EN DE

Imperial Oil Ltd (IMO) Fair Value & Analysis

Energy · US · Market cap $59.9B · ISIN CA4530384086

What is Imperial Oil Ltd really worth?

IO Imperial Oil Ltd logo Imperial Oil Ltd IMO · US
Price$131.94
Fair Value$94.61
Upside−28.3%
Quality70/100

A solid business, but trading 39% above our fair value of $94.61.

Watch Imperial Oil Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +16.1 %/yr)
!Thin margins · 6.2% net margin
!Trails peers (5/15)
!Moderate moat 50/100

For context

·2.30% dividend yield
Evidence: High Range $70.96 – $118.26

Fair value as of: Aug 30, 2026

From 25 valuation models · updated 6 days ago

Share price +3.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($118.26). The favourable scenario is already priced in.

Price vs Fair Value (5 years)

$138.05 $21.58 Fair Value $94.61 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $21.58 – $138.05 · fair‑value band $70.96 – $118.26 · the $131.94 price screens above the $94.61 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Imperial Oil Ltd (IMO) currently trades at $131.94, while our model-based Fair Value estimate is $94.61, implying the stock looks roughly 39.5% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Energy sector. Bull case: the Growth DCF group reads highest at a median of $126.28 per share, and 2 of the 25 models we run sit above the $131.94 price. Bear case: the Asset-Based group reads lowest at $30.83, and 23 of the 25 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Imperial Oil Ltd generated revenue of $46.9B at a net margin of 6.2%. Revenue declined 0.4% year over year. It earns a return on equity of 12.4%. Net debt stands at $3.2B. Fundamentals as of Aug 30, 2026

Our scenario range runs from $70.96 (bear case) to $118.26 (bull case); at $131.94, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 85% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −17% fair-value upside, at −28%, IMO screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.7647 per share, which is 0.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $101.57 $153.55 $229.77 77
Growth DCF $104.16 $151.50 $217.41 76
Owner Earnings $85.97 $130.32 $195.36 74
All 25 models by family
DCF Models
FCF DCF $101.57 $153.55 $229.77 77
Owner Earnings $85.97 $130.32 $195.36 74
5Y Revenue Exit $81.80 $125.23 $178.97 70
5Y EBITDA Exit $70.12 $104.03 $141.81 73
5Y P/E Exit $73.40 $109.97 $146.72 69
10Y Revenue Exit $85.76 $126.42 $177.65 65
10Y EBITDA Exit $80.76 $111.94 $150.05 67
10Y P/E Exit $82.82 $116.00 $153.70 62
Earnings-Based
Graham-Dodd $45.95 $122.11 $159.63 63
PEG = 1.0 $23.60 $33.72 $43.84 55
EPV $59.46 $70.16 $79.52 74
Dividend Discount
Gordon GGM $26.60 $55.20 $87.74 64
DDM Multi-Stage $26.60 $41.20 $56.80 64
Multiples
P/E Multiple $70.96 $94.61 $118.26 63
P/S Multiple $86.16 $114.88 $143.60 58
P/B Multiple $62.12 $82.83 $103.54 55
EV/EBIT $61.22 $83.22 $105.22 66
EV/EBITDA $60.42 $82.15 $103.87 67
EV/Revenue $75.30 $109.62 $143.93 53
Asset-Based
NCAV (Graham) $23.01 $30.83 $46.02 54
Growth DCF
Growth DCF $104.16 $151.50 $217.41 76
Rev-Margin DCF $81.80 $126.28 $175.62 70
Economic Profit
Residual Income $45.66 $58.17 $137.18 67
ROIC Compounder $61.78 $78.32 $97.84 70
Growth Earnings
Growth-Adj P/E $58.07 $82.95 $107.84 65

Widest divergence: Growth DCF ($126.28) versus Asset-Based ($30.83). Highest evidence: FCF DCF (77).

Notify me when IMO reaches fair value

Put IMO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 30.0
P/S ratio 2.08 P/E × margin
EPS (TTM) $4.28 price ÷ EPS = P/E 30.0
Dividend yield 2.3% payout 70.8%
Net margin 6.9% FY2025
Return on equity 12.4% TTM
More key figures
Profitability
Return on assets (EBIT) 17.4% avg 5y
Operating margin 9.8% TTM
Growth
Revenue (TTM) $46.9B TTM
Revenue growth (YoY) −0.4% 3y avg −7.5%
EPS growth (YoY) −23.0%
Balance sheet & cash flow
Free cash flow $4.7B FY2025
Net debt $3.2B FY2025 · ≈ 0.7 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 68 · Market factors (momentum, volatility) 74

Profitability 55
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Imperial Oil Limited engages in exploration, production, and sale of crude oil and natural gas in Canada. The company operates in three segments: Upstream, Downstream and Chemical segments. The Upstream segment explores and produces crude oil, natural gas, synthetic crude oil, and bitumen.

