EN DE

Garmin Ltd (GRMN) Fair Value & Analysis

Technology · US · Market cap $46.6B · ISIN CH0114405324

What is Garmin Ltd really worth?

GL Garmin Ltd logo Garmin Ltd GRMN · US
Price$277.18
Fair Value$139.44
Upside−49.7%
Quality74/100

A solid business, but trading 99% above our fair value of $139.44.

Watch Garmin Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +11.6 %/yr)
Highly profitable · 23.3% net margin
Low debt · generates free cash flow
Ranks above peers (10/15)
Wide moat 87/100

For context

·1.52% dividend yield
Evidence: High Range $98.51 – $197.89

Fair value as of: Aug 14, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Aug 14, 2026, revised from $146.67 to $139.44 (−4.9%) since Jul 16, 2026. Share price −9.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($197.89). The favourable scenario is already priced in.
  • A fairly wide model range ($98.51 to $197.89) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$313.16 $72.70 Fair Value $139.44 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range $72.70 – $313.16 · fair‑value band $98.51 – $197.89 · the $277.18 price screens above the $139.44 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Garmin Ltd (GRMN) currently trades at $277.18, while our model-based Fair Value estimate is $139.44, implying the stock looks roughly 98.8% overvalued today. The Quality Score stands at 74/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of $160.28 per share, and 0 of the 26 models we run sit above the $277.18 price. Bear case: the Asset-Based group reads lowest at $31.17, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Garmin Ltd generated revenue of $7.5B at a net margin of 23.3%. Revenue grew 14.2% year over year. It earns a return on equity of 19.9%. The balance sheet holds a net cash position of $2.1B. Fundamentals as of Aug 14, 2026

Our scenario range runs from $98.51 (bear case) to $197.89 (bull case); at $277.18, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −59% fair-value upside, at −50%, GRMN screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $3.18 per share, which is 2.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $98.64 $160.28 $262.42 79
Growth DCF $98.82 $157.48 $253.35 77
Owner Earnings $112.61 $184.17 $302.74 75
All 26 models by family
DCF Models
FCF DCF best evidence $98.64 $160.28 $262.42 79
Owner Earnings $112.61 $184.17 $302.74 75
5Y Revenue Exit $61.12 $86.09 $117.80 73
5Y EBITDA Exit $99.20 $161.79 $238.02 74
5Y P/E Exit $127.20 $217.45 $317.89 70
10Y Revenue Exit $72.32 $99.54 $136.95 67
10Y EBITDA Exit $98.22 $153.88 $234.14 67
10Y P/E Exit $116.51 $193.85 $298.71 63
Earnings-Based
Graham-Dodd $58.67 $238.23 $324.21 64
Lynch FV $59.61 $85.15 $110.70 61
PEG = 1.0 $59.61 $85.15 $110.70 57
EPV $87.15 $99.70 $110.69 74
Dividend Discount
Gordon GGM $31.61 $65.72 $104.26 66
DDM Multi-Stage $31.61 $55.42 $68.97 66
Multiples
P/E Multiple $142.36 $189.81 $237.26 63
P/S Multiple $33.81 $45.08 $56.35 58
P/B Multiple $110.00 $146.67 $183.34 55
EV/EBIT $143.14 $186.92 $230.69 66
EV/EBITDA $108.17 $140.29 $172.41 67
EV/Revenue $43.37 $56.90 $70.42 54
Asset-Based
NCAV (Graham) $23.26 $31.17 $46.52 54
Growth DCF
Growth DCF $98.82 $157.48 $253.35 77
Rev-Margin DCF $61.12 $86.64 $118.54 73
Economic Profit
Residual Income $56.22 $72.81 $239.44 64
ROIC Compounder $95.77 $122.16 $155.15 72
Growth Earnings
Growth-Adj P/E $106.55 $152.22 $197.89 67

Widest divergence: DCF Models ($160.28) versus Asset-Based ($31.17). Highest evidence: FCF DCF (79).

Notify me when GRMN reaches fair value

Put GRMN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 31.0
P/S ratio 7.11 P/E × margin
EPS (TTM) $8.95 price ÷ EPS = P/E 31.0
Dividend yield 1.5% payout 46.9%
Net margin 23.0% FY2025
Return on equity 19.9% TTM
More key figures
Profitability
Return on assets (EBIT) 15.0% avg 5y
Operating margin 24.6% TTM
Growth
Revenue (TTM) $7.5B TTM
Revenue growth (YoY) +14.2% 3y avg +14.2%
EPS growth (YoY) +21.5%
Balance sheet & cash flow
Free cash flow $1.4B FY2025
Net cash $2.1B FY2025

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 73 · Market factors (momentum, volatility) 67

Profitability 72
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Garmin Ltd. designs, develops, manufactures, markets, and distributes a diverse range of GPS-enabled products and navigation, communications, sensor-based, and information products and services worldwide.

