NIBE Industrier AB (publ) vs BHI Co.: Fair Value & Quality
Both stocks run through our valuation models. Here is how NIBE Industrier AB (publ) (NIBE-B) and BHI Co. (083650) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees NIBE Industrier AB (publ) as the more attractively valued of the two: NIBE Industrier AB (publ) trades at SEK 38.28 versus a fair value of SEK 40.43 (+6%), while BHI Co. trades at KRW 61,300 versus KRW 43,356 (-29%).
NIBE Industrier AB (publ)
NIBE-B.ST · SEK · Industrials
+6%
upside to fair value
fairly valued
PriceSEK 38.28
Fair ValueSEK 40.43
Quality58/100
BHI Co.
083650.KQ · KRW · Industrials
-29%
upside to fair value
overvalued
PriceKRW 61,300
Fair ValueKRW 43,356
Quality52/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
NIBE Industrier AB (publ)BHI Co.
Valuation
29.9×P/E (TTM)—
1.76×P/S (TTM)—
2.37×P/B—
15.7×EV/EBITDA—
1.79×PEG—
1.0%Dividend yield—
SEK 0.35Dividend per share—
Profitability
6%Net margin-11%
9%Operating margin-4%
8%Return on equity—
4%Return on assets-2%
Growth
-0%Revenue growth (YoY)62%
0.6%Avg. growth/yr (3Y)32.8%
8.5%Avg. growth/yr (5Y)26.0%
Balance & size
0.53×Debt / equity—
$8BMarket cap$1B
healthyGrowth qualityhealthy
Even match: 3 to 3 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
NIBE Industrier AB (publ)of which business quality 56 · market factors 40BHI Co.of which business quality 58 · market factors 27
ProfitabilityMargins and returns on capital today
36
58
Quality GrowthAre margins and returns improving?
65
88
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
66
33
Low VolatilityCalm price path (market factor)
55
0
MomentumPrice trend over the last 3–12 months (market factor)
33
25
52W MomentumDistance to the 52-week high (market factor)
34
62
Net IssuanceBuybacks instead of dilution
82
50
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
NIBE Industrier AB (publ)
DCF ModelsSEK 37.40
Earnings-BasedSEK 15.96
Dividend DiscountSEK 5.98
MultiplesSEK 24.27
Asset-BasedSEK 11.37
Growth DCFSEK 45.05
Economic ProfitSEK 12.91
Growth EarningsSEK 24.90
20 of 25 models see the stock below the current price.
BHI Co.
DCF ModelsKRW 67,397
Earnings-BasedKRW 33,435
Dividend DiscountKRW 34
MultiplesKRW 43,855
Asset-BasedKRW 4,654
Growth DCFKRW 78,436
Economic ProfitKRW 40,190
Growth EarningsKRW 50,954
18 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
NIBE Industrier AB (publ)
Bear SEK 26.52Fair Value SEK 40.43Bull SEK 53.42
SEK 38.28 = current price (white tick)
BHI Co.
Bear KRW 32,517Fair Value KRW 43,356Bull KRW 66,241
KRW 61,300 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
NIBE Industrier AB (publ) · Industrials
Quality score58 · above median
Fair value upside+6% · above median
BHI Co. · Industrials
Quality score52 · below median
Fair value upside-29% · below median
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees NIBE Industrier AB (publ) as the more attractively valued of the two: NIBE Industrier AB (publ) trades at SEK 38.28 versus a fair value of SEK 40.43 (+6%), while BHI Co. trades at KRW 61,300 versus KRW 43,356 (-29%).
NIBE Industrier AB (publ) has the higher quality score (58/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
