EN DE

Kinder Morgan Inc (KMI) Fair Value & Analysis

Energy · US · Market cap $72.4B · ISIN US49456B1017

What is Kinder Morgan Inc really worth?

KM Kinder Morgan Inc logo Kinder Morgan Inc KMI · US
Price$31.60
Fair Value$10.92
Upside−65.4%
Quality58/100

A solid business, but trading 189% above our fair value of $10.92.

Watch Kinder Morgan Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 18.9% net margin
Moderate debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +7.7 %/yr)
!Mixed vs. peers (6/15)
!Moderate moat 64/100
!The models disagree: range $5.25 to $21.37

For context

·3.72% dividend yield
Evidence: High Range $5.25 – $21.37

Fair value as of: Sep 5, 2026

From 25 valuation models · updated today

Share price +0.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($21.37). The favourable scenario is already priced in.
  • The model range is unusually wide ($5.25 to $21.37). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$34.31 $11.93 Fair Value $10.92 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range $11.93 – $34.31 · fair‑value band $5.25 – $21.37 · the $31.60 price screens above the $10.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kinder Morgan Inc (KMI) currently trades at $31.60, while our model-based Fair Value estimate is $10.92, implying the stock looks roughly 189.4% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Energy sector. Bull case: the Dividend Discount group reads highest at a median of $18.84 per share, and 1 of the 25 models we run sit above the $31.60 price. Bear case: the Economic Profit group reads lowest at $6.09, and 24 of the 25 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Kinder Morgan Inc generated revenue of $17.5B at a net margin of 18.9%. Revenue grew 13.8% year over year. It earns a return on equity of 10.6%. Net debt stands at $32.3B. Fundamentals as of Sep 5, 2026

Our scenario range runs from $5.25 (bear case) to $21.37 (bull case); at $31.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −39% fair-value upside, at −65%, KMI screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.2132 per share, which is 2.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $12.35 $13.63 $18.68 76
Owner Earnings $8.38 $22.59 73
FCF DCF $3.55 $14.97 $33.40 72
All 25 models by family
DCF Models
FCF DCF $3.55 $14.97 $33.40 72
Owner Earnings $8.38 $22.59 73
5Y Revenue Exit $0.9200 $6.90 69
5Y EBITDA Exit $0.8500 $10.08 $21.06 67
5Y P/E Exit $0.6900 $9.76 $19.56 64
10Y Revenue Exit $3.54 $10.42 64
10Y EBITDA Exit $1.64 $10.04 $21.66 61
10Y P/E Exit $1.54 $9.81 $20.46 57
Earnings-Based
Graham-Dodd $9.34 $35.05 $47.41 64
Lynch FV $8.46 $12.09 $15.71 61
PEG = 1.0 $8.46 $12.09 $15.71 57
EPV $3.25 $6.09 $8.58 71
Dividend Discount
Gordon GGM $10.75 $22.34 $35.45 66
DDM Multi-Stage $10.75 $18.84 $23.45 66
Multiples
P/E Multiple $14.42 $19.23 $24.04 63
P/S Multiple $6.86 $9.14 $11.43 58
P/B Multiple $17.51 $23.35 $29.19 55
EV/EBIT $2.44 $7.84 $13.25 60
EV/EBITDA $0.9100 $5.81 $10.71 59
Asset-Based
NCAV (Graham) $7.00 $9.38 $14.01 54
Growth DCF
Growth DCF $3.67 $14.76 $32.54 71
Rev-Margin DCF $1.06 $7.06 69
Economic Profit
Residual Income best evidence $12.35 $13.63 $18.68 76
ROIC Compounder $3.25 $6.09 $8.58 70
Growth Earnings
Growth-Adj P/E $12.42 $17.75 $23.07 67

Widest divergence: Dividend Discount ($18.84) versus Growth DCF ($1.06). Highest evidence: Residual Income (76).

Notify me when KMI reaches fair value

Put KMI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 21.2
P/S ratio 3.82 P/E × margin
EPS (TTM) $1.49 price ÷ EPS = P/E 21.2
Dividend yield 3.7% payout 78.9%
Net margin 18.0% FY2025
Return on equity 10.6% TTM
More key figures
Profitability
Return on assets (EBIT) 5.4% avg 5y
Operating margin 29.9% TTM
Growth
Revenue (TTM) $17.5B TTM
Revenue growth (YoY) +13.8% 3y avg −4.1%
EPS growth (YoY) +36.0%
Balance sheet & cash flow
Free cash flow $3.2B FY2025
Net debt $32.3B FY2025 · ≈ 10.0 yrs of FCF

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 55 · Market factors (momentum, volatility) 64

Profitability 36
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Kinder Morgan, Inc. operates as an energy infrastructure company primarily in North America. It operates through Natural Gas Pipelines, Products Pipelines, Terminals, and CO2 segments.