Full company description

Garmin Ltd. designs, develops, manufactures, markets, and distributes a diverse range of GPS-enabled products and navigation, communications, sensor-based, and information products and services worldwide. It offers running; cycling products; smartwatch devices; scales and monitors; and sports timing and performance analysis; Garmin Connect and Garmin Connect Mobile, which are web and mobile platforms where users can track and analyze their fitness, activities and workouts, and wellness data; and Connect IQ, which enables third parties to create applications that run on Garmin devices. It also provides adventure watches; outdoor handhelds and satellite communicators; golf devices; consumer automotive; dog devices; InReach and Gramin response; and dive devices. In addition, it designs, manufactures, and markets various aircraft avionics solutions, including integrated flight decks, electronic flight displays and instrumentation, navigation and communication products, automatic flight control systems and safety-enhancing technologies, audio control systems, engine indication systems, traffic awareness and avoidance solutions, ADS-B and transponders, weather information and avoidance solutions, datalink and connectivity solutions, and portable GPS navigators and wearables, as well as service products to the aviation market. Further, it offers chartplotters and multi-function displays, cartography, fishfinders, sonar, autopilot systems, radars, compliant instrument displays and sensors, VHF communication radios, handhelds and wearable devices, sailing, audio, digital switching, trolling motors, and lighting; and domain controllers and infotainment units, as well as software, map database, camera, wearable, and automotive solutions. The company sells its products through independent retailers, dealers, distributors, installation and repair shops, OEM, and online webshop. Garmin Ltd. was founded in 1989 and is based in Schaffhausen, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Garmin Ltd reported revenue of $7.2B in FY2025 versus $5.0B in FY2021, a compound +9.8%/yr. Reported net income was $1.7B in FY2025, compounding +11.4%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$7.2B
Latest YoY
+15.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.6%
Avg. revenue growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+12.2% (10.7 + 1.5)
Revenue +9.8%/yr
FY21 $5.0B
FY22 $4.9B
FY23 $5.2B
FY24 $6.3B
FY25 $7.2B
Net income +11.4%/yr
FY21 $1.1B
FY22 $974M
FY23 $1.3B
FY24 $1.4B
FY25 $1.7B
Character of growth · EPS growth decomposed (2014-2025) +14.0 % p.a.
Revenue per share +8.8 %

of which total revenue +8.9 % · buybacks/dilution −0.1 %

EBIT margin +1.4 %
Tax rate +2.8 %
Residual (interest, one-offs) +0.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

GRMN screens 99% overvalued. Compare with Keysight Technologies, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Garmin Ltd Fair Value". https://www.fairvalue-calculator.com/stock/GRMN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Scientific & Technical Instruments · 164 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −50% · Below median
Return on equity (TTM) 20% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 23% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 1.5% · Above median

Valuation Multiples vs Scientific & Technical Instruments median · lower = cheaper

P/E (TTM) 31.0× · Cheaper than median
P/B 5.19× · Pricier than 75% of peers
P/S (TTM) 6.24× · Pricier than 75% of peers
P/FCF 34.2× · Pricier than 75% of peers
EV/EBITDA 20.4× · Cheaper than median
PEG 3.34× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE71 · sector 32
PAST80 · sector 24
HEALTH100 · sector 98
DIVIDEND30 · sector 21

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
Keysight Technologies, Inc KEYS $316.13 $107.22 −66%
Teledyne Technologies Incorporated TDY $607.87 $488.95 −20%
Chroma ATE Inc 2360 2,195 TWD 322.57 TWD −85%
Hexagon AB HEXAB kr 99.00 kr 74.09 −25%
MKS Inc MKSI $281.60 $76.00 −73%
AVIC Chengdu Aircraft Company 302132 ¥60.00 ¥24.39 −59%
Fortive Corporation FTV $61.54 $33.48 −46%
Trimble Inc TRMB $56.99 $34.12 −40%
Cognex Corporation CGNX $60.79 $19.25 −68%
Wuhan Guide Infrared Co 002414 ¥12.97 ¥4.50 −65%

Compare Garmin Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Garmin Ltd (GRMN) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of $139.44 versus a price of $277.18, about −50% upside (overvalued).
What is the fair value of GRMN?
Our model-based fair value for Garmin Ltd is $139.44 (as of Aug 14, 2026), built from audited fundamentals. The current price: $277.18.
What is the quality score of GRMN?
Garmin Ltd has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Garmin Ltd (GRMN)?
Garmin Ltd reported trailing-twelve-month revenue of about $7.5B (latest available figure, as of Aug 14, 2026).
What is the net profit margin of GRMN?
The net profit margin of Garmin Ltd is about 23.3%, meaning it keeps roughly 23.3% of revenue as net income. Based on the latest reported figures.
Does Garmin Ltd pay a dividend?
Garmin Ltd currently shows a dividend yield of about 1.52% relative to its recent price (as of Aug 14, 2026).
Free · no account needed

Watch Garmin Ltd in the live analysis

One click puts Garmin Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.