EN DE

Exxon Mobil Corp (XOM) Fair Value & Analysis

Energy · US · Market cap $606B · ISIN US30231G1022

What is Exxon Mobil Corp really worth?

EM Exxon Mobil Corp logo Exxon Mobil Corp XOM · US
Price$162.21
Fair Value$88.98
Upside−45.2%
Quality56/100

A solid business, but trading 82% above our fair value of $88.98.

Watch Exxon Mobil Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +12.6 %/yr)
!Thin margins · 7.8% net margin
!Trails peers (3/15)
!Moderate moat 46/100
!Weak on future: 13 out of 100

For context

·2.49% dividend yield
Evidence: High Range $59.15 – $117.22

Fair value as of: Aug 29, 2026

From 22 valuation models · updated 7 days ago

Share price +5.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($117.22). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($59.15 to $117.22) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$170.31 $44.53 Fair Value $88.98 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $44.53 – $170.31 · fair‑value band $59.15 – $117.22 · the $162.21 price screens above the $88.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Exxon Mobil Corp (XOM) currently trades at $162.21, while our model-based Fair Value estimate is $88.98, implying the stock looks roughly 82.3% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Energy sector. Bull case: the Multiples group reads highest at a median of $88.09 per share, and 0 of the 22 models we run sit above the $162.21 price. Bear case: the Asset-Based group reads lowest at $41.93, and 22 of the 22 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Exxon Mobil Corp generated revenue of $326B at a net margin of 7.8%. Revenue grew 2.6% year over year. It earns a return on equity of 9.9%. Net debt stands at $32.9B. Fundamentals as of Aug 29, 2026

Our scenario range runs from $59.15 (bear case) to $117.22 (bull case); at $162.21, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 61% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −17% fair-value upside, at −45%, XOM screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.29 per share, which is 1.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $56.60 $83.44 $124.70 80
Growth DCF $59.00 $84.76 $122.70 78
Owner Earnings $64.16 $94.26 $140.54 76
All 22 models by family
DCF Models
FCF DCF best evidence $56.60 $83.44 $124.70 80
Owner Earnings $64.16 $94.26 $140.54 76
5Y Revenue Exit $55.89 $86.76 $125.43 72
5Y EBITDA Exit $52.93 $81.62 $113.99 75
5Y P/E Exit $57.43 $89.44 $121.69 71
10Y Revenue Exit $53.67 $81.48 $114.72 67
10Y EBITDA Exit $53.72 $77.96 $106.43 69
10Y P/E Exit $56.57 $83.31 $112.01 64
Earnings-Based
Graham-Dodd $47.32 $95.94 $120.79 66
EPV $48.44 $57.99 $66.48 74
Multiples
P/E Multiple $73.07 $97.42 $121.78 63
P/S Multiple $70.33 $93.77 $117.22 58
P/B Multiple $84.48 $112.64 $140.80 55
EV/EBIT $55.72 $76.19 $96.66 66
EV/EBITDA $59.38 $81.07 $102.76 67
EV/Revenue $59.96 $88.09 $116.22 53
Asset-Based
NCAV (Graham) $31.29 $41.93 $62.58 54
Growth DCF
Growth DCF $59.00 $84.76 $122.70 78
Rev-Margin DCF $55.89 $87.56 $121.51 73
Economic Profit
Residual Income $57.55 $67.21 $131.02 72
ROIC Compounder $48.44 $57.99 $68.55 72
Growth Earnings
Growth-Adj P/E $54.50 $77.86 $101.22 67

Widest divergence: Multiples ($88.09) versus Asset-Based ($41.93). Highest evidence: FCF DCF (80).

Notify me when XOM reaches fair value

Put XOM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 27.3
P/S ratio 2.43 P/E × margin
EPS (TTM) $5.94 price ÷ EPS = P/E 27.3
Dividend yield 2.5% payout 68.0%
Net margin 8.9% FY2025
Return on equity 9.9% TTM
More key figures
Profitability
Return on assets (EBIT) 10.5% avg 5y
Operating margin 6.4% TTM
Growth
Revenue (TTM) $326B TTM
Revenue growth (YoY) +2.6% 3y avg −6.7%
EPS growth (YoY) −43.4%
Balance sheet & cash flow
Free cash flow $23.6B FY2025
Net debt $32.9B FY2025 · ≈ 1.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 57 · Market factors (momentum, volatility) 76

Profitability 43
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Exxon Mobil Corporation engages in the exploration and production of crude oil and natural gas in the United States, Canada, and internationally. The company operates through Upstream, Energy Products, Chemical Products, and Specialty Products segments. Its Upstream segment explores for and produces crude oil and natural gas.

