EN DE
STOCK COMPARISON

Amazon.com vs Wayfair: Fair Value & Quality

Both stocks run through our valuation models. Here is how Amazon.com (AMZN) and Wayfair (W) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Amazon.com as the less overvalued of the two: Amazon.com trades at $249 versus a fair value of $127 (-49%), while Wayfair trades at $97.67 versus $36.28 (-63%).
Amazon.com
AMZN · USD · Consumer Discretionary
-49%
upside to fair value
overvalued
Price$249
Fair Value$127
Quality56/100
Wayfair
W · USD · Consumer Discretionary
-63%
upside to fair value
overvalued
Price$97.67
Fair Value$36.28
Quality51/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Amazon.comWayfair
Valuation
20.5×P/E (TTM)n/a
3.51×P/S (TTM)1.01×
6.61×P/BNegative equity
16.0×EV/EBITDA50.3×
1.51×PEG23.50×
−48.9%Fair value upside−62.9%
Profitability
14%Operating margin0%
1.90×EBIT margin trend (5Y)0.04×
31%Return on equityNegative equity
7%Return on assets4%
Growth
20%Revenue growth (YoY)7%
11.7%Avg. growth/yr (3Y)0.6%
13.2%Avg. growth/yr (5Y)-2.5%
+27.7%Value creation/yrn/a
Balance & size
35.2×Interest coverage (EBIT/interest)0.2×
0.16×Debt / equityNegative equity
$2.7TMarket cap$13B
expensiveGrowth qualityweak

Amazon.com leads: 10 to 1 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Amazon.comof which business quality 56 · market factors 52 Wayfairof which business quality 52 · market factors 42
ProfitabilityMargins and returns on capital today
65
50
Quality GrowthAre margins and returns improving?
52
69
CashflowEarnings quality: real cash, not paper profit
44
47
Fin. StrengthBalance sheet, leverage, solvency risk
80
48
InvestmentDisciplined investing over empire-building
3
100
Low VolatilityCalm price path (market factor)
43
0
MomentumPrice trend over the last 3–12 months (market factor)
58
60
52W MomentumDistance to the 52-week high (market factor)
54
59
Net IssuanceShare count: buybacks or dilution?
72
14

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyAmazon.comPrice $249WayfairPrice $97.67
DCF Models-38%below the price$156-57%below the price$41.53
Earnings-Based-26%below the price$183n/a
Multiples-48%below the price$129-81%below the price$18.98
Asset-Based-90%below the price$25.53n/a
Growth DCF-71%below the price$72.31-49%below the price$50.17
Economic Profit-64%below the price$90.32n/a
Growth Earnings-4%close to the price$239n/a
Minimum-90%below the price$25.53-81%below the price$18.98
Maximum-4%close to the price$239-49%below the price$50.17
Median-48%below the price$129-57%below the price$41.53
Geometric mean-58%below the price$106-65%below the price$34.07

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Amazon.com: 23 of 24 models see the stock below the current price.

Wayfair: 8 of 8 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Amazon.com
Price $249
Fair Value $127
Bear $70.41Bull $161
Wayfair
Price $97.67
Fair Value $36.28
Bear $16.90Bull $59.87

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Amazon.com · Consumer Discretionary

Quality score56 · above median
Fair value upside-49% · bottom 25%

Wayfair · Consumer Discretionary

Quality score51 · below median
Fair value upside-63% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Amazon.com as the less overvalued of the two: Amazon.com trades at $249 versus a fair value of $127 (-49%), while Wayfair trades at $97.67 versus $36.28 (-63%).

Amazon.com has the higher quality score (56/100).

Open Amazon.com live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.