Both stocks run through our valuation models. Here is how Antero Resources (AR) and Cnooc (0883) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees Cnooc as the more attractively valued of the two: Antero Resources trades at $36.82 versus a fair value of $23.07 (-37%), while Cnooc trades at HK$23.82 versus HK$26.50 (+11%).
Antero Resources
AR · USD · Energy
-37%
upside to fair value
overvalued
Price$36.82
Fair Value$23.07
Quality74/100
Cnooc
0883.HK · HKD · Energy
+11%
upside to fair value
undervalued
PriceHK$23.82
Fair ValueHK$26.50
Quality63/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Antero ResourcesCnooc
Valuation
10.9×P/E (TTM)7.7×
1.85×P/S (TTM)2.67×
1.38×P/B1.35×
5.4×EV/EBITDA4.3×
0.60×PEG0.16×
—Dividend yield5.0%
—Dividend per shareHK$1.15
Profitability
17%Net margin31%
37%Operating margin45%
13%Return on equity15%
6%Return on assets9%
Growth
34%Revenue growth (YoY)9%
-15.5%Avg. growth/yr (3Y)-3.7%
10.2%Avg. growth/yr (5Y)20.0%
Balance & size
0.19×Debt / equity0.07×
$10BMarket cap$139B
healthyGrowth qualityexpensive
Cnooc leads: 2 to 11 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Antero Resourcesof which business quality 69 · market factors 54Cnoocof which business quality 64 · market factors 63
ProfitabilityMargins and returns on capital today
33
55
Quality GrowthAre margins and returns improving?
89
36
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
85
40
Low VolatilityCalm price path (market factor)
75
83
MomentumPrice trend over the last 3–12 months (market factor)
44
50
52W MomentumDistance to the 52-week high (market factor)
48
62
Net IssuanceBuybacks instead of dilution
92
79
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Antero Resources
DCF Models$65.68
Earnings-Based$43.49
Dividend Discount$7.12
Multiples$24.89
Asset-Based$16.33
Growth DCF$79.43
Economic Profit$20.15
Growth Earnings$50.26
12 of 26 models see the stock below the current price.
Cnooc
DCF ModelsHK$41.36
Earnings-BasedHK$27.87
Dividend DiscountHK$25.25
MultiplesHK$33.44
Asset-BasedHK$12.08
Growth DCFHK$33.29
Economic ProfitHK$32.53
Growth EarningsHK$33.61
9 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Antero Resources
Bear $21.10Fair Value $23.07Bull $34.60
$36.82 = current price (white tick)
Cnooc
Bear HK$19.91Fair Value HK$26.50Bull HK$33.92
HK$23.82 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Antero Resources · Energy
Quality score74 · Top 25%
Fair value upside-37% · below median
Cnooc · Energy
Quality score63 · Top 25%
Fair value upside+11% · above median
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees Cnooc as the more attractively valued of the two: Antero Resources trades at $36.82 versus a fair value of $23.07 (-37%), while Cnooc trades at HK$23.82 versus HK$26.50 (+11%).
Antero Resources has the higher quality score (74/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
