EN DE

Twilio Inc (TWLO) Fair Value & Analysis

Technology · US · Market cap $33.2B · ISIN US90138F1021

What is Twilio Inc really worth?

TI Twilio Inc logo Twilio Inc TWLO · US
Price$240.48
Fair Value$11.27
Upside−95.3%
Quality72/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

A solid business, but trading 2,032% above our fair value of $11.27.

Watch Twilio Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +23.5 %/yr)
Low debt · generates free cash flow

Risks

!Thin margins · 2.0% net margin
!Trails peers (5/14)
!Narrow moat 33/100
!Evidence only low, so the estimate is less certain
!Weak on past: 5 out of 100
Evidence: Low Range $7.89 – $14.65

Fair value as of: Sep 1, 2026

From 26 valuation models · updated 4 days ago

Share price +23.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($14.65). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($7.89 to $14.65) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$409.84 $42.74 Fair Value $11.27 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 1, 2026.

How to read this chart

60‑month range $42.74 – $409.84 · fair‑value band $7.89 – $14.65 · the $240.48 price screens above the $11.27 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 1, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Twilio Inc (TWLO) currently trades at $240.48, while our model-based Fair Value estimate is $11.27, implying the stock looks roughly 2,032.2% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of $88.17 per share, and 0 of the 26 models we run sit above the $240.48 price. Bear case: the Multiples group reads lowest at $6.24, and 26 of the 26 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Twilio Inc generated revenue of $5.3B at a net margin of 2.0%. Revenue grew 20.0% year over year. It earns a return on equity of 1.3%. Net debt stands at $399M. Fundamentals as of Sep 1, 2026

Our scenario range runs from $7.89 (bear case) to $14.65 (bull case); at $240.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 162% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −32% fair-value upside, at −95%, TWLO screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.4484 per share, which is 4.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($0.1200 to $211.81). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV $7.58 $9.19 $10.59 74
Residual Income $34.47 $31.22 $21.92 74
FCF DCF $112.51 $178.21 $387.41 73
All 26 models by family
DCF Models
FCF DCF $112.51 $178.21 $387.41 73
Owner Earnings $23.34 $55.72 $123.70 67
5Y Revenue Exit $37.79 $52.04 $80.63 70
5Y EBITDA Exit $55.66 $88.17 $151.48 71
5Y P/E Exit $32.85 $49.91 $68.71 69
10Y Revenue Exit $59.67 $98.97 $113.16 66
10Y EBITDA Exit $73.18 $137.44 $240.48 63
10Y P/E Exit $56.54 $88.33 $130.26 61
Earnings-Based
Graham-Dodd $1.52 $10.57 $14.84 61
Lynch FV $5.46 $7.80 $10.14 59
PEG = 1.0 $5.46 $7.80 $10.14 55
EPV $7.58 $9.19 $10.59 74
Dividend Discount
Gordon GGM $0.0700 $0.1400 $0.2200 64
DDM Multi-Stage $0.0700 $0.1200 $0.1400 65
Multiples
P/E Multiple $4.68 $6.24 $7.80 63
P/S Multiple $2.84 $3.79 $4.74 58
P/B Multiple $2.84 $3.79 $4.74 55
EV/EBIT $18.67 $25.58 $32.49 66
EV/EBITDA $32.84 $44.46 $56.09 67
EV/Revenue $8.43 $12.92 $17.41 53
Asset-Based
NCAV (Graham) $25.77 $34.53 $51.53 54
Growth DCF
Growth DCF $105.70 $211.81 $385.69 72
Rev-Margin DCF $41.04 $60.09 $101.12 69
Economic Profit
Residual Income $34.47 $31.22 $21.92 74
ROIC Compounder $7.58 $9.19 $10.59 70
Growth Earnings
Growth-Adj P/E $7.89 $11.27 $14.65 65

Widest divergence: DCF Models ($88.17) versus Dividend Discount ($0.1200). Highest evidence: EPV (74).

