EN DE

Jiangsu Yoke Technology Co Ltd (002409) Fair Value & Analysis

Technology · CN · Market cap 89.2B CNY (≈ $13.3B) · ISIN CNE100000PG0

What is Jiangsu Yoke Technology Co Ltd really worth?

JY Jiangsu Yoke Technology Co Ltd 002409 · SHE
Price¥126.62
Fair Value¥35.73
Upside−71.8%
Quality54/100

A solid business, but trading 254% above our fair value of ¥35.73.

Watch Jiangsu Yoke Technology Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 11.9% net margin

Risks

!Expensive Growth (revenue 5y +30.5 %/yr)
!Low debt · negative free cash flow
!Trails peers (4/13)
!Moderate moat 53/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 10 out of 100

For context

·0.50% dividend yield
Evidence: Medium Range ¥26.80 – ¥44.66

Fair value as of: Aug 28, 2026

From 17 valuation models · updated 8 days ago

Share price −2.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥44.66). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

¥236.09 ¥33.49 Fair Value ¥35.73 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range ¥33.49 – ¥236.09 · fair‑value band ¥26.80 – ¥44.66 · the ¥126.62 price screens above the ¥35.73 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangsu Yoke Technology Co Ltd (002409) currently trades at ¥126.62, while our model-based Fair Value estimate is ¥35.73, implying the stock looks roughly 254.4% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of ¥57.55 per share, and 0 of the 17 models we run sit above the ¥126.62 price. Bear case: the Asset-Based group reads lowest at ¥11.08, and 17 of the 17 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Jiangsu Yoke Technology Co Ltd generated revenue of 8.5B CNY at a net margin of 11.9%. Revenue declined 6.8% year over year. It earns a return on equity of 10.3%. Net debt stands at 1.7B CNY. Fundamentals as of Aug 28, 2026

Our scenario range runs from ¥26.80 (bear case) to ¥44.66 (bull case); at ¥126.62, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 149% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −71% fair-value upside, at −72%, 002409 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥1.01 per share, which is 2.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence ¥22.92 ¥27.04 ¥30.64 74
Residual Income ¥15.61 ¥18.94 ¥41.27 71
ROIC Compounder ¥28.24 ¥42.51 ¥53.22 71
All 17 models by family
DCF Models
Owner Earnings ¥5.41 ¥14.61 ¥33.91 69
Earnings-Based
Graham-Dodd ¥14.29 ¥99.67 ¥139.88 63
Lynch FV ¥33.06 ¥47.23 ¥61.40 61
PEG = 1.0 ¥33.06 ¥47.23 ¥61.40 57
EPV best evidence ¥22.92 ¥27.04 ¥30.64 74
Dividend Discount
Gordon GGM ¥7.15 ¥14.87 ¥23.59 66
DDM Multi-Stage ¥7.15 ¥12.54 ¥15.61 66
Multiples
P/E Multiple ¥26.80 ¥35.73 ¥44.66 63
P/S Multiple ¥20.36 ¥27.14 ¥33.93 58
P/B Multiple ¥26.80 ¥35.73 ¥44.66 55
EV/EBIT ¥30.08 ¥40.71 ¥51.34 66
EV/EBITDA ¥28.85 ¥39.06 ¥49.28 67
EV/Revenue ¥17.20 ¥25.34 ¥33.48 53
Asset-Based
NCAV (Graham) ¥8.27 ¥11.08 ¥16.53 54
Economic Profit
Residual Income ¥15.61 ¥18.94 ¥41.27 71
ROIC Compounder ¥28.24 ¥42.51 ¥53.22 71
Growth Earnings
Growth-Adj P/E ¥40.29 ¥57.55 ¥74.82 67

Widest divergence: Growth Earnings (¥57.55) versus Asset-Based (¥11.08). Highest evidence: EPV (74).

Notify me when 002409 reaches fair value

Put 002409 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 60.3
P/S ratio 7.00 P/E × margin
EPS (TTM) ¥2.10 price ÷ EPS = P/E 60.3
Dividend yield 0.5% payout 30.0%
Net margin 11.6% FY2025
Return on equity 10.3% TTM
More key figures
Profitability
Return on assets (EBIT) 6.7% avg 5y
Operating margin 17.8% TTM
Growth
Revenue (TTM) 8.5B CNY TTM
Revenue growth (YoY) −6.8% 3y avg +26.4%
EPS growth (YoY) +2.5%
Balance sheet & cash flow
Free cash flow −250M CNY FY2025
Net debt 1.7B CNY FY2025

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 54 · Market factors (momentum, volatility) 69

Profitability 42
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 37
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 84
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Jiangsu Yoke Technology Co., Ltd. engages in the electronic materials, liquefied natural gas (LNG) thermal insulation board related, and flame-retardant businesses in China and internationally.

