China Jushi Co vs UltraTech Cement: Fair Value & Quality
Both stocks run through our valuation models. Here is how China Jushi Co (600176) and UltraTech Cement (ULTRACEMCO) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees UltraTech Cement as the less overvalued of the two: China Jushi Co trades at ¥44.39 versus a fair value of ¥13.22 (-70%), while UltraTech Cement trades at ₹11,619 versus ₹4,718 (-59%).
China Jushi Co
600176.SHG · CNY · Materials
-70%
upside to fair value
overvalued
Price¥44.39
Fair Value¥13.22
Quality73/100
UltraTech Cement
ULTRACEMCO.NSE · INR · Materials
-59%
upside to fair value
overvalued
Price₹11,619
Fair Value₹4,718
Quality55/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
China Jushi CoUltraTech Cement
Valuation
56.8×P/E (TTM)42.2×
11.09×P/S (TTM)3.89×
7.02×P/B4.50×
28.4×EV/EBITDA21.0×
—PEG1.22×
0.7%Dividend yield—
¥0.36Dividend per share—
Profitability
19%Net margin9%
31%Operating margin17%
12%Return on equity11%
6%Return on assets6%
Growth
18%Revenue growth (YoY)3%
-2.4%Avg. growth/yr (3Y)11.9%
10.0%Avg. growth/yr (5Y)14.6%
Balance & size
0.21×Debt / equity0.20×
$32BMarket cap$36B
healthyGrowth qualitymixed
UltraTech Cement leads: 5 to 7 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
China Jushi Coof which business quality 68 · market factors 66UltraTech Cementof which business quality 54 · market factors 52
ProfitabilityMargins and returns on capital today
40
46
Quality GrowthAre margins and returns improving?
83
60
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
77
37
Low VolatilityCalm price path (market factor)
22
91
MomentumPrice trend over the last 3–12 months (market factor)
90
35
52W MomentumDistance to the 52-week high (market factor)
75
37
Net IssuanceBuybacks instead of dilution
82
73
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
China Jushi Co
DCF Models¥18.90
Earnings-Based¥11.22
Dividend Discount¥7.83
Multiples¥13.95
Asset-Based¥5.20
Growth DCF¥14.69
Economic Profit¥10.64
Growth Earnings¥15.18
26 of 26 models see the stock below the current price.
UltraTech Cement
DCF Models₹4,856
Earnings-Based₹3,953
Dividend Discount₹1,476
Multiples₹4,719
Asset-Based₹1,745
Growth DCF₹4,014
Economic Profit₹3,582
Growth Earnings₹5,271
26 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
China Jushi Co
Bear ¥8.51Fair Value ¥13.22Bull ¥16.53
¥44.39 = current price (white tick)
UltraTech Cement
Bear ₹2,402Fair Value ₹4,718Bull ₹5,899
₹11,619 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
China Jushi Co · Materials
Quality score73 · Top 25%
Fair value upside-70% · bottom 25%
UltraTech Cement · Materials
Quality score55 · above median
Fair value upside-59% · bottom 25%
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees UltraTech Cement as the less overvalued of the two: China Jushi Co trades at ¥44.39 versus a fair value of ¥13.22 (-70%), while UltraTech Cement trades at ₹11,619 versus ₹4,718 (-59%).
China Jushi Co has the higher quality score (73/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
