EN DE
STOCK COMPARISON

Hydro One vs Marriott International: Fair Value & Quality

Both stocks run through our valuation models. Here is how Hydro One (H) and Marriott International (MAR) compare, as of Sep 5, 2026.

As of Sep 5, 2026, Fair Value Calculator sees Hydro One as the less overvalued of the two: Hydro One trades at C$52.91 versus a fair value of C$33.63 (-36%), while Marriott International trades at $336 versus $132 (-61%).
Hydro One
H.TO · CAD · Utilities
-36%
upside to fair value
overvalued
PriceC$52.91
Fair ValueC$33.63
Quality49/100
Marriott International
MAR · USD · Consumer Discretionary
-61%
upside to fair value
overvalued
Price$336
Fair Value$132
Quality68/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Hydro OneMarriott International
Valuation
25.8×P/E (TTM)38.0×
2.75×P/S (TTM)13.33×
2.02×P/B—
13.3×EV/EBITDA23.3×
3.46×PEG2.16×
−36.4%Fair value upside−60.6%
2.5%Dividend yield0.8%
C$1.31Dividend per share$2.68
Profitability
23%Operating margin59%
1.22×EBIT margin trend (5Y)19.75×
11%Return on equity14%
4%Return on assets10%
Growth
10%Revenue growth (YoY)13%
5.1%Avg. growth/yr (3Y)8.0%
4.4%Avg. growth/yr (5Y)19.9%
+9.3%Value creation/yr+24.5%
Balance & size
3.2×Interest coverage (EBIT/interest)5.1×
1.43×Debt / equity—
$26BMarket cap$96B
expensiveGrowth qualityhealthy
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

Marriott International leads: 2 to 9 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Hydro Oneof which business quality 45 · market factors 60 Marriott Internationalof which business quality 63 · market factors 55
ProfitabilityMargins and returns on capital today
32
54
Quality GrowthAre margins and returns improving?
53
48
CashflowEarnings quality: real cash, not paper profit
52
56
Fin. StrengthBalance sheet, leverage, solvency risk
22
48
InvestmentDisciplined investing over empire-building
47
94
Low VolatilityCalm price path (market factor)
100
63
MomentumPrice trend over the last 3–12 months (market factor)
41
48
52W MomentumDistance to the 52-week high (market factor)
46
59
Net IssuanceBuybacks instead of dilution
82
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyHydro OnePrice C$52.91Marriott InternationalPrice $336
DCF Modelsn/a-62%below the price$128
Earnings-Based-81%below the priceC$10.00-78%below the price$73.56
Dividend Discount-61%below the priceC$20.54-86%below the price$46.38
Multiples-39%below the priceC$32.19-52%below the price$160
Asset-Based-73%below the priceC$14.12n/a
Growth DCFn/a-71%below the price$98.20
Economic Profit-72%below the priceC$14.62-69%below the price$104
Growth Earnings-36%below the priceC$33.63-44%below the price$189
Minimum-81%below the priceC$10.00-86%below the price$46.38
Maximum-36%below the priceC$33.63-44%below the price$189
Median-67%below the priceC$17.58-69%below the price$104
Geometric mean-64%below the priceC$18.92-69%below the price$104

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Hydro One: 15 of 15 models see the stock below the current price.

Marriott International: 23 of 23 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Hydro One
Bear C$23.54Fair Value C$33.63Bull C$43.55
C$52.91 = current price (white tick)
Marriott International
Bear $67.02Fair Value $132Bull $206
$336 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Hydro One · Utilities

Quality score49 · above median
Fair value upside-36% · below median

Marriott International · Consumer Discretionary

Quality score68 · Top 25%
Fair value upside-61% · bottom 25%

Bottom line

As of Sep 5, 2026, Fair Value Calculator sees Hydro One as the less overvalued of the two: Hydro One trades at C$52.91 versus a fair value of C$33.63 (-36%), while Marriott International trades at $336 versus $132 (-61%).

Marriott International has the higher quality score (68/100).

See the full analysis →
Hydro One · Marriott International

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Hydro One

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs PDD Holdings

Related to Marriott International

Amazon.com vs Sony GroupPDD Holdings vs TeslaSony Group vs TeslaHome Depot vs PDD Holdings
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.