EN DE

Weyerhaeuser Company (WY) Fair Value & Analysis

Real Estate · US · Market cap $18.2B · ISIN US9621661043

What is Weyerhaeuser Company really worth?

WC Weyerhaeuser Company logo Weyerhaeuser Company WY · US
Price$23.04
Fair Value$8.42
Upside−63.5%
Quality50/100

A solid business, but trading 174% above our fair value of $8.42.

Watch Weyerhaeuser Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Weak Growth (revenue 5y −1.7 %/yr)
!Thin margins · 5.8% net margin
!Trails peers (2/15)
!Narrow moat 37/100
!Weak on past: 17 out of 100

For context

·3.65% dividend yield
Evidence: High Range $5.73 – $9.53

Fair value as of: Sep 3, 2026

From 13 valuation models · updated yesterday

Share price −10.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($9.53). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

$36.49 $20.79 Fair Value $8.42 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range $20.79 – $36.49 · fair‑value band $5.73 – $9.53 · the $23.04 price screens above the $8.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Weyerhaeuser Company (WY) currently trades at $23.04, while our model-based Fair Value estimate is $8.42, implying the stock looks roughly 173.6% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Real Estate sector. Bull case: the Economic Profit group reads highest at a median of $9.62 per share, and 0 of the 11 models we run sit above the $23.04 price. Bear case: the DCF Models group reads lowest at $4.12, and 11 of the 11 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Weyerhaeuser Company generated revenue of $6.9B at a net margin of 5.8%. Revenue declined 2.0% year over year. It earns a return on equity of 4.2%. Net debt stands at $5.1B. Fundamentals as of Sep 3, 2026

Our scenario range runs from $5.73 (bear case) to $9.53 (bull case); at $23.04, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −49% fair-value upside, at −63%, WY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $9.68 $9.62 $8.52 76
5Y EBITDA Exit $3.16 $9.81 $18.63 70
5Y Revenue Exit $3.43 69
All 13 models by family
DCF Models
5Y Revenue Exit $3.43 69
5Y EBITDA Exit $3.16 $9.81 $18.63 70
10Y EBITDA Exit $4.12 $8.82 65
Dividend Discount
Gordon GGM $7.72 $8.45 $9.56 69
DDM Multi-Stage $7.72 $9.68 $12.44 67
Multiples
P/S Multiple $5.73 $7.64 $9.55 58
P/B Multiple $5.73 $7.64 $9.55 55
EV/EBIT $4.28 $7.83 $11.37 63
EV/EBITDA $10.86 $16.60 $22.34 66
EV/Revenue $2.02 $4.54 50
Asset-Based
NCAV (Graham) $6.54 $8.76 $13.07 54
Growth DCF
Rev-Margin DCF $2.85 69
Economic Profit
Residual Income best evidence $9.68 $9.62 $8.52 76

Widest divergence: Economic Profit ($9.62) versus DCF Models ($4.12). Highest evidence: Residual Income (76).

Notify me when WY reaches fair value

Put WY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 41.1
P/S ratio 1.93 P/E × margin
EPS (TTM) $0.5600 price ÷ EPS = P/E 41.1
Dividend yield 3.6% payout 150%
Net margin 4.7% FY2025
Return on equity 4.2% TTM
More key figures
Profitability
Return on assets (EBIT) 10.4% avg 5y
Operating margin 9.0% TTM
Growth
Revenue (TTM) $6.9B TTM
Revenue growth (YoY) −2.0% 3y avg −12.1%
EPS growth (YoY) +96.6%
Balance sheet & cash flow
Free cash flow $88.0M FY2025
Net debt $5.1B FY2025 · ≈ 58.0 yrs of FCF

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 47 · Market factors (momentum, volatility) 47

Profitability 22
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Weyerhaeuser Company, one of the world's largest private owners of timberlands, began operations in 1900. Today the firm owns or controls more than 10 million acres of timberlands in the U.S., as well as additional public timberlands managed under long-term licenses in Canada.

