EN DE

Renishaw PLC (RSW) Fair Value & Analysis

Technology · GB · Market cap 3.5B GBX · ISIN GB0007323586

What is Renishaw PLC really worth?

RP Renishaw PLC RSW · LSE
Price£51.70
Fair Value£35.93
Upside−30.5%
Quality64/100

A solid business, but trading 44% above our fair value of £35.93.

Watch Renishaw PLC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +7.0 %/yr)
Solidly profitable · 10.1% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)

Risks

!Moderate moat 48/100
!Evidence only medium, so the estimate is less certain

For context

·1.51% dividend yield
Evidence: Medium Range £22.90 – £52.02

Fair value as of: Aug 19, 2026

From 26 valuation models · updated 17 days ago

Fair value updated Aug 19, 2026, revised from £27.83 to £35.93 (+29.1%) since Aug 13, 2026. Share price −0.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (£22.90 to £52.02) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

£54.55 £21.00 Fair Value £35.93 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range £21.00 – £54.55 · fair‑value band £22.90 – £52.02 · the £51.70 price screens above the £35.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Renishaw PLC (RSW) currently trades at £51.70, while our model-based Fair Value estimate is £35.93, implying the stock looks roughly 43.9% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of £28.72 per share, and 0 of the 26 models we run sit above the £51.70 price. Bear case: the Asset-Based group reads lowest at £8.53, and 26 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Renishaw PLC generated revenue of £737M at a net margin of 10.1%. Revenue grew 7.1% year over year. It earns a return on equity of 8.2%. The balance sheet holds a net cash position of £71.8M. Fundamentals as of Aug 19, 2026

Our scenario range runs from £22.90 (bear case) to £52.02 (bull case); at £51.70, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. For context, the median of 10 Technology peers we cover trades at −55% fair-value upside, at −31%, RSW screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 12 months have passed since. In that time the company retained roughly £0.2390 per share, which is 0.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence £16.66 £25.55 £38.95 80
Growth DCF £16.80 £24.47 £35.23 78
Owner Earnings £11.91 £18.06 £27.35 76
All 26 models by family
DCF Models
FCF DCF best evidence £16.66 £25.55 £38.95 80
Owner Earnings £11.91 £18.06 £27.35 76
5Y Revenue Exit £15.02 £23.35 £34.05 72
5Y EBITDA Exit £21.75 £36.21 £53.39 74
5Y P/E Exit £20.63 £34.06 £48.44 70
10Y Revenue Exit £15.07 £22.78 £33.33 66
10Y EBITDA Exit £19.70 £31.62 £48.05 67
10Y P/E Exit £19.00 £30.14 £44.28 63
Earnings-Based
Graham-Dodd £7.83 £26.96 £36.19 64
Lynch FV £6.22 £8.89 £11.56 61
PEG = 1.0 £6.22 £8.89 £11.56 57
EPV £10.38 £11.83 £13.08 74
Dividend Discount
Gordon GGM £6.69 £13.34 £20.19 67
DDM Multi-Stage £6.69 £11.39 £14.08 67
Multiples
P/E Multiple £24.18 £32.24 £40.30 63
P/S Multiple £14.68 £19.58 £24.47 58
P/B Multiple £14.68 £19.58 £24.47 55
EV/EBIT £27.87 £36.77 £45.67 66
EV/EBITDA £27.31 £36.02 £44.74 67
EV/Revenue £14.67 £20.46 £26.24 54
Asset-Based
NCAV (Graham) £6.37 £8.53 £12.74 54
Growth DCF
Growth DCF £16.80 £24.47 £35.23 78
Rev-Margin DCF £15.02 £23.35 £33.21 72
Economic Profit
Residual Income £10.83 £11.77 £14.30 76
ROIC Compounder £10.38 £11.83 £13.52 72
Growth Earnings
Growth-Adj P/E £20.11 £28.72 £37.34 67

Widest divergence: Growth Earnings (£28.72) versus Asset-Based (£8.53). Highest evidence: FCF DCF (80).

Notify me when RSW reaches fair value

Put RSW on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 50.7
P/S ratio 5.95 P/E × margin
EPS (TTM) £1.02 price ÷ EPS = P/E 50.7
Dividend yield 1.5% payout 76.6%
Net margin 11.7% FY2025
Return on equity 8.2% TTM
More key figures
Profitability
Return on assets (EBIT) 12.7% avg 5y
Operating margin 11.0% TTM
Growth
Revenue (TTM) £737M TTM
Revenue growth (YoY) +7.1% 3y avg +1.9%
EPS growth (YoY) −21.0%
Balance sheet & cash flow
Free cash flow 102M GBX FY2025
Net cash 71.8M GBX FY2025

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 74

Profitability 48
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 94
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Renishaw plc, an engineering and scientific technology company, designs, manufactures, distributes, sells, and services technological products and services, and analytical instruments and medical devices worldwide. It operates through two segments: Manufacturing technologies; and Analytical instruments and medical devices.

