Republic Services vs Waste Management: Fair Value & Quality
Both stocks run through our valuation models. Here is how Republic Services (RSG) and Waste Management (WM) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees Waste Management as the less overvalued of the two: Republic Services trades at $215 versus a fair value of $121 (-44%), while Waste Management trades at $224 versus $128 (-43%).
Republic Services
RSG · USD · Industrials
-44%
upside to fair value
overvalued
Price$215
Fair Value$121
Quality62/100
Waste Management
WM · USD · Industrials
-43%
upside to fair value
overvalued
Price$224
Fair Value$128
Quality56/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Republic ServicesWaste Management
Valuation
31.6×P/E (TTM)33.8×
4.03×P/S (TTM)3.69×
5.62×P/B9.38×
15.4×EV/EBITDA15.1×
3.19×PEG2.38×
1.1%Dividend yield1.5%
$2.46Dividend per share$3.42
Profitability
13%Net margin11%
20%Operating margin18%
18%Return on equity30%
6%Return on assets7%
Growth
3%Revenue growth (YoY)4%
7.1%Avg. growth/yr (3Y)8.6%
10.3%Avg. growth/yr (5Y)10.6%
Balance & size
1.09×Debt / equity2.22×
$67BMarket cap$94B
healthyGrowth qualityhealthy
Waste Management leads: 5 to 9 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Republic Servicesof which business quality 61 · market factors 54Waste Managementof which business quality 54 · market factors 58
ProfitabilityMargins and returns on capital today
47
50
Quality GrowthAre margins and returns improving?
56
56
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
61
35
Low VolatilityCalm price path (market factor)
96
94
MomentumPrice trend over the last 3–12 months (market factor)
39
41
52W MomentumDistance to the 52-week high (market factor)
33
45
Net IssuanceBuybacks instead of dilution
89
85
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Republic Services
DCF Models$102
Earnings-Based$55.82
Dividend Discount$41.58
Multiples$130
Asset-Based$26.06
Growth DCF$84.97
Economic Profit$66.76
Growth Earnings$132
26 of 26 models see the stock below the current price.
Waste Management
DCF Models$108
Earnings-Based$80.38
Multiples$127
Asset-Based$16.67
Growth DCF$95.15
Economic Profit$71.06
Growth Earnings$128
24 of 24 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Republic Services
Bear $56.77Fair Value $121Bull $183
$215 = current price (white tick)
Waste Management
Bear $50.10Fair Value $128Bull $177
$224 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Republic Services · Industrials
Quality score62 · Top 25%
Fair value upside-44% · below median
Waste Management · Industrials
Quality score56 · above median
Fair value upside-43% · below median
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees Waste Management as the less overvalued of the two: Republic Services trades at $215 versus a fair value of $121 (-44%), while Waste Management trades at $224 versus $128 (-43%).
Republic Services has the higher quality score (62/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