Full company description

Kinder Morgan, Inc. operates as an energy infrastructure company primarily in North America. It operates through Natural Gas Pipelines, Products Pipelines, Terminals, and CO2 segments. The Natural Gas Pipelines segment owns and operates interstate and intrastate natural gas pipeline, and storage systems; natural gas gathering systems and natural gas processing and treating facilities; natural gas liquids fractionation facilities and transportation systems; and liquefied natural gas gasification, liquefaction, and storage facilities. The Products Pipelines segment owns and operates refined petroleum products, and crude oil and condensate pipelines; and associated product terminals and petroleum pipeline transmix facilities. The Terminals segment owns and/or operates liquids and bulk terminals that stores and handles various commodities, including gasoline, diesel fuel, renewable fuel and feedstocks, chemicals, ethanol, metals, and petroleum coke; and owns tankers. The CO2 segment produces, transports, and markets CO2 to recovery and production crude oil from mature oil fields; owns interests in/or operates oil fields and gasoline processing plants; and operates a crude oil pipeline system in West Texas, as well as owns and operates RNG and LNG facilities. The company was formerly known as Kinder Morgan Holdco LLC and changed its name to Kinder Morgan, Inc. in February 2011. Kinder Morgan, Inc. was founded in 1997 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kinder Morgan Inc reported revenue of $17.0B in FY2025 versus $16.6B in FY2021, a compound +0.5%/yr. Reported net income was $3.1B in FY2025, compounding +13.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$17.0B
Latest YoY
+12.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.7%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+14.7% (11.0 + 3.7)
Revenue +0.5%/yr
FY21 $16.6B
FY22 $19.2B
FY23 $15.3B
FY24 $15.1B
FY25 $17.0B
Net income +13.4%/yr
FY21 $1.9B
FY22 $2.6B
FY23 $2.5B
FY24 $2.6B
FY25 $3.1B
Character of growth · EPS growth decomposed (2014-2025) +14.1 % p.a.
Revenue per share −1.1 %

of which total revenue +0.9 % · buybacks/dilution −2.0 %

EBIT margin +1.7 %
Tax rate +5.4 %
Residual (interest, one-offs) +7.6 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

KMI screens 189% overvalued. Compare with Enbridge Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kinder Morgan Inc Fair Value". https://www.fairvalue-calculator.com/stock/KMI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Midstream · 89 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −65% · Bottom 25%
Return on equity (TTM) 11% · Above median
Return on assets 4% · Above median
Net margin (TTM) 19% · Above median
Operating margin (TTM) 30% · Above median
Revenue growth 14% · Above median
Dividend yield (TTM) 3.7% · Below median
Debt / equity 0.99× · Higher than median

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/E (TTM) 21.2× · Pricier than median
P/B 2.32× · Pricier than median
P/S (TTM) 4.13× · Pricier than median
P/FCF 22.5× · Pricier than 75% of peers
EV/EBITDA 13.9× · Pricier than 75% of peers
PEG 3.81× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE69 · sector 44
PAST42 · sector 42
HEALTH51 · sector 54
DIVIDEND74 · sector 80

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $50.72 $35.83 −29%
The Williams Companies, Inc WMB $74.05 $11.73 −84%
Enterprise Products Partners L.P. EPD $39.02 $20.94 −46%
TC Energy Corporation TRP C$88.72 C$24.53 −72%
Energy Transfer LP, ET $21.31 $11.45 −46%
MPLX LP owns and MPLX $59.25 $36.42 −39%
ONEOK, Inc OKE $95.69 $58.62 −39%
Targa Resources Corp TRGP $286.91 $79.61 −72%
Cheniere Energy, Inc LNG $280.80 $199.99 −29%
Venture Global, Inc VG $13.72 $14.00 +2%

Compare Kinder Morgan Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Kinder Morgan Inc (KMI) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of $10.92 versus a price of $31.60, about −65% upside (overvalued).
What is the fair value of KMI?
Our model-based fair value for Kinder Morgan Inc is $10.92 (as of Sep 5, 2026), built from audited fundamentals. The current price: $31.60.
What is the quality score of KMI?
Kinder Morgan Inc has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kinder Morgan Inc (KMI)?
Kinder Morgan Inc reported trailing-twelve-month revenue of about $17.5B (latest available figure, as of Sep 5, 2026).
What is the net profit margin of KMI?
The net profit margin of Kinder Morgan Inc is about 18.9%, meaning it keeps roughly 18.9% of revenue as net income. Based on the latest reported figures.
Does Kinder Morgan Inc pay a dividend?
Kinder Morgan Inc currently shows a dividend yield of about 3.72% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch Kinder Morgan Inc in the live analysis

One click puts Kinder Morgan Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.