Full company description

Weyerhaeuser Company, one of the world's largest private owners of timberlands, began operations in 1900. Today the firm owns or controls more than 10 million acres of timberlands in the U.S., as well as additional public timberlands managed under long-term licenses in Canada. Weyerhaeuser has been a global leader in sustainability for more than a century and manages 100 percent of its timberlands on a fully sustainable basis in compliance with internationally recognized sustainable forestry standards. Weyerhaeuser is also one of the largest manufacturers of wood products in North America and operates additional business lines around product distribution, climate solutions, real estate, energy and natural resources, among others. In 2025, the company generated 6.9 billion US dollars in net sales and employed approximately 9,500 people who serve customers worldwide. Operated as a real estate investment trust, Weyerhaeuser's common stock trades on the New York Stock Exchange under the symbol WY. Weyerhaeuser Company was incorporated in 1900 in Washington and is based in Seattle, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Weyerhaeuser Company reported revenue of $6.9B in FY2025 versus $10.2B in FY2021, a compound −9.3%/yr. Reported net income was $324M in FY2025, compounding −40.6%/yr from FY2021.

Growth Quality 27/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$6.9B
Latest YoY
−3.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.7%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−11.5% (−15.1 + 3.6)
Revenue −9.3%/yr
FY21 $10.2B
FY22 $10.2B
FY23 $7.7B
FY24 $7.1B
FY25 $6.9B
Net income −40.6%/yr
FY21 $2.6B
FY22 $1.9B
FY23 $839M
FY24 $396M
FY25 $324M
Character of growth · EPS growth decomposed (2014-2025) −10.1 % p.a.
Revenue per share +0.5 %

of which total revenue +2.7 % · buybacks/dilution −2.1 %

EBIT margin −3.1 %
Tax rate +0.4 %
Residual (interest, one-offs) −8.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

WY screens 174% overvalued. Compare with Equinix, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Weyerhaeuser Company Fair Value". https://www.fairvalue-calculator.com/stock/WY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Specialty · 31 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −64% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 6% · Bottom 25%
Operating margin (TTM) 9% · Bottom 25%
Revenue growth −2% · Bottom 25%
Dividend yield (TTM) 3.6% · Bottom 25%
Debt / equity 0.54× · Higher than median

Valuation Multiples vs REIT - Specialty median · lower = cheaper

P/E (TTM) 41.1× · Pricier than 75% of peers
P/B 1.94× · Pricier than median
P/S (TTM) 2.66× · Cheaper than 75% of peers
P/FCF 207.3× · Pricier than 75% of peers
EV/EBITDA 32.7× · Pricier than 75% of peers
PEG 1.35× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 24
PAST17 · sector 26
HEALTH73 · sector 75
DIVIDEND73 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Specialty stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
Equinix, Inc EQIX $1,044 $199.31 −81%
American Tower Corporation AMT $176.23 $130.57 −26%
Digital Realty Trust, Inc DLR $185.47 $60.12 −68%
Iron Mountain Incorporated IRM $117.40 $40.40 −66%
Crown Castle Inc CCI $74.03 $37.67 −49%
SBA Communications Corporation SBAC $190.95 $143.83 −25%
Lamar Advertising Company LAMR $151.72 $114.66 −24%
Gaming and Leisure Properties, Inc GLPI $42.08 $36.60 −13%
Rayonier Inc RYN $21.25 $9.96 −53%
OUTFRONT Media Inc OUT $30.03 $13.07 −56%

Compare Weyerhaeuser Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Weyerhaeuser Company (WY) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of $8.42 versus a price of $23.04, about −63% upside (overvalued).
What is the fair value of WY?
Our model-based fair value for Weyerhaeuser Company is $8.42 (as of Sep 3, 2026), built from audited fundamentals. The current price: $23.04.
What is the quality score of WY?
Weyerhaeuser Company has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Weyerhaeuser Company (WY)?
Weyerhaeuser Company reported trailing-twelve-month revenue of about $6.9B (latest available figure, as of Sep 3, 2026).
What is the net profit margin of WY?
The net profit margin of Weyerhaeuser Company is about 5.8%, meaning it keeps roughly 5.8% of revenue as net income. Based on the latest reported figures.
Does Weyerhaeuser Company pay a dividend?
Weyerhaeuser Company currently shows a dividend yield of about 3.65% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch Weyerhaeuser Company in the live analysis

One click puts Weyerhaeuser Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.