Full company description

Imperial Oil Limited engages in exploration, production, and sale of crude oil and natural gas in Canada. The company operates in three segments: Upstream, Downstream and Chemical segments. The Upstream segment explores and produces crude oil, natural gas, synthetic crude oil, and bitumen. The Downstream segment transports and refines crude oil; blends refined products; and distributes and markets refined products. This segment also transports crude oil production and third-party crude oil to refineries by contracted and common carrier pipelines; owns and operates refineries; maintains a distribution system to move petroleum products to market by pipeline, tanker, rail, and road transport; owns and operates fuel terminals, natural gas liquids, and products pipelines in Alberta, Manitoba, and Ontario; markets petroleum products under the Esso and Mobil brands; and sells petroleum products, including fuel, asphalt, and lubricants to industrial and transportation customers, independent marketers, resellers, and other refiners, as well as the agriculture, residential heating, and commercial markets through branded fuel and lubricant resellers. The Chemical segment manufactures and markets aliphatic solvents, plasticizer intermediates, and polyethylene resins; and markets refinery grade propylene. It also provides petrochemicals. The company was incorporated in 1880 and is headquartered in Calgary, Canada. Imperial Oil Limited operates as a subsidiary of Exxon Mobil Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Imperial Oil Ltd reported revenue of $47.1B in FY2025 versus $37.5B in FY2021, a compound +5.8%/yr. Reported net income was $3.3B in FY2025, compounding +7.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$47.1B
Latest YoY
−8.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.1%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+17.6% (15.3 + 2.3)
Revenue +5.8%/yr
FY21 $37.5B
FY22 $59.5B
FY23 $50.9B
FY24 $51.5B
FY25 $47.1B
Net income +7.2%/yr
FY21 $2.5B
FY22 $7.3B
FY23 $4.9B
FY24 $4.8B
FY25 $3.3B
Character of growth · EPS growth decomposed (2014-2025) +12.6 % p.a.
Revenue per share +12.3 %

of which total revenue +6.7 % · buybacks/dilution +5.2 %

EBIT margin +1.5 %
Tax rate +0.2 %
Residual (interest, one-offs) −1.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

IMO screens 39% overvalued. Compare with Exxon Mobil Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Imperial Oil Ltd Fair Value". https://www.fairvalue-calculator.com/stock/IMO

Peer Group

Oil & Gas Integrated · 53 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −28% · Below median
Return on equity (TTM) 12% · Above median
Return on assets 6% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 10% · Below median
Revenue growth 0% · Below median
Dividend yield (TTM) 2.3% · Bottom 25%
Debt / equity 0.16× · Lower than median

Valuation Multiples vs Oil & Gas Integrated median · lower = cheaper

P/E (TTM) 30.0× · Pricier than 75% of peers
P/B 2.69× · Pricier than 75% of peers
P/S (TTM) 1.28× · Pricier than median
P/FCF 12.7× · Pricier than median
EV/EBITDA 9.4× · Pricier than 75% of peers
PEG 5.18× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 6
FUTURE0 · sector 12
PAST50 · sector 43
HEALTH92 · sector 86
DIVIDEND46 · sector 74

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Integrated stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Exxon Mobil Corporation XOM $156.44 $88.98 −43%
Chevron Corporation CVX $201.86 $90.66 −55%
PetroChina Company 601857 ¥11.23 ¥15.47 +38%
Shell plc SHELL €40.28 €39.46 −2%
TotalEnergies SE TOTB €75.55 €69.02 −9%
Petróleo Brasileiro S.A XPBRA €7.11 €2.03 −71%
China Petroleum & Chemical Corporation 600028 ¥5.52 ¥4.59 −17%
Equinor ASA EQNR kr 395.90 kr 338.01 −15%
Suncor Energy Inc SU C$94.21 C$59.11 −37%
Eni S.p.A E $55.12 $32.53 −41%

Compare Imperial Oil Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Imperial Oil Ltd (IMO) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $94.61 versus a price of $131.94, about −28% upside (overvalued).
What is the fair value of IMO?
Our model-based fair value for Imperial Oil Ltd is $94.61 (as of Aug 30, 2026), built from audited fundamentals. The current price: $131.94.
What is the quality score of IMO?
Imperial Oil Ltd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Imperial Oil Ltd (IMO)?
Imperial Oil Ltd reported trailing-twelve-month revenue of about $46.9B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of IMO?
The net profit margin of Imperial Oil Ltd is about 6.2%, meaning it keeps roughly 6.2% of revenue as net income. Based on the latest reported figures.
Does Imperial Oil Ltd pay a dividend?
Imperial Oil Ltd currently shows a dividend yield of about 2.30% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Imperial Oil Ltd in the live analysis

One click puts Imperial Oil Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.