EN DE

Hanwha Solutions (009830) Fair Value & Analysis

Technology · KR · Market cap 5.8T KRW (≈ $4.0B) · ISIN KR7009830001

What is Hanwha Solutions really worth?

HS Hanwha Solutions 009830 · KO
Price30,050 KRW
Fair Value14,307 KRW
Upside−52.4%
Quality33/100

Below-average quality, and trading another 110% above our fair value of 14,307 KRW.

Watch Hanwha Solutions for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +7.7 %/yr)
!Loss-making · -6.2% net margin
!Moderate debt · negative free cash flow
!Mixed vs. peers (4/10)
!Narrow moat 13/100
!Evidence only medium, so the estimate is less certain
Evidence: Medium Range 7,766 KRW – 21,408 KRW

Fair value as of: Aug 28, 2026

From 3 valuation models · updated 8 days ago

Share price +21.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (21,408 KRW). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (7,766 KRW to 21,408 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Price vs Fair Value (5 years)

58,851 KRW 14,581 KRW Fair Value 14,307 KRW Feb 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range 14,581 KRW – 58,851 KRW · fair‑value band 7,766 KRW – 21,408 KRW · the 30,050 KRW price screens above the 14,307 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hanwha Solutions (009830) currently trades at 30,050 KRW, while our model-based Fair Value estimate is 14,307 KRW, implying the stock looks roughly 110.0% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Technology sector. Bull case: the Asset-Based group reads highest at a median of 34,235 KRW per share, and 1 of the 3 models we run sit above the 30,050 KRW price. Bear case: the Dividend Discount group reads lowest at 14,021 KRW, and 2 of the 3 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Hanwha Solutions generated revenue of 14.1T KRW at a net margin of −6.2%. Revenue grew 25.4% year over year. It earns a return on equity of −7.6%. Net debt stands at 12.5T KRW. Fundamentals as of Aug 28, 2026

Our scenario range runs from 7,766 KRW (bear case) to 21,408 KRW (bull case); at 30,050 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −6% fair-value upside, at −52%, 009830 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
DDM Multi-Stage 8,958 KRW 14,021 KRW 19,719 KRW 66
Gordon GGM 8,958 KRW 18,731 KRW 32,905 KRW 65
NCAV (Graham) 25,548 KRW 34,235 KRW 51,097 KRW 54
All 3 models by family
Dividend Discount
Gordon GGM 8,958 KRW 18,731 KRW 32,905 KRW 65
DDM Multi-Stage 8,958 KRW 14,021 KRW 19,719 KRW 66
Asset-Based
NCAV (Graham) 25,548 KRW 34,235 KRW 51,097 KRW 54

Widest divergence: Asset-Based (34,235 KRW) versus Dividend Discount (14,021 KRW). Highest evidence: DDM Multi-Stage (66).

Notify me when 009830 reaches fair value

Put 009830 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.47 TTM
Dividend yield 2.5%
Net margin −4.9% FY2025
Return on equity −7.6% TTM
Return on assets (EBIT) 1.6% avg 5y
Operating margin 2.4% TTM
More key figures
Growth
Revenue (TTM) 14.1T KRW TTM
Revenue growth (YoY) +25.4% 3y avg −0.8%
EPS growth (YoY) −95.8%
Balance sheet & cash flow
Free cash flow −2.7T KRW FY2025
Net debt 12.5T KRW FY2025

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 32 · Market factors (momentum, volatility) 15

Profitability 9
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 14
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Hanwha Solutions Corporation engages in the manufacture and sale of synthetic resins in South Korea, China, Germany, the United States, and internationally. The company operates through Basic Materials, Renewable Energy, Processed Materials, and Other segments.