Full company description

Exxon Mobil Corporation engages in the exploration and production of crude oil and natural gas in the United States, Canada, and internationally. The company operates through Upstream, Energy Products, Chemical Products, and Specialty Products segments. Its Upstream segment explores for and produces crude oil and natural gas. The Energy Products segment offers fuels, aromatics, and catalysts, as well as licensing services. Its Chemical Products segment manufactures and sells olefins, polyolefins, and intermediates. The Specialty Products segment offers finished lubricants, basestocks, waxes, synthetics, elastomers, and resins. It is also involved in the manufacture, trade, transport, and sale of crude oil, natural gas, petroleum products, petrochemicals, and other specialty products; and pursuit of lower-emission and business opportunities, including carbon capture and storage, hydrogen, lower-emission fuels, Proxxima resin systems, carbon materials, low-carbon data center, and lithium. In addition, the company offers aviation fuel. It sells its products under the Exxon, Esso, and Mobil brands. Exxon Mobil Corporation was founded in 1870 and is headquartered in Spring, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Exxon Mobil Corp reported revenue of $324B in FY2025 versus $277B in FY2021, a compound +4.0%/yr. Reported net income was $28.8B in FY2025, compounding +5.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$324B
Latest YoY
−4.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+11.4% (8.9 + 2.5)
Revenue +4.0%/yr
FY21 $277B
FY22 $399B
FY23 $335B
FY24 $339B
FY25 $324B
Net income +5.8%/yr
FY21 $23.0B
FY22 $55.7B
FY23 $36.0B
FY24 $33.7B
FY25 $28.8B
Character of growth · EPS growth decomposed (2014-2025) +6.4 % p.a.
Revenue per share +2.0 %

of which total revenue +2.0 % · buybacks/dilution +0.0 %

EBIT margin +7.9 %
Tax rate +0.0 %
Residual (interest, one-offs) −3.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

XOM screens 82% overvalued. Compare with Chevron Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Exxon Mobil Corp Fair Value". https://www.fairvalue-calculator.com/stock/XOM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Integrated · 53 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside −45% · Bottom 25%
Return on equity (TTM) 10% · Below median
Return on assets 4% · Below median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 6% · Below median
Revenue growth 3% · Above median
Dividend yield (TTM) 2.5% · Below median
Debt / equity 0.13× · Lower than median

Valuation Multiples vs Oil & Gas Integrated median · lower = cheaper

P/E (TTM) 27.3× · Pricier than 75% of peers
P/B 2.34× · Pricier than 75% of peers
P/S (TTM) 1.86× · Pricier than 75% of peers
P/FCF 25.7× · Pricier than 75% of peers
EV/EBITDA 11.3× · Pricier than 75% of peers
PEG 1.20× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 6
FUTURE13 · sector 12
PAST39 · sector 43
HEALTH93 · sector 86
DIVIDEND50 · sector 74

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Integrated stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Chevron Corporation CVX $201.86 $90.66 −55%
PetroChina Company 601857 ¥11.23 ¥15.47 +38%
Shell plc SHELL €40.28 €39.46 −2%
TotalEnergies SE TOTB €75.55 €69.02 −9%
Petróleo Brasileiro S.A XPBRA €7.11 €2.03 −71%
China Petroleum & Chemical Corporation 600028 ¥5.52 ¥4.59 −17%
Equinor ASA EQNR kr 395.90 kr 338.01 −15%
Suncor Energy Inc SU C$94.21 C$59.11 −37%
Eni S.p.A E $55.12 $32.53 −41%
Imperial Oil Limited IMO $130.51 $94.61 −28%

Compare Exxon Mobil Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Exxon Mobil Corp (XOM) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $88.98 versus a price of $162.21, about −45% upside (overvalued).
What is the fair value of XOM?
Our model-based fair value for Exxon Mobil Corp is $88.98 (as of Aug 29, 2026), built from audited fundamentals. The current price: $162.21.
What is the quality score of XOM?
Exxon Mobil Corp has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Exxon Mobil Corp (XOM)?
Exxon Mobil Corp reported trailing-twelve-month revenue of about $326B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of XOM?
The net profit margin of Exxon Mobil Corp is about 7.8%, meaning it keeps roughly 7.8% of revenue as net income. Based on the latest reported figures.
Does Exxon Mobil Corp pay a dividend?
Exxon Mobil Corp currently shows a dividend yield of about 2.49% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Exxon Mobil Corp in the live analysis

One click puts Exxon Mobil Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.