EN DE

TPZ.TO (TPZ) Fair Value & Analysis

Energy · CA · Market cap C$4.9B (≈ $3.6B) · ISIN CA89055A2039

What is TPZ.TO really worth?

TT TPZ.TO TPZ · TO
PriceC$31.89
Fair ValueC$9.21
Upside−71.1%
Quality67/100

A solid business, but trading 246% above our fair value of C$9.21.

Watch TPZ.TO for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 15.1% net margin
Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +26.6 %/yr)
!Mixed vs. peers (8/14)
!Moderate moat 63/100

For context

·4.23% dividend yield
Evidence: High Range C$8.45 – C$12.68

Fair value as of: Aug 29, 2026

From 22 valuation models · updated 6 days ago

Share price +2.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (C$12.68). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

C$33.18 C$11.00 Fair Value C$9.21 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range C$11.00 – C$33.18 · fair‑value band C$8.45 – C$12.68 · the C$31.89 price screens above the C$9.21 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TPZ.TO (TPZ) currently trades at C$31.89, while our model-based Fair Value estimate is C$9.21, implying the stock looks roughly 246.3% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Energy sector. Bull case: the Growth DCF group reads highest at a median of C$38.43 per share, and 3 of the 22 models we run sit above the C$31.89 price. Bear case: the Economic Profit group reads lowest at C$4.64, and 19 of the 22 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, TPZ.TO generated revenue of C$154M at a net margin of 15.1%. Revenue grew 2.6% year over year. It earns a return on equity of 8.3%. Net debt stands at C$570M. Fundamentals as of Aug 29, 2026

Our scenario range runs from C$8.45 (bear case) to C$12.68 (bull case); at C$31.89, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −46% fair-value upside, at −71%, TPZ screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF C$20.88 C$40.99 C$75.49 76
Residual Income C$8.15 C$8.77 C$10.12 76
Growth DCF C$20.52 C$38.43 C$67.76 75
All 22 models by family
DCF Models
FCF DCF C$20.88 C$40.99 C$75.49 76
Owner Earnings C$17.26 C$34.41 C$63.83 73
5Y Revenue Exit C$5.56 C$8.45 C$11.67 73
5Y EBITDA Exit C$9.81 C$17.37 C$26.52 74
5Y P/E Exit C$9.81 C$17.38 C$25.83 70
10Y Revenue Exit C$10.58 C$15.17 C$21.04 67
10Y EBITDA Exit C$13.41 C$21.62 C$33.41 67
10Y P/E Exit C$13.41 C$21.63 C$32.83 63
Earnings-Based
Graham-Dodd C$5.65 C$27.88 C$38.45 64
Lynch FV C$7.51 C$10.72 C$13.94 61
PEG = 1.0 C$7.51 C$10.72 C$13.94 57
EPV C$3.50 C$4.64 C$5.62 74
Multiples
P/E Multiple C$8.73 C$11.64 C$14.55 63
P/S Multiple C$1.89 C$2.52 C$3.15 58
P/B Multiple C$10.60 C$14.13 C$17.67 55
EV/EBIT C$4.30 C$6.95 C$9.61 64
EV/EBITDA C$5.04 C$7.94 C$10.85 66
Asset-Based
NCAV (Graham) C$4.91 C$6.58 C$9.82 54
Growth DCF
Growth DCF C$20.52 C$38.43 C$67.76 75
Economic Profit
Residual Income C$8.15 C$8.77 C$10.12 76
ROIC Compounder C$3.50 C$4.64 C$5.62 72
Growth Earnings
Growth-Adj P/E C$9.51 C$13.58 C$17.65 67

Widest divergence: Growth DCF (C$38.43) versus Economic Profit (C$4.64). Highest evidence: FCF DCF (76).