Full company description

Renishaw plc, an engineering and scientific technology company, designs, manufactures, distributes, sells, and services technological products and services, and analytical instruments and medical devices worldwide. It operates through two segments: Manufacturing technologies; and Analytical instruments and medical devices. The company offers precision measurement and process control products, such as co-ordinate measuring machine probes, software, retrofits, equator gauging systems, fixtures, machine calibration and optimization, machine tool probes, precision styli for metrology, and smart manufacturing data platform; and position and motion control products comprising interferometric laser, magnetic, and optical encoders. It also provides healthcare products, such as neuromate stereotactic robots, neuroinfuse drug delivery systems, neuroinspire surgical planning software, dixi medical's, and Raman spectrometers; industrial robots; and additive 3D printing manufacturing systems. It serves the aerospace, automotive, consumer electronics, medical and healthcare, heavy, machine builder, energy, and precision manufacturing industries, as well as scientific, research, and analysis industries. The company was incorporated in 1973 and is based in Wotton-under-Edge, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Renishaw PLC reported revenue of £713M in FY2025 versus £567M in FY2021, a compound +5.9%/yr. Reported net income was £83.8M in FY2025, compounding −6.9%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
£713M
Latest YoY
+3.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Avg. revenue growth/yr (39Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−0.4% (−1.9 + 1.5)
Revenue +5.9%/yr
FY21 £567M
FY22 £674M
FY23 £689M
FY24 £691M
FY25 £713M
Net income −6.9%/yr
FY21 £111M
FY22 £120M
FY23 £116M
FY24 £96.9M
FY25 £83.8M
Character of growth · EPS growth decomposed (2014-2025) +1.5 % p.a.
Revenue per share +5.6 %

of which total revenue +5.6 % · buybacks/dilution +0.0 %

EBIT margin −3.5 %
Tax rate −1.2 %
Residual (interest, one-offs) +0.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

RSW screens 44% overvalued. Compare with Keysight Technologies, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Renishaw PLC Fair Value". https://www.fairvalue-calculator.com/stock/RSW

Peer Group

Scientific & Technical Instruments · 164 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Above median
Fair Value upside −31% · Above median
Return on equity (TTM) 8% · Above median
Return on assets 6% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth 7% · Above median
Dividend yield (TTM) 1.5% · Above median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Scientific & Technical Instruments median · lower = cheaper

P/E (TTM) 50.7× · Pricier than median
P/B 5.13× · Pricier than 75% of peers
P/S (TTM) 6.45× · Pricier than 75% of peers
P/FCF 46.8× · Pricier than 75% of peers
EV/EBITDA 38.3× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE36 · sector 32
PAST33 · sector 24
HEALTH100 · sector 98
DIVIDEND30 · sector 21

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Keysight Technologies, Inc KEYS $316.13 $107.22 −66%
Garmin Ltd GRMN $309.98 $139.44 −55%
Teledyne Technologies Incorporated TDY $607.87 $488.95 −20%
Chroma ATE Inc 2360 2,195 TWD 322.57 TWD −85%
Hexagon AB HEXAB kr 99.00 kr 74.09 −25%
MKS Inc MKSI $281.60 $76.00 −73%
AVIC Chengdu Aircraft Company 302132 ¥60.00 ¥24.39 −59%
Fortive Corporation FTV $61.54 $33.48 −46%
Trimble Inc TRMB $56.99 $34.12 −40%
Cognex Corporation CGNX $60.79 $19.25 −68%

Compare Renishaw PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Renishaw PLC (RSW) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of £35.93 versus a price of £51.70, about −31% upside (overvalued).
What is the fair value of RSW?
Our model-based fair value for Renishaw PLC is £35.93 (as of Aug 19, 2026), built from audited fundamentals. The current price: £51.70.
What is the quality score of RSW?
Renishaw PLC has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Renishaw PLC (RSW)?
Renishaw PLC reported trailing-twelve-month revenue of about £737M (latest available figure, as of Aug 19, 2026).
What is the net profit margin of RSW?
The net profit margin of Renishaw PLC is about 10.1%, meaning it keeps roughly 10.1% of revenue as net income. Based on the latest reported figures.
Does Renishaw PLC pay a dividend?
Renishaw PLC currently shows a dividend yield of about 1.51% relative to its recent price (as of Aug 19, 2026).
Free · no account needed

Watch Renishaw PLC in the live analysis

One click puts Renishaw PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.