EN DE

Tenable Holdings Inc (TENB) Fair Value & Analysis

Technology · US · Market cap $4.6B · ISIN US88025T1025

What is Tenable Holdings Inc really worth?

TH Tenable Holdings Inc logo Tenable Holdings Inc TENB · US
Price$34.49
Fair Value$4.53
Upside−86.9%
Quality54/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

A solid business, but trading 662% above our fair value of $4.53.

Watch Tenable Holdings Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +17.8 %/yr)
!Loss-making · -1.2% net margin
!Trails peers (4/13)
!Narrow moat 25/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 1 out of 100
Evidence: Low Range $2.76 – $6.29

Fair value as of: Sep 1, 2026

From 11 valuation models · updated 4 days ago

Share price −4.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($6.29). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($2.76 to $6.29) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$62.66 $16.04 Fair Value $4.53 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 1, 2026.

How to read this chart

60‑month range $16.04 – $62.66 · fair‑value band $2.76 – $6.29 · the $34.49 price screens above the $4.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 1, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tenable Holdings Inc (TENB) currently trades at $34.49, while our model-based Fair Value estimate is $4.53, implying the stock looks roughly 661.6% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of $23.98 per share, and 2 of the 11 models we run sit above the $34.49 price. Bear case: the Asset-Based group reads lowest at $1.98, and 9 of the 11 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Tenable Holdings Inc generated revenue of $1.0B at a net margin of −1.2%. Revenue grew 9.6% year over year. It earns a return on equity of −3.7%. Net debt stands at $278M. Fundamentals as of Sep 1, 2026

Our scenario range runs from $2.76 (bear case) to $6.29 (bull case); at $34.49, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 119% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −32% fair-value upside, at −87%, TENB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $34.45 $55.04 $116.84 75
5Y Revenue Exit $8.81 $11.01 $14.60 74
5Y EBITDA Exit $12.47 $18.74 $30.01 74
All 11 models by family
DCF Models
FCF DCF $34.45 $55.04 $116.84 75
5Y Revenue Exit $8.81 $11.01 $14.60 74
5Y EBITDA Exit $12.47 $18.74 $30.01 74
10Y Revenue Exit $16.42 $23.98 $27.56 68
10Y EBITDA Exit $18.98 $31.10 $50.47 67
Dividend Discount
Gordon GGM $0.1300 $0.2600 $0.4000 66
DDM Multi-Stage $0.1300 $0.2300 $0.2800 67
Multiples
EV/EBITDA $3.77 $5.54 $7.30 66
Asset-Based
NCAV (Graham) $1.48 $1.98 $2.96 54
Growth DCF
Growth DCF $32.41 $60.50 $114.35 74
Rev-Margin DCF $8.81 $12.63 $18.14 73

Widest divergence: DCF Models ($23.98) versus Dividend Discount ($0.2300). Highest evidence: FCF DCF (75).

Notify me when TENB reaches fair value

Put TENB on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 3.16 TTM
EPS (TTM) $−0.1000
Dividend yield 0.1%
Net margin −3.6% FY2025
Return on equity −3.7% TTM
Return on assets (EBIT) −2.3% avg 5y
More key figures
Profitability
Operating margin 4.3% TTM
Growth
Revenue (TTM) $1.0B TTM
Revenue growth (YoY) +9.6% 3y avg +13.5%
Balance sheet & cash flow
Free cash flow $255M FY2025
Net debt $278M FY2025 · ≈ 1.1 yrs of FCF

Figures from reported company fundamentals · as of Sep 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 56 · Market factors (momentum, volatility) 60

Profitability 26
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 97
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 58
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Tenable Holdings, Inc. provides cyber exposure management solutions in the Americas, Europe, the Middle East, Africa, the Asia Pacific, and Japan.

