63
P/S Multiple 25,079 KRW 33,439 KRW 41,798 KRW 58
P/B Multiple 28,767 KRW 38,355 KRW 47,944 KRW 55
EV/EBIT 50,462 KRW 66,364 KRW 82,266 KRW 53
EV/EBITDA 40,180 KRW 52,655 KRW 65,129 KRW 54
EV/Revenue 24,036 KRW 33,155 KRW 42,275 KRW 43
Asset-Based
NCAV (Graham) 3,639 KRW 4,876 KRW 7,278 KRW 50
Growth DCF
Growth DCF 23,482 KRW 46,007 KRW 83,130 KRW 80
Rev-Margin DCF 24,297 KRW 43,314 KRW 69,622 KRW 74
Economic Profit
Residual Income 16,849 KRW 23,351 KRW 196,194 KRW 76
ROIC Compounder 28,534 KRW 37,100 KRW 48,010 KRW 72
Growth Earnings
Growth-Adj P/E 42,282 KRW 60,403 KRW 78,524 KRW 68

Widest divergence: Growth Earnings (60,403 KRW) versus Asset-Based (4,876 KRW). Highest evidence: Growth DCF (80).

Notify me when 042700 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 480B KRW
Revenue growth (YoY) -65.5%
Net margin 37.1%
Return on equity 30.8%
Free cash flow 135B KRW FY2025
Operating margin 16.6%
More key figures
Dividend yield 0.4%
EPS growth (YoY) -65.2%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 71 · Market factors (momentum, volatility) 45

Profitability 85
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 7
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HANMI Semiconductor Co., Ltd. manufactures and sells semiconductor equipment in South Korea and internationally. The company offers bonder; micro SAW equipment; vision placement equipment; meta grinder; EMI shield vision attach and detach, EMI shield vision placement, EMI shield tape mounter, EMI shield tape laser cutting, EMI shield tape demounter, vision …

Full company description

HANMI Semiconductor Co., Ltd. manufactures and sells semiconductor equipment in South Korea and internationally. The company offers bonder; micro SAW equipment; vision placement equipment; meta grinder; EMI shield vision attach and detach, EMI shield vision placement, EMI shield tape mounter, EMI shield tape laser cutting, EMI shield tape demounter, vision inspection, and converlay attach equipment; laser marking, laser ablation, and laser cutting equipment; and pick and place, strip mounter, and vision inspection equipment. HANMI Semiconductor Co., Ltd. was founded in 1980 and is based in Incheon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HANMI Semiconductor Co reported revenue of 577B KRW in FY2025 versus 373B KRW in FY2021, a compound +11.5%/yr. Reported net income was 214B KRW in FY2025, compounding +19.6%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
577B KRW
Latest YoY
+3.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.5%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Revenue +11.5%/yr
FY21 373B KRW
FY22 328B KRW
FY23 159B KRW
FY24 559B KRW
FY25 577B KRW
Net income +19.6%/yr
FY21 104B KRW
FY22 92.3B KRW
FY23 267B KRW
FY24 153B KRW
FY25 214B KRW

042700 screens 79% overvalued. Compare with ASML Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HANMI Semiconductor Co Fair Value". https://www.fairvalue-calculator.com/stock/042700

Peer Group

Semiconductor Equipment & Materials · 210 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −79% · Bottom 25%
Return on equity (TTM) 31% · Top 25%
Return on assets 17% · Top 25%
Net margin (TTM) 37% · Top 25%
Operating margin (TTM) 17% · Above median
Revenue growth -66% · Bottom 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/S (TTM) 0.03× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers
PEG 1.16× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 58
PAST 100 · sector 30
HEALTH 99 · sector 96
DIVIDEND 7 · sector 16

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$46.39 C$21.15 -54%
Applied Materials, Inc AMAT $548.15 $183.10 -67%
Lam Research Corporation LRCX $326.11 $91.80 -72%
KLA Corporation KLAC $200.47 $74.58 -63%
NAURA Technology Group 002371 ¥760.00 ¥205.30 -73%
Advanced Micro-Fabrication Equipment Inc 688012 ¥380.95 ¥55.05 -86%
Piotech Inc 688072 ¥685.11 ¥89.27 -87%
Hon. Precision, Inc 7769 6,480 TWD 1,804 TWD -72%
MPI Corporation 6223 6,495 TWD 738.64 TWD -89%
Wonik IPS Co 240810 120,000 KRW 36,380 KRW -70%

Compare HANMI Semiconductor Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HANMI Semiconductor Co (042700) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 47,976 KRW versus a price of 226,000 KRW, about −79% (overvalued).
What is the fair value of 042700?
Our model-based fair value for HANMI Semiconductor Co is 47,976 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 226,000 KRW.
What is the quality score of 042700?
HANMI Semiconductor Co has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HANMI Semiconductor Co (042700)?
HANMI Semiconductor Co reported trailing-twelve-month revenue of about 480B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 042700?
The net profit margin of HANMI Semiconductor Co is about 37.1%, meaning it keeps roughly 37.1% of revenue as net income. Based on the latest reported figures.
Does HANMI Semiconductor Co pay a dividend?
HANMI Semiconductor Co currently shows a dividend yield of about 0.28% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HANMI Semiconductor Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.