EN DE

CK Hutchison Holdings (0001) Fair Value & Analysis

Industrials · HK · Market cap HK$271B

CH CK Hutchison Holdings 0001 · HK
PriceHK$72.30
Fair ValueHK$56.03
Upside-22.5%
Quality57/100
Watch CK Hutchison Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.2% net margin
Low debt · generates free cash flow
3.28% dividend yield
Mixed vs. peers (7/15)
Narrow moat 36/100
Evidence: Medium Range HK$55.26 – HK$56.03 Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from HK$52.56 to HK$56.03 (+6.6%) since Jul 17, 2026. Share price +2.7% over the past month.

A solid business, but screening 23% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$56.03). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (HK$55.26 to HK$56.03), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$74.00 HK$31.22 Fair Value HK$56.03 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$31.22 – HK$74.00 · fair‑value band HK$55.26 – HK$56.03 · the HK$72.30 price screens above the HK$56.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CK Hutchison Holdings (0001) currently trades at HK$72.30, while our model-based Fair Value estimate is HK$56.03, implying the stock looks roughly 22.5% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, CK Hutchison Holdings generated revenue of HK$280B at a net margin of 4.2%. Revenue declined 2.8% year over year. It earns a return on equity of 2.9%. Net debt stands at HK$191B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$55.26 (bear case) to HK$56.03 (bull case); at HK$72.30, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 64% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 11% fair-value upside, at -23%, 0001 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$170.14 HK$378.94 HK$729.61 80
Residual Income HK$106.04 HK$102.77 HK$84.20 76
Rev-Margin DCF HK$120.31 HK$226.22 HK$448.43 74
All 13 models by family
DCF Models
Owner Earnings HK$114.36 HK$298.10 HK$701.08 31
5Y P/E Exit HK$68.60 HK$147.39 HK$248.98 38
10Y P/E Exit HK$102.00 HK$203.26 HK$356.23 35
Earnings-Based
Graham-Dodd HK$21.02 HK$146.61 HK$205.75 54
Lynch FV HK$75.74 HK$108.21 HK$140.67 50
Dividend Discount
Gordon GGM HK$21.39 HK$46.70 HK$78.58 70
DDM Multi-Stage HK$21.39 HK$38.26 HK$48.67 61
Multiples
P/E Multiple HK$48.69 HK$64.92 HK$81.15 63
P/B Multiple HK$39.42 HK$52.56 HK$65.70 55
Asset-Based
NCAV (Graham) HK$73.47 HK$98.45 HK$146.94 50
Growth DCF
Growth DCF HK$170.14 HK$378.94 HK$729.61 80
Rev-Margin DCF HK$120.31 HK$226.22 HK$448.43 74
Economic Profit
Residual Income HK$106.04 HK$102.77 HK$84.20 76

Widest divergence: Growth DCF (HK$226.22) versus Dividend Discount (HK$38.26). Highest evidence: Growth DCF (80).

Notify me when 0001 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$280B
Revenue growth (YoY) -2.8%
Net margin 4.2%
Return on equity 2.9%
Free cash flow HK$43.8B FY2025
P/E ratio 22.9 as of Jul 17, 2026
More key figures
Operating margin 10.6%
EPS (TTM) HK$0.2200
Dividend yield 3.3%
EPS growth (YoY) +59.7%
Net debt HK$191B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 76

Profitability 21
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CK Hutchison Holdings Limited, an investment holding company, primarily operates in ports and related services, retail, infrastructure, and telecommunications businesses in Hong Kong, Mainland China, Europe, Canada, Asia, Australia, and internationally.