Full company description

Jiangsu Yoke Technology Co., Ltd. engages in the electronic materials, liquefied natural gas (LNG) thermal insulation board related, and flame-retardant businesses in China and internationally. The company provides electronic material products, including semiconductor precursor materials/spin-on-insulation dielectric (SOD), photoresist and supporting reagents, electronic special gases, silicon micropowder products, semiconductor material delivery system (LDS), etc. It is also involved in the production and sales of silica fillers for electronic packaging, and sulfur hexafluoride and tetrafluoromethane; sale of semiconductor materials, and general mechanical equipment and accessories; leasing of ship, mechanical, and electrical equipment; LNG pipeline engineering design, construction, technical consulting, development, and servicing activities; technology research and development, manufacturing, and sale of semiconductor devices, batteries, liquid crystal displays, and instruments; and sale of special chemical and photoresist products. The company was formerly known as Jiangsu Yake Chemical Co., Ltd. Jiangsu Yoke Technology Co., Ltd. was founded in 1997 and is based in Wuxi, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangsu Yoke Technology Co Ltd reported revenue of 8.6B CNY in FY2025 versus 3.8B CNY in FY2021, a compound +22.8%/yr. Reported net income was 1.0B CNY in FY2025, compounding +31.5%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
8.6B CNY
Latest YoY
+25.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.5%
Avg. revenue growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+24.5% (24.0 + 0.5)
Revenue +22.8%/yr
FY21 3.8B CNY
FY22 4.3B CNY
FY23 4.7B CNY
FY24 6.9B CNY
FY25 8.6B CNY
Net income +31.5%/yr
FY21 335M CNY
FY22 525M CNY
FY23 579M CNY
FY24 872M CNY
FY25 1.0B CNY
Character of growth · EPS growth decomposed (2013-2024) +22.1 % p.a.
Revenue per share +13.2 %

of which total revenue +17.8 % · buybacks/dilution −3.9 %

EBIT margin +8.0 %
Tax rate −0.1 %
Residual (interest, one-offs) +0.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

002409 screens 254% overvalued. Compare with ASML Holding →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangsu Yoke Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002409

Peer Group

Semiconductor Equipment & Materials · 213 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside −72% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 5% · Above median
Net margin (TTM) 12% · Above median
Operating margin (TTM) 18% · Above median
Revenue growth −7% · Bottom 25%
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.44× · Higher than 75% of peers

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/E (TTM) 60.3× · Pricier than median
P/B 11.34× · Pricier than 75% of peers
P/S (TTM) 10.54× · Pricier than 75% of peers
EV/EBITDA 49.0× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 59
PAST41 · sector 30
HEALTH78 · sector 96
DIVIDEND10 · sector 17

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML €1,494 €604.27 −60%
Applied Materials, Inc AMAT $482.36 $183.10 −62%
Lam Research Corporation LRCX $301.90 $91.80 −70%
KLA Corporation KLAC $175.54 $74.58 −58%
NAURA Technology Group 002371 ¥707.90 ¥205.30 −71%
Teradyne, Inc TER $354.97 $65.80 −81%
Advanced Micro-Fabrication Equipment Inc 688012 ¥380.95 ¥55.05 −86%
Piotech Inc 688072 ¥685.11 ¥89.27 −87%
Hon. Precision, Inc 7769 6,445 TWD 1,804 TWD −72%
Hangzhou Changchuan Technology Co 300604 ¥284.80 ¥46.26 −84%

Compare Jiangsu Yoke Technology Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Jiangsu Yoke Technology Co Ltd (002409) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of ¥35.73 versus a price of ¥126.62, about −72% upside (overvalued).
What is the fair value of 002409?
Our model-based fair value for Jiangsu Yoke Technology Co Ltd is ¥35.73 (as of Aug 28, 2026), built from audited fundamentals. The current price: ¥126.62.
What is the quality score of 002409?
Jiangsu Yoke Technology Co Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangsu Yoke Technology Co Ltd (002409)?
Jiangsu Yoke Technology Co Ltd reported trailing-twelve-month revenue of about 8.5B CNY (latest available figure, as of Aug 28, 2026).
What is the net profit margin of 002409?
The net profit margin of Jiangsu Yoke Technology Co Ltd is about 11.9%, meaning it keeps roughly 11.9% of revenue as net income. Based on the latest reported figures.
Does Jiangsu Yoke Technology Co Ltd pay a dividend?
Jiangsu Yoke Technology Co Ltd currently shows a dividend yield of about 0.50% relative to its recent price (as of Aug 28, 2026).
Free · no account needed

Watch Jiangsu Yoke Technology Co Ltd in the live analysis

One click puts Jiangsu Yoke Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.