Full company description

Hanwha Solutions Corporation engages in the manufacture and sale of synthetic resins in South Korea, China, Germany, the United States, and internationally. The company operates through Basic Materials, Renewable Energy, Processed Materials, and Other segments. It produces and sells PE, PVC, CA, TDI products, etc.; hydrogenated petroleum resin; specialized products, such as insulator XLPE, high-purity XDI for use in high-refractive lenses and plasticizers; and solar ingots and wafers, as well as cells and modules. The company also distributes solar energy; provides energy solutions and power management software; lightweight composite materials, such as automotive parts materials and industrial materials, and solar materials; and electronic materials. In addition, it engages in real estate development; and planning, developing, operating, maintaining, and financing primarily in renewables and premium development businesses. Further, the company is involved in gunpowder manufacturing, wholesale and retail, chemical manufacturing, shipbuilding, construction, leisure/service, and textiles businesses, as well as industrial explosives/construction/trade, etc. The company was formerly known as Hanwha Chemical Corporation and changed its name to Hanwha Solutions Corporation in January 2020. Hanwha Solutions Corporation was founded in 1965 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hanwha Solutions reported revenue of 13.3T KRW in FY2025 versus 10.7T KRW in FY2021, a compound +5.6%/yr. Reported net income was −650B KRW in FY2025.

Growth Quality 29/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
13.3T KRW
Latest YoY
+7.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.7%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +5.6%/yr
FY21 10.7T KRW
FY22 13.7T KRW
FY23 13.1T KRW
FY24 12.4T KRW
FY25 13.3T KRW
Net income
FY21 619B KRW
FY22 359B KRW
FY23 −141B KRW
FY24 −1.4T KRW
FY25 −650B KRW

009830 screens 110% overvalued. Compare with First Solar, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hanwha Solutions Fair Value". https://www.fairvalue-calculator.com/stock/009830

Peer Group

Solar · 109 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Below median
Fair Value upside −52% · Below median
Return on assets −1% · Above median
Net margin (TTM) −6% · Below median
Operating margin (TTM) 2% · Above median
Revenue growth 25% · Above median
Dividend yield (TTM) 2.5% · Above median
Debt / equity 0.86× · Higher than 75% of peers

Valuation Multiples vs Solar median · lower = cheaper

EV/EBITDA 10.7× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 15
FUTURE100 · sector 0
PAST0 · sector 0
HEALTH57 · sector 85
DIVIDEND50 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Solar stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
First Solar, Inc FSLR $210.10 $392.12 +87%
Nextpower Inc NXT $103.67 $69.61 −33%
Waaree Energies Limited WAAREEENER ₹2,624 ₹2,709 +3%
Tongwei Co 600438 ¥12.89 ¥12.13 −6%
Jinko Solar Co 688223 ¥4.16 ¥6.47 +56%
Enphase Energy, Inc ENPH $39.25 $24.15 −38%
CSI Solar Co 688472 ¥10.28 ¥6.76 −34%
Hengdian Group 002056 ¥21.53 ¥31.86 +48%
Premier Energies Limited PREMIERENE ₹1,017 ₹648.94 −36%
Trina Solar Co 688599 ¥12.77 ¥7.97 −38%

Compare Hanwha Solutions with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Hanwha Solutions (009830) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of 14,307 KRW versus a price of 30,050 KRW, about −52% upside (overvalued).
What is the fair value of 009830?
Our model-based fair value for Hanwha Solutions is 14,307 KRW (as of Aug 28, 2026), built from audited fundamentals. The current price: 30,050 KRW.
What is the quality score of 009830?
Hanwha Solutions has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hanwha Solutions (009830)?
Hanwha Solutions reported trailing-twelve-month revenue of about 14.1T KRW (latest available figure, as of Aug 28, 2026).
What is the net profit margin of 009830?
The net profit margin of Hanwha Solutions is about −6.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Hanwha Solutions pay a dividend?
Hanwha Solutions currently shows a dividend yield of about 2.51% relative to its recent price (as of Aug 28, 2026).
Free · no account needed

Watch Hanwha Solutions in the live analysis

One click puts Hanwha Solutions on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.