EN DE

EO Technics Co. Ltd (039030) Fair Value & Analysis

Technology · KR · Market cap 4.6T KRW (≈ $3.2B) · ISIN KR7039030002

What is EO Technics Co. Ltd really worth?

ET EO Technics Co. Ltd 039030 · KQ
Price443,000 KRW
Fair Value130,035 KRW
Upside−70.7%
Quality75/100

A strong business, but trading 241% above our fair value of 130,035 KRW.

Watch EO Technics Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 18.0% net margin
Low debt · generates free cash flow
Ranks above peers (8/10)
Wide moat 66/100

Risks

!Weak Growth (revenue 5y +3.2 %/yr)
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 5 out of 100

For context

·0.27% dividend yield
Evidence: Medium Range 97,526 KRW – 162,544 KRW

Fair value as of: Aug 19, 2026

From 26 valuation models · updated 16 days ago

Share price +51.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 75/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (162,544 KRW). The favourable scenario is already priced in.

Price vs Fair Value (5 years)

612,000 KRW 57,381 KRW Fair Value 130,035 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range 57,381 KRW – 612,000 KRW · fair‑value band 97,526 KRW – 162,544 KRW · the 443,000 KRW price screens above the 130,035 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EO Technics Co. Ltd (039030) currently trades at 443,000 KRW, while our model-based Fair Value estimate is 130,035 KRW, implying the stock looks roughly 240.7% overvalued today. The Quality Score stands at 75/100 (high quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of 170,234 KRW per share, and 0 of the 26 models we run sit above the 443,000 KRW price. Bear case: the Asset-Based group reads lowest at 37,411 KRW, and 26 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, EO Technics Co. Ltd generated revenue of 411B KRW at a net margin of 18.0%. Revenue grew 35.7% year over year. It earns a return on equity of 11.3%. Fundamentals as of Aug 19, 2026

Our scenario range runs from 97,526 KRW (bear case) to 162,544 KRW (bull case); at 443,000 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 210% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −71% fair-value upside, at −71%, 039030 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 119,871 KRW 194,521 KRW 323,320 KRW 78
Growth DCF 120,548 KRW 193,200 KRW 319,268 KRW 77
Residual Income 47,489 KRW 51,542 KRW 69,908 KRW 76
All 26 models by family
DCF Models
FCF DCF 119,871 KRW 194,521 KRW 323,320 KRW 78
Owner Earnings 81,011 KRW 126,851 KRW 205,942 KRW 75
5Y Revenue Exit 90,916 KRW 134,830 KRW 192,064 KRW 72
5Y EBITDA Exit 110,204 KRW 173,011 KRW 249,052 KRW 75
5Y P/E Exit 111,768 KRW 176,107 KRW 246,888 KRW 70
10Y Revenue Exit 97,742 KRW 142,258 KRW 205,464 KRW 67
10Y EBITDA Exit 112,641 KRW 170,234 KRW 252,405 KRW 68
10Y P/E Exit 113,684 KRW 172,502 KRW 250,623 KRW 63
Earnings-Based
Graham-Dodd 31,580 KRW 125,874 KRW 171,064 KRW 64
Lynch FV 31,241 KRW 44,630 KRW 58,019 KRW 61
PEG = 1.0 31,241 KRW 44,630 KRW 58,019 KRW 57
EPV 65,633 KRW 73,830 KRW 81,117 KRW 74
Dividend Discount
Gordon GGM 4,725 KRW 10,315 KRW 17,355 KRW 65
DDM Multi-Stage 4,725 KRW 8,449 KRW 10,750 KRW 66
Multiples
P/E Multiple 97,526 KRW 130,035 KRW 162,544 KRW 63
P/S Multiple 59,212 KRW 78,950 KRW 98,687 KRW 58
P/B Multiple 59,212 KRW 78,950 KRW 98,687 KRW 55
EV/EBIT 137,169 KRW 176,499 KRW 215,828 KRW 66
EV/EBITDA 114,186 KRW 145,854 KRW 177,523 KRW 67
EV/Revenue 78,831 KRW 104,395 KRW 129,959 KRW 54
Asset-Based
NCAV (Graham) 27,919 KRW 37,411 KRW 55,838 KRW 54
Growth DCF
Growth DCF 120,548 KRW 193,200 KRW 319,268 KRW 77
Rev-Margin DCF 90,916 KRW 134,756 KRW 188,964 KRW 73
Economic Profit
Residual Income 47,489 KRW 51,542 KRW 69,908 KRW 76
ROIC Compounder 69,347 KRW 87,537 KRW 113,068 KRW 72
Growth Earnings
Growth-Adj P/E 65,901 KRW 94,145 KRW 122,388 KRW 67

Widest divergence: DCF Models (170,234 KRW) versus Dividend Discount (8,449 KRW). Highest evidence: FCF DCF (78).