Full company description

Tenable Holdings, Inc. provides cyber exposure management solutions in the Americas, Europe, the Middle East, Africa, the Asia Pacific, and Japan. Its platforms include Tenable AI Exposure, a solution that helps organizations identify, assess, and reduce security risks associated with the use of artificial intelligence technologies; Tenable Vulnerability Management, a cloud-delivered software as a service that provides organizations with a risk-based view of traditional and modern attack surfaces; Tenable Cloud Security, a cloud security solution for use in exposing and closing priority security gaps caused by misconfigurations, risky entitlements, and vulnerabilities; Tenable Identity Exposure, a solution for end-to-end protection from identity-based threats; and Tenable Web App Scanning, which provides configuration and management of web app scans. The company also provides Tenable Attack Surface Management, an external attack surface management solution; Tenable Security Center, an on-premises vulnerability management solution; and Tenable OT Security, a unified security solution for converged OT/IoT environments that provide threat detection, asset tracking, vulnerability management, and configuration control capabilities to protect OT environments, including industrial networks. In addition, it offers Nessus, a vulnerability assessment solution for cybersecurity industry and enterprise platform; and Nessus Expert, which enables users to programmatically detect cloud infrastructure misconfigurations and vulnerabilities in the design and build phase of the software development lifecycle. Tenable Holdings, Inc. was founded in 2002 and is headquartered in Columbia, Maryland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tenable Holdings Inc reported revenue of $999M in FY2025 versus $541M in FY2021, a compound +16.6%/yr. Reported net income was −$36.1M in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$999M
Latest YoY
+11.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.8%
Avg. revenue growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.7%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +16.6%/yr
FY21 $541M
FY22 $683M
FY23 $799M
FY24 $900M
FY25 $999M
Net income
FY21 −$46.7M
FY22 −$92.2M
FY23 −$78.3M
FY24 −$36.3M
FY25 −$36.1M

TENB screens 662% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tenable Holdings Inc Fair Value". https://www.fairvalue-calculator.com/stock/TENB

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −87% · Bottom 25%
Return on assets 1% · Above median
Net margin (TTM) −1% · Below median
Operating margin (TTM) 4% · Above median
Revenue growth 10% · Below median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 1.09× · Higher than 75% of peers

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/B 13.98× · Pricier than 75% of peers
P/S (TTM) 4.46× · Pricier than median
P/FCF 17.9× · Pricier than median
PEG 0.98× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE48 · sector 50
PAST0 · sector 15
HEALTH46 · sector 98
DIVIDEND1 · sector 26

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Sep 1, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $480.35 $365.74 −24%
Oracle Corporation ORCL $151.94 $117.84 −22%
Fortinet, Inc FTNT $166.00 $61.46 −63%
Synopsys, Inc SNPS $442.61 $101.19 −77%
Block, Inc XYZ A$111.01 A$70.69 −36%
CoreWeave, Inc CRWV $105.26 $71.79 −32%
NetApp, Inc NTAP $190.64 $154.83 −19%
Adyen N.V ADYEN €1,007 €707.53 −30%
MongoDB, Inc MDB $440.58 $93.91 −79%
Okta, Inc OKTA $166.23 $30.50 −82%

Compare Tenable Holdings Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Tenable Holdings Inc (TENB) overvalued or undervalued?
As of Sep 1, 2026, our model estimates a fair value of $4.53 versus a price of $34.49, about −87% upside (overvalued).
What is the fair value of TENB?
Our model-based fair value for Tenable Holdings Inc is $4.53 (as of Sep 1, 2026), built from audited fundamentals. The current price: $34.49.
What is the quality score of TENB?
Tenable Holdings Inc has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tenable Holdings Inc (TENB)?
Tenable Holdings Inc reported trailing-twelve-month revenue of about $1.0B (latest available figure, as of Sep 1, 2026).
What is the net profit margin of TENB?
The net profit margin of Tenable Holdings Inc is about −1.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Tenable Holdings Inc pay a dividend?
Tenable Holdings Inc currently shows a dividend yield of about 0.05% relative to its recent price (as of Sep 1, 2026).
Free · no account needed

Watch Tenable Holdings Inc in the live analysis

One click puts Tenable Holdings Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.