Both stocks run through our valuation models. Here is how Aedifica (AED) and Welltower (WELL) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees Aedifica as the less overvalued of the two: Aedifica trades at €67.95 versus a fair value of €34.97 (-49%), while Welltower trades at $234 versus $35.57 (-85%).
Aedifica
AED.BR · EUR · Real Estate
-49%
upside to fair value
overvalued
Price€67.95
Fair Value€34.97
Quality61/100
Welltower
WELL · USD · Real Estate
-85%
upside to fair value
overvalued
Price$234
Fair Value$35.57
Quality42/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
AedificaWelltower
Valuation
5.8×P/E (TTM)112.4×
17.24×P/S (TTM)13.89×
1.84×P/B3.88×
26.3×EV/EBITDA59.4×
—PEG3.62×
5.8%Dividend yield1.3%
€4.00Dividend per share$2.96
Profitability
157%Net margin12%
80%Operating margin18%
11%Return on equity4%
2%Return on assets1%
Growth
23%Revenue growth (YoY)38%
10.1%Avg. growth/yr (3Y)22.7%
14.9%Avg. growth/yr (5Y)18.4%
Balance & size
0.53×Debt / equity0.46×
$7BMarket cap$163B
healthyGrowth qualityhealthy
Aedifica leads: 8 to 5 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Aedificaof which business quality 58 · market factors 56Welltowerof which business quality 45 · market factors 76
ProfitabilityMargins and returns on capital today
36
21
Quality GrowthAre margins and returns improving?
60
51
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
90
33
Low VolatilityCalm price path (market factor)
78
81
MomentumPrice trend over the last 3–12 months (market factor)
43
65
52W MomentumDistance to the 52-week high (market factor)
54
88
Net IssuanceBuybacks instead of dilution
45
0
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Aedifica
DCF Models€54.02
Multiples€39.22
Asset-Based€29.41
Growth DCF€61.44
Economic Profit€36.05
13 of 13 models see the stock below the current price.
Welltower
DCF Models$70.62
Dividend Discount$46.81
Multiples$22.56
Asset-Based$39.99
Growth DCF$55.69
Economic Profit$41.32
14 of 14 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Aedifica
Bear €21.62Fair Value €34.97Bull €48.14
€67.95 = current price (white tick)
Welltower
Bear $26.35Fair Value $35.57Bull $35.57
$234 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Aedifica · Real Estate
Quality score61 · Top 25%
Fair value upside-49% · bottom 25%
Welltower · Real Estate
Quality score42 · bottom 25%
Fair value upside-85% · bottom 25%
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees Aedifica as the less overvalued of the two: Aedifica trades at €67.95 versus a fair value of €34.97 (-49%), while Welltower trades at $234 versus $35.57 (-85%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