Notify me when 039030 reaches fair value

Put 039030 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 11.3 TTM
Dividend yield 0.3%
Net margin 15.0% FY2025
Return on equity 11.3% TTM
Return on assets (EBIT) 10.6% avg 5y
Operating margin 25.9% TTM
More key figures
Growth
Revenue (TTM) 411B KRW TTM
Revenue growth (YoY) +35.7% 3y avg −5.2%
EPS growth (YoY) +113%
Balance sheet & cash flow
Free cash flow 96.2B KRW FY2025

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 76 · Market factors (momentum, volatility) 51

Profitability 44
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 93
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

EO Technics Co., Ltd. manufactures and supplies laser processing equipment worldwide. The company offers semiconductor products comprising strip markers, tray markers, wafer back side markers, wafer top side marker, and wafer ID markers; grooving and dicing products; cutting equipment for substrates; and drilling equipment for the strip and wafer types of …

Full company description

EO Technics Co., Ltd. manufactures and supplies laser processing equipment worldwide. The company offers semiconductor products comprising strip markers, tray markers, wafer back side markers, wafer top side marker, and wafer ID markers; grooving and dicing products; cutting equipment for substrates; and drilling equipment for the strip and wafer types of POP. It also provides display products, such as laser lift off, PI glass cut, shape cut, chamfer cut, UV laser annealing, FPD markers, align key markers, laser trimmer OLED/TFT/CF trimmers, film cutters, Pol. film cutters, mask repairs, window glass cutters, and Laser patterning products; PCB equipment for drilling and marking applications; macro equipment for use in notching/cutting, welding, bonding, soldering, and marking applications; and laser products. EO Technics Co., Ltd. was founded in 1989 and is headquartered in Anyang-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EO Technics Co. Ltd reported revenue of 381B KRW in FY2025 versus 391B KRW in FY2021, a compound −0.6%/yr. Reported net income was 57.2B KRW in FY2025, compounding −5.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
381B KRW
Latest YoY
+18.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. revenue growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+21.9% (21.6 + 0.3)
Revenue −0.6%/yr
FY21 391B KRW
FY22 447B KRW
FY23 316B KRW
FY24 321B KRW
FY25 381B KRW
Net income −5.5%/yr
FY21 71.9B KRW
FY22 76.5B KRW
FY23 36.6B KRW
FY24 42.8B KRW
FY25 57.2B KRW

039030 screens 241% overvalued. Compare with ASML Holding →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EO Technics Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/039030

Peer Group

Semiconductor Equipment & Materials · 213 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 11% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 36% · Top 25%
Dividend yield (TTM) 0.3% · Bottom 25%

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 59
PAST45 · sector 30
HEALTH100 · sector 96
DIVIDEND5 · sector 17

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML €1,494 €604.27 −60%
Applied Materials, Inc AMAT $482.36 $183.10 −62%
Lam Research Corporation LRCX $301.90 $91.80 −70%
KLA Corporation KLAC $175.54 $74.58 −58%
NAURA Technology Group 002371 ¥707.90 ¥205.30 −71%
Teradyne, Inc TER $354.97 $65.80 −81%
Advanced Micro-Fabrication Equipment Inc 688012 ¥380.95 ¥55.05 −86%
Piotech Inc 688072 ¥685.11 ¥89.27 −87%
Hon. Precision, Inc 7769 6,445 TWD 1,804 TWD −72%
Hangzhou Changchuan Technology Co 300604 ¥284.80 ¥46.26 −84%

Compare EO Technics Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is EO Technics Co. Ltd (039030) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of 130,035 KRW versus a price of 443,000 KRW, about −71% upside (overvalued).
What is the fair value of 039030?
Our model-based fair value for EO Technics Co. Ltd is 130,035 KRW (as of Aug 19, 2026), built from audited fundamentals. The current price: 443,000 KRW.
What is the quality score of 039030?
EO Technics Co. Ltd has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of EO Technics Co. Ltd (039030)?
EO Technics Co. Ltd reported trailing-twelve-month revenue of about 411B KRW (latest available figure, as of Aug 19, 2026).
What is the net profit margin of 039030?
The net profit margin of EO Technics Co. Ltd is about 18.0%, meaning it keeps roughly 18.0% of revenue as net income. Based on the latest reported figures.
Does EO Technics Co. Ltd pay a dividend?
EO Technics Co. Ltd currently shows a dividend yield of about 0.27% relative to its recent price (as of Aug 19, 2026).
Free · no account needed

Watch EO Technics Co. Ltd in the live analysis

One click puts EO Technics Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.