EN DE

Sibanye Stillwater Limited (SSW) Fair Value & Analysis

Basic Materials · ZA · Market cap 97.5B ZAC

SS Sibanye Stillwater Limited SSW · JSE
PriceR43.49
Fair ValueR68.51
Upside+57.5%
Quality52/100
Watch Sibanye Stillwater Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -4.0% net margin
Moderate debt · generates free cash flow
Ranks above peers (9/13)
Narrow moat 22/100
Evidence: High Range R53.67 – R120.03 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated today

Fair value updated Aug 13, 2026, revised from R102.80 to R68.51 (−33.4%) since Jul 16, 2026. Share price +26.0% over the past month.

A solid business, screening 58% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (R53.67). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (R53.67 to R120.03) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R80.33 R13.75 Fair Value R68.51 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range R13.75 – R80.33 · fair‑value band R53.67 – R120.03 · the R43.49 price screens below the R68.51 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sibanye Stillwater Limited (SSW) currently trades at R43.49, while our model-based Fair Value estimate is R68.51, implying the stock looks roughly 57.5% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Sibanye Stillwater Limited generated revenue of 130B ZAR at a net margin of -4.0%. Revenue grew 31.6% year over year. It earns a return on equity of -10.3%. Net debt stands at 27.2B ZAR. Fundamentals as of Aug 13, 2026

Our scenario range runs from R53.67 (bear case) to R120.03 (bull case); at R43.49, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Basic Materials peers we cover trades at -45% fair-value upside, at 58%, SSW screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF R3.64 R12.48 R26.27 80
Rev-Margin DCF R31.56 R70.41 R124.14 74
ROIC Compounder R71.39 R98.19 R132.79 72
All 15 models by family
DCF Models
FCF DCF R3.85 R11.84 R30.10 38
5Y Revenue Exit R31.56 R72.85 R133.11 39
5Y EBITDA Exit R57.55 R129.90 R227.31 41
10Y Revenue Exit R20.88 R57.68 R122.32 36
10Y EBITDA Exit R40.35 R101.04 R206.21 37
Earnings-Based
EPV R60.88 R71.89 R81.53 59
Dividend Discount
Gordon GGM R0.9800 R2.04 R3.23 70
DDM Multi-Stage R0.9800 R1.72 R2.14 61
Multiples
EV/EBIT R83.71 R113.34 R142.97 53
EV/EBITDA R85.74 R116.04 R146.35 54
EV/Revenue R42.92 R63.53 R84.15 43
Asset-Based
NCAV (Graham) R6.98 R9.36 R13.96 50
Growth DCF
Growth DCF R3.64 R12.48 R26.27 80
Rev-Margin DCF R31.56 R70.41 R124.14 74
Economic Profit
ROIC Compounder R71.39 R98.19 R132.79 72

Widest divergence: Multiples (R113.34) versus Dividend Discount (R1.72). Highest evidence: Growth DCF (80).

Notify me when SSW reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 130B ZAC
Revenue growth (YoY) +31.6%
Net margin -4.0%
Return on equity -10.3%
Free cash flow 1.8B ZAC FY2025
Operating margin 13.5%
More key figures
EPS (TTM) R-1.83
Dividend yield 0.0%
EPS growth (YoY) -38.2%
Net debt 27.2B ZAC FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 50 · Market factors (momentum, volatility) 28

Profitability 21
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sibanye Stillwater Limited, together with its subsidiaries, operates as a precious metals mining company in South Africa, the United States, Europe, and Australia. The company produces gold; platinum group metals (PGMs), including palladium, platinum, rhodium, iridium, and ruthenium; chrome; lithium; zinc; nickel; and silver, cobalt, and copper.

Full company description

Sibanye Stillwater Limited, together with its subsidiaries, operates as a precious metals mining company in South Africa, the United States, Europe, and Australia. The company produces gold; platinum group metals (PGMs), including palladium, platinum, rhodium, iridium, and ruthenium; chrome; lithium; zinc; nickel; and silver, cobalt, and copper. Sibanye Stillwater Limited was founded in 2013 and is headquartered in Weltevredenpark, South Africa.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sibanye Stillwater Limited reported revenue of R130B in FY2025 versus R172B in FY2021, a compound −6.8%/yr. Reported net income was −R5.2B in FY2025.

Growth Quality 22/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
130B ZAR
Latest YoY
+15.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.0%
Revenue −6.8%/yr
FY21 R172B
FY22 R138B
FY23 R114B
FY24 R112B
FY25 R130B
Net income
FY21 R33.1B
FY22 R18.4B
FY23 −R37.8B
FY24 −R7.3B
FY25 −R5.2B

Watch SSW: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sibanye Stillwater Limited Fair Value". https://www.fairvalue-calculator.com/stock/SSW

Peer Group

Other Precious Metals & Mining · 100 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Top 25%
Fair Value upside +60% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) 14% · Above median
Revenue growth 32% · Above median
Dividend yield (TTM) 0.0% · Below median
Debt / equity 0.81× · Higher than 75% of peers

Valuation Multiples vs Other Precious Metals & Mining median · lower = cheaper

P/B 0.15× · Cheaper than 75% of peers
P/S (TTM) 0.05× · Cheaper than 75% of peers
P/FCF 3.3× · Cheaper than 75% of peers
EV/EBITDA 0.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 58
PAST 0 · sector 0
HEALTH 60 · sector 99
DIVIDEND 1 · sector 14

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Precious Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Fresnillo plc FRES 579.75 MXN 544.18 MXN -6%
Hecla Mining Company HL $17.76 $8.15 -54%
Compañía de Minas Buenaventura S.A. BVN $34.60 $29.53 -15%
China Gold International Resources Corp CGG C$35.90 C$18.48 -49%
Artemis Gold Inc ARTG C$39.91 C$21.85 -45%
Triple Flag Precious Metals Corp TFPM $32.25 $16.03 -50%
Zhaojin International Gold Co 000506 ¥19.06 ¥2.84 -85%
Sino-Platinum Metals Co 600459 ¥21.71 ¥13.23 -39%
Perpetua Resources Corp PPTA C$35.18 C$5.85 -83%
Al Masane Al Kobra Mining Company 1322 84.45 SAR 53.08 SAR -37%

Compare Sibanye Stillwater Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sibanye Stillwater Limited (SSW) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of R68.51 versus a price of R43.49, about +58% (undervalued).
What is the fair value of SSW?
Our model-based fair value for Sibanye Stillwater Limited is R68.51 (as of Aug 13, 2026), built from audited fundamentals. The current price is R43.49.
What is the quality score of SSW?
Sibanye Stillwater Limited has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sibanye Stillwater Limited (SSW)?
Sibanye Stillwater Limited reported trailing-twelve-month revenue of about 130B ZAR (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SSW?
The net profit margin of Sibanye Stillwater Limited is about -4.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Sibanye Stillwater Limited pay a dividend?
Sibanye Stillwater Limited currently shows a dividend yield of about 0.03% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sibanye Stillwater Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.