Notify me when TWLO reaches fair value

Put TWLO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 353.6
P/S ratio 2.36 P/E × margin
EPS (TTM) $0.6800 price ÷ EPS = P/E 353.6
Net margin 0.7% FY2025
Return on equity 1.3% TTM
Return on assets (EBIT) −3.4% avg 5y
More key figures
Profitability
Operating margin 7.7% TTM
Growth
Revenue (TTM) $5.3B TTM
Revenue growth (YoY) +20.0% 3y avg +9.8%
EPS growth (YoY) +375%
Balance sheet & cash flow
Free cash flow $1.0B FY2025
Net debt $399M FY2025 · ≈ 0.4 yrs of FCF

Figures from reported company fundamentals · as of Sep 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 71 · Market factors (momentum, volatility) 69

Profitability 26
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 84
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Twilio Inc., together with its subsidiaries, provides customer engagement platform solutions in the United States and internationally.

Full company description

Twilio Inc., together with its subsidiaries, provides customer engagement platform solutions in the United States and internationally. The company provides various application programming interfaces and software solutions for communications between customers and end users, including messaging, voice, email, video interactions, digital engagement centers, marketing campaigns, and user authentication and identity solutions. It also offers software products to build direct and personalized relationships with their end users, such as Segment, a platform that provides tools to harness the power of contextual data by unifying real-time information collected throughout each customer's journey into a unique profile. Twilio Inc. was incorporated in 2008 and is headquartered in San Francisco, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Twilio Inc reported revenue of $5.1B in FY2025 versus $2.8B in FY2021, a compound +15.6%/yr. Reported net income was $33.8M in FY2025.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$5.1B
Latest YoY
+13.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.5%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+47.0%
Value creation/yr We only publish this rate when it is defensible. Reason: no profitable base year
not computed
Revenue +15.6%/yr
FY21 $2.8B
FY22 $3.8B
FY23 $4.2B
FY24 $4.5B
FY25 $5.1B
Net income
FY21 −$950M
FY22 −$1.3B
FY23 −$1.0B
FY24 −$109M
FY25 $33.8M

TWLO screens 2,032% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Twilio Inc Fair Value". https://www.fairvalue-calculator.com/stock/TWLO

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −95% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 2% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 8% · Above median
Revenue growth 20% · Above median
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 353.6× · Pricier than 75% of peers
P/B 4.24× · Pricier than median
P/S (TTM) 6.26× · Pricier than 75% of peers
P/FCF 32.1× · Pricier than 75% of peers
EV/EBITDA 76.1× · Pricier than 75% of peers
PEG 0.40× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 50
PAST5 · sector 15
HEALTH94 · sector 98
DIVIDEND0 · sector 26

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Sep 1, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $480.35 $365.74 −24%
Oracle Corporation ORCL $151.94 $117.84 −22%
Fortinet, Inc FTNT $166.00 $61.46 −63%
Synopsys, Inc SNPS $442.61 $101.19 −77%
Block, Inc XYZ A$111.01 A$70.69 −36%
CoreWeave, Inc CRWV $105.26 $71.79 −32%
NetApp, Inc NTAP $190.64 $154.83 −19%
Adyen N.V ADYEN €1,007 €707.53 −30%
MongoDB, Inc MDB $440.58 $93.91 −79%
Okta, Inc OKTA $166.23 $30.50 −82%

Compare Twilio Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Twilio Inc (TWLO) overvalued or undervalued?
As of Sep 1, 2026, our model estimates a fair value of $11.27 versus a price of $240.48, about −95% upside (overvalued).
What is the fair value of TWLO?
Our model-based fair value for Twilio Inc is $11.27 (as of Sep 1, 2026), built from audited fundamentals. The current price: $240.48.
What is the quality score of TWLO?
Twilio Inc has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Twilio Inc (TWLO)?
Twilio Inc reported trailing-twelve-month revenue of about $5.3B (latest available figure, as of Sep 1, 2026).
What is the net profit margin of TWLO?
The net profit margin of Twilio Inc is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Twilio Inc in the live analysis

One click puts Twilio Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.