Notify me when TPZ reaches fair value

Put TPZ on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 36.7
P/S ratio 14.5 P/E × margin
EPS (TTM) C$0.8700 price ÷ EPS = P/E 36.7
Dividend yield 4.2% payout 155%
Net margin 39.6% FY2025
Return on equity 8.3% TTM
More key figures
Profitability
Return on assets (EBIT) 14.1% avg 5y
Operating margin 52.7% TTM
Growth
Revenue (TTM) C$154M TTM
Revenue growth (YoY) +2.6% 3y avg −4.2%
EPS growth (YoY) +22.2%
Balance sheet & cash flow
Free cash flow C$303M FY2025
Net debt C$570M FY2025 · ≈ 1.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 66 · Market factors (momentum, volatility) 70

Profitability 40
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Topaz Energy Corp. operates as a royalty and infrastructure energy company in Canada. It operates through Royalty Production and Infrastructure segments. The company holds royalty interests on approximately 9 million gross acres of developed and undeveloped lands.

Full company description

Topaz Energy Corp. operates as a royalty and infrastructure energy company in Canada. It operates through Royalty Production and Infrastructure segments. The company holds royalty interests on approximately 9 million gross acres of developed and undeveloped lands. It is also involved in operating natural gas processing facilities; and associated crude oil and condensate handling facilities, as well as water management infrastructure. The company was formerly known as Exshaw Oil Corp. and changed its name to Topaz Energy Corp. in November 2019. Topaz Energy Corp. was incorporated in 2006 and is based in Calgary, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TPZ.TO reported revenue of C$325M in FY2025 versus C$212M in FY2021, a compound +11.3%/yr. Reported net income was C$129M in FY2025, compounding +47.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
C$325M
Latest YoY
+3.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.6%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+102.1% (97.9 + 4.2)
Revenue +11.3%/yr
FY21 C$212M
FY22 C$370M
FY23 C$321M
FY24 C$312M
FY25 C$325M
Net income +47.0%/yr
FY21 C$27.6M
FY22 C$99.4M
FY23 C$47.6M
FY24 C$46.4M
FY25 C$129M

TPZ screens 246% overvalued. Compare with Enbridge Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TPZ.TO Fair Value". https://www.fairvalue-calculator.com/stock/TPZ

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Midstream · 89 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 8% · Below median
Return on assets 6% · Above median
Net margin (TTM) 15% · Above median
Operating margin (TTM) 68% · Top 25%
Revenue growth 37% · Top 25%
Dividend yield (TTM) 4.2% · Above median
Debt / equity 0.38× · Lower than median

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/E (TTM) 36.7× · Pricier than 75% of peers
P/B 2.35× · Pricier than median
P/S (TTM) 23.18× · Pricier than 75% of peers
P/FCF 11.8× · Cheaper than median
EV/EBITDA 12.4× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 44
PAST33 · sector 42
HEALTH81 · sector 54
DIVIDEND85 · sector 80

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $50.72 $35.83 −29%
The Williams Companies, Inc WMB $74.05 $11.73 −84%
Enterprise Products Partners L.P. EPD $39.02 $20.94 −46%
TC Energy Corporation TRP C$88.72 C$24.53 −72%
Kinder Morgan, Inc KMI $31.60 $10.92 −65%
Energy Transfer LP, ET $21.31 $11.45 −46%
MPLX LP owns and MPLX $59.25 $36.42 −39%
ONEOK, Inc OKE $95.69 $58.62 −39%
Targa Resources Corp TRGP $286.91 $79.61 −72%
Cheniere Energy, Inc LNG $280.80 $199.99 −29%

Compare TPZ.TO with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is TPZ.TO (TPZ) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of C$9.21 versus a price of C$31.89, about −71% upside (overvalued).
What is the fair value of TPZ?
Our model-based fair value for TPZ.TO is C$9.21 (as of Aug 29, 2026), built from audited fundamentals. The current price: C$31.89.
What is the quality score of TPZ?
TPZ.TO has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TPZ.TO (TPZ)?
TPZ.TO reported trailing-twelve-month revenue of about C$154M (latest available figure, as of Aug 29, 2026).
What is the net profit margin of TPZ?
The net profit margin of TPZ.TO is about 15.1%, meaning it keeps roughly 15.1% of revenue as net income. Based on the latest reported figures.
Does TPZ.TO pay a dividend?
TPZ.TO currently shows a dividend yield of about 4.23% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch TPZ.TO in the live analysis

One click puts TPZ.TO on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.