Full company description

CK Hutchison Holdings Limited, an investment holding company, primarily operates in ports and related services, retail, infrastructure, and telecommunications businesses in Hong Kong, Mainland China, Europe, Canada, Asia, Australia, and internationally. The company operates through four segments: Ports and Related Services, Retail, Infrastructure, and Telecommunications. It invests in, develops, and operates ports, which operate 295 berths in 53 ports spanning 24 countries; and provides logistics and transportation-related services, such as cruise ship terminals, distribution centers, rail services, and ship repair facilities. It also operates retail brands with stores that offer personal care, health and beauty products, food and fine wines, consumer electronics, and electrical appliances, as well as operates supermarkets under Watsons, PARKnSHOP, and FORTRESS brands; and manufactures and distributes water and other beverages under the Watsons Water and Mr. Juicy brands. In addition, the company invests in energy infrastructure, transportation infrastructure, water infrastructure, waste management, waste-to-energy, household infrastructure, and other infrastructure related businesses. Further, the company provides mobile telecommunications and data services, as well as operates as an integrated energy company. Additionally, it researches, develops, manufactures, commercializes, markets, and sells nutraceuticals, pharmaceuticals, and agriculture-related products; provides marine construction and ship repair yard, water supply and sewerage, electricity generation and distribution, and gas distribution. CK Hutchison Holdings Limited was founded in 1828 and is based in Central, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CK Hutchison Holdings reported revenue of HK$280B in FY2025 versus HK$281B in FY2021, a compound −0.1%/yr. Reported net income was HK$11.8B in FY2025, compounding −22.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$280B
Latest YoY
−0.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
Revenue −0.1%/yr
FY21 HK$281B
FY22 HK$262B
FY23 HK$276B
FY24 HK$281B
FY25 HK$280B
Net income −22.9%/yr
FY21 HK$33.5B
FY22 HK$36.7B
FY23 HK$23.5B
FY24 HK$17.1B
FY25 HK$11.8B
Character of growth · EPS growth decomposed (2014-2025) −7.9 % p.a.
Revenue per share +5.3 pp

of which total revenue +7.7 pp · buybacks/dilution −2.4 pp

EBIT margin +10.8 pp
Tax rate −1.9 pp
Residual (interest, one-offs) −22.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

0001 screens 23% overvalued. Compare with ITOCHU Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CK Hutchison Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0001

Peer Group

Conglomerates · 385 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Top 25%
Fair Value upside −23% · Below median
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth -3% · Below median
Dividend yield (TTM) 3.3% · Above median
Debt / equity 0.41× · Higher than median

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 22.9× · Pricier than median
P/B 0.48× · Cheaper than median
P/S (TTM) 0.97× · Pricier than median
P/FCF 0.8× · Cheaper than median
EV/EBITDA 7.5× · Pricier than median
PEG 0.50× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 27
FUTURE 0 · sector 17
PAST 12 · sector 18
HEALTH 80 · sector 89
DIVIDEND 66 · sector 39

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
ITOCHU Corporation ITOCHU19 7.20 THB 14.40 THB +100%
SK Inc 034730 553,000 KRW 615,077 KRW +11%
PT Astra International Tbk, ASII 4,860 IDR 9,720 IDR +100%
Koç Holding KCHOL 205.80 TRY 182.26 TRY -11%
SRF Limited SRF ₹2,585 ₹859.71 -67%
Empresas Copec S.A COPEC 6,030 CLP 10,809 CLP +79%
Posco International Corporation 047050 54,300 KRW 71,119 KRW +31%
Tube Investments of India Limited TIINDIA ₹2,839 ₹723.80 -75%
Doosan Corporation 000155 436,000 KRW 93,413 KRW -79%
Thermax Limited THERMAX ₹4,002 ₹1,343 -66%

Compare CK Hutchison Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CK Hutchison Holdings (0001) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$56.03 versus a price of HK$72.30, about −23% (overvalued).
What is the fair value of 0001?
Our model-based fair value for CK Hutchison Holdings is HK$56.03 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$72.30.
What is the quality score of 0001?
CK Hutchison Holdings has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CK Hutchison Holdings (0001)?
CK Hutchison Holdings reported trailing-twelve-month revenue of about HK$280B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0001?
The net profit margin of CK Hutchison Holdings is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.
Does CK Hutchison Holdings pay a dividend?
CK Hutchison Holdings currently shows a dividend yield of about 3.37% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CK Hutchison Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.