EN DE

Teekay Tankers Ltd (TNK) Fair Value & Analysis

Energy · US · Market cap $2.4B

TT Teekay Tankers Ltd logo Teekay Tankers Ltd TNK · US
Price$83.54
Fair Value$97.48
Upside+16.7%
Quality54/100
Watch Teekay Tankers Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 42.6% net margin
Low debt · generates free cash flow
1.39% dividend yield
Ranks above peers (12/15)
Wide moat 81/100
Evidence: High Range $79.55 – $129.09 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated today

Share price +15.6% over the past month.

A solid business, screening 17% undervalued on our models.

What matters now

  • Our model range runs from $79.55 (bear) to $129.09 (bull), base $97.48. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 54/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$83.54 $8.95 Fair Value $97.48 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $8.95 – $83.54 · fair‑value band $79.55 – $129.09 · the $83.54 price screens below the $97.48 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Teekay Tankers Ltd (TNK) currently trades at $83.54, while our model-based Fair Value estimate is $97.48, implying the stock looks roughly 16.7% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Teekay Tankers Ltd generated revenue of $1.0B at a net margin of 42.6%. Revenue grew 23.5% year over year. It earns a return on equity of 21.4%. The balance sheet holds a net cash position of $776M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $79.55 (bear case) to $129.09 (bull case); at $83.54, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 109% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -39% fair-value upside, at 17%, TNK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $70.72 $96.53 $135.90 80
Residual Income $74.21 $97.79 $300.50 76
Rev-Margin DCF $59.42 $77.80 $100.25 74
All 24 models by family
DCF Models
FCF DCF $70.59 $97.69 $139.93 38
Owner Earnings $120.83 $179.67 $271.39 31
5Y Revenue Exit $59.42 $77.71 $101.28 39
5Y EBITDA Exit $69.22 $96.90 $130.09 41
5Y P/E Exit $114.85 $186.19 $264.80 38
10Y Revenue Exit $62.24 $80.14 $105.02 36
10Y EBITDA Exit $69.28 $93.49 $127.44 37
10Y P/E Exit $98.24 $155.61 $232.30 35
Earnings-Based
Graham-Dodd $79.55 $303.60 $411.20 54
Lynch FV $73.87 $105.53 $137.19 50
PEG = 1.0 $73.87 $105.53 $137.19 46
EPV $86.30 $95.55 $103.53 59
Multiples
P/E Multiple $122.84 $163.79 $204.74 63
P/S Multiple $28.54 $38.05 $47.56 58
P/B Multiple $91.91 $122.54 $153.18 55
EV/EBIT $81.41 $99.32 $117.23 53
EV/EBITDA $72.91 $87.98 $103.06 54
EV/Revenue $54.33 $65.74 $77.16 43
Asset-Based
NCAV (Graham) $34.04 $45.61 $68.08 50
Growth DCF
Growth DCF $70.72 $96.53 $135.90 80
Rev-Margin DCF $59.42 $77.80 $100.25 74
Economic Profit
Residual Income $74.21 $97.79 $300.50 76
ROIC Compounder $91.25 $110.30 $134.49 72
Growth Earnings
Growth-Adj P/E $107.32 $153.31 $199.31 68

Widest divergence: Growth Earnings ($153.31) versus Asset-Based ($45.61). Highest evidence: Growth DCF (80).

Notify me when TNK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.0B
Revenue growth (YoY) +23.5%
Net margin 42.6%
Return on equity 21.4%
Free cash flow $113M FY2025
P/E ratio 5.7 as of Jun 6, 2026
More key figures
Operating margin 43.7%
EPS (TTM) $12.31
Dividend yield 1.4%
EPS growth (YoY) +101%
Net cash $776M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 55 · Market factors (momentum, volatility) 81

Profitability 60
Margins and returns on capital today
Quality Growth 1
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 20
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 76
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Teekay Tankers Ltd., together with its subsidiaries, provides marine transportation services to oil industries in Bermuda and internationally. The company operates in two segments: Tankers and Marine Servies.

Full company description

Teekay Tankers Ltd., together with its subsidiaries, provides marine transportation services to oil industries in Bermuda and internationally. The company operates in two segments: Tankers and Marine Servies. It offers voyage and time charter services; offshore ship-to-ship transfer of commodities primarily crude oil and refined oil products; and tanker commercial and technical management services. In addition, the company is involved in the vessels management, procurement, and equipment rental businesses. It serves energy and utility companies, oil traders, oil consumers and petroleum product producers, government agencies, and various other entities that depend upon marine transportation. The company was incorporated in 2007 and is based in Hamilton, Bermuda.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Teekay Tankers Ltd reported revenue of $952M in FY2025 versus $542M in FY2021, a compound +15.1%/yr. Reported net income was $351M in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$952M
Latest YoY
−22.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Revenue +15.1%/yr
FY21 $542M
FY22 $1.2B
FY23 $1.5B
FY24 $1.2B
FY25 $952M
Net income
FY21 −$242M
FY22 $235M
FY23 $520M
FY24 $404M
FY25 $351M
Character of growth · EPS growth decomposed (2014-2025) +8.3 % p.a.
Revenue per share +3.7 pp

of which total revenue +12.5 pp · buybacks/dilution −8.8 pp

EBIT margin +2.0 pp
Tax rate +0.5 pp
Residual (interest, one-offs) +2.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch TNK: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Teekay Tankers Ltd Fair Value". https://www.fairvalue-calculator.com/stock/TNK

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Midstream · 90 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +17% · Top 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 43% · Top 25%
Operating margin (TTM) 44% · Top 25%
Revenue growth 24% · Above median
Dividend yield (TTM) 1.4% · Bottom 25%

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/E (TTM) 5.7× · Cheaper than 75% of peers
P/B 1.19× · Cheaper than median
P/S (TTM) 2.41× · Pricier than median
P/FCF 21.6× · Pricier than 75% of peers
EV/EBITDA 4.3× · Cheaper than 75% of peers
PEG 1.10× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 56 · sector 0
FUTURE 100 · sector 44
PAST 85 · sector 41
HEALTH 100 · sector 56
DIVIDEND 28 · sector 92

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $51.44 $35.83 -30%
The Williams Companies, Inc WMB $73.70 $11.73 -84%
Enterprise Products Partners L.P. EPD $37.92 $24.74 -35%
TC Energy Corporation TRP C$88.72 C$24.53 -72%
Kinder Morgan, Inc KMI $31.73 $10.92 -66%
Energy Transfer LP, ET $20.95 $11.45 -45%
MPLX LP owns and MPLX $59.94 $36.42 -39%
ONEOK, Inc OKE $92.47 $58.62 -37%
Targa Resources Corp TRGP $268.67 $79.61 -70%
Cheniere Energy, Inc LNG $268.11 $199.99 -25%

Compare Teekay Tankers Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Teekay Tankers Ltd (TNK) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $97.48 versus a price of $83.54, about +17% (undervalued).
What is the fair value of TNK?
Our model-based fair value for Teekay Tankers Ltd is $97.48 (as of Aug 13, 2026), built from audited fundamentals. The current price is $83.54.
What is the quality score of TNK?
Teekay Tankers Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Teekay Tankers Ltd (TNK)?
Teekay Tankers Ltd reported trailing-twelve-month revenue of about $1.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TNK?
The net profit margin of Teekay Tankers Ltd is about 42.6%, meaning it keeps roughly 42.6% of revenue as net income. Based on the latest reported figures.
Does Teekay Tankers Ltd pay a dividend?
Teekay Tankers Ltd currently shows a dividend yield of about 1.43% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Teekay Tankers Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.