EN DE

Radware Ltd (RDWR) Fair Value & Analysis

Technology · US · Market cap $1.1B · ISIN IL0010834765

What is Radware Ltd really worth?

RL Radware Ltd logo Radware Ltd RDWR · US
Price$28.53
Fair Value$8.60
Upside−69.9%
Quality70/100

A solid business, but trading 232% above our fair value of $8.60.

Watch Radware Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +3.8 %/yr)
generates free cash flow

Risks

!Thin margins · 6.3% net margin
!Trails peers (5/14)
!Narrow moat 40/100
!Weak on past: 22 out of 100
!Weak on dividend: 2 out of 100
Evidence: High Range $6.97 – $10.23

Fair value as of: Sep 3, 2026

From 26 valuation models · updated 2 days ago

Share price −0.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($10.23). The favourable scenario is already priced in.

Price vs Fair Value (5 years)

$41.74 $14.38 Fair Value $8.60 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range $14.38 – $41.74 · fair‑value band $6.97 – $10.23 · the $28.53 price screens above the $8.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Radware Ltd (RDWR) currently trades at $28.53, while our model-based Fair Value estimate is $8.60, implying the stock looks roughly 231.8% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of $14.38 per share, and 0 of the 26 models we run sit above the $28.53 price. Bear case: the Economic Profit group reads lowest at $3.73, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Radware Ltd generated revenue of $310M at a net margin of 6.3%. Revenue grew 10.7% year over year. It earns a return on equity of 5.4%. The balance sheet holds a net cash position of $88.1M. Fundamentals as of Sep 3, 2026

Our scenario range runs from $6.97 (bear case) to $10.23 (bull case); at $28.53, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 32% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −32% fair-value upside, at −70%, RDWR screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.2990 per share, which is 3.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $12.02 $16.72 $23.17 79
Growth DCF $12.04 $16.03 $21.15 77
Residual Income $6.07 $6.02 $5.52 76
All 26 models by family
DCF Models
FCF DCF best evidence $12.02 $16.72 $23.17 79
Owner Earnings $7.86 $10.50 $14.14 75
5Y Revenue Exit $7.67 $9.47 $11.60 71
5Y EBITDA Exit $10.24 $14.38 $19.18 73
5Y P/E Exit $11.70 $17.16 $22.96 69
10Y Revenue Exit $9.28 $11.30 $13.80 66
10Y EBITDA Exit $10.86 $14.45 $19.20 67
10Y P/E Exit $11.72 $16.24 $21.88 62
Earnings-Based
Graham-Dodd $3.27 $11.31 $15.20 64
Lynch FV $2.62 $3.74 $4.86 61
PEG = 1.0 $2.62 $3.74 $4.86 57
EPV $3.58 $3.73 $3.85 70
Dividend Discount
Gordon GGM $0.2100 $0.3800 $0.5200 68
DDM Multi-Stage $0.2100 $0.3400 $0.4100 67
Multiples
P/E Multiple $10.11 $13.48 $16.85 63
P/S Multiple $6.14 $8.18 $10.23 58
P/B Multiple $6.14 $8.18 $10.23 55
EV/EBIT $7.38 $9.00 $10.63 63
EV/EBITDA $9.90 $12.37 $14.84 64
EV/Revenue $4.96 $6.02 $7.08 52
Asset-Based
NCAV (Graham) $4.15 $5.56 $8.30 51
Growth DCF
Growth DCF $12.04 $16.03 $21.15 77
Rev-Margin DCF $7.67 $9.61 $11.96 71
Economic Profit
Residual Income $6.07 $6.02 $5.52 76
ROIC Compounder $3.58 $3.73 $3.85 70
Growth Earnings
Growth-Adj P/E $8.42 $12.02 $15.63 67

Widest divergence: DCF Models ($14.38) versus Dividend Discount ($0.3400). Highest evidence: FCF DCF (79).

Notify me when RDWR reaches fair value

Put RDWR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 64.8
P/S ratio 4.35 P/E × margin
EPS (TTM) $0.4400 price ÷ EPS = P/E 64.8
Dividend yield 0.1% payout 6.5%
Net margin 6.7% FY2025
Return on equity 5.4% TTM
More key figures
Profitability
Return on assets (EBIT) −0.4% avg 5y
Operating margin 6.0% TTM
Growth
Revenue (TTM) $310M TTM
Revenue growth (YoY) +10.7% 3y avg +0.9%
EPS growth (YoY) −17.9%
Balance sheet & cash flow
Free cash flow $41.6M FY2025
Net cash $88.1M FY2025

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 55

Profitability 39
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 58
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Radware Ltd., together with its subsidiaries, develops, manufactures, and markets cyber security and application delivery solutions for cloud, on-premises, and software defined data centers. The company operates in two segments, Radware's Core Business and The Hawks' Business.

Full company description

Radware Ltd., together with its subsidiaries, develops, manufactures, and markets cyber security and application delivery solutions for cloud, on-premises, and software defined data centers. The company operates in two segments, Radware's Core Business and The Hawks' Business. It offers cloud application protection service, cloud WAF, bot manager, API protection, web DDoS protection, client-side protection, threat intelligence, Kubernetes WAAP, and Alteon integrated WAF; cloud DDoS protection service, web DDoS protection defencepro X, cyber controller, AI SOC Xpert, and firewall-as-a-service; and Alteon, linkproof NG, and SSL inspection services. The company serves healthcare, government, online business, SaaS, education, open banking, MSSP solutions, and financial services through independent distributors, which include value added resellers, original equipment manufacturers, and system integrators. It operates in the United States, the Asia Pacific, Europe, the Middle East, Africa, and internationally. Radware Ltd. was incorporated in 1996 and is headquartered in Tel Aviv, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Radware Ltd reported revenue of $302M in FY2025 versus $286M in FY2021, a compound +1.3%/yr. Reported net income was $20.3M in FY2025, compounding +26.9%/yr from FY2021.

Growth Quality 66/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$302M
Latest YoY
+9.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.8%
Avg. revenue growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+17.7% (17.6 + 0.1)
Revenue +1.3%/yr
FY21 $286M
FY22 $293M
FY23 $261M
FY24 $275M
FY25 $302M
Net income +26.9%/yr
FY21 $7.8M
FY22 −$166K
FY23 −$21.6M
FY24 $6.0M
FY25 $20.3M

RDWR screens 232% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Radware Ltd Fair Value". https://www.fairvalue-calculator.com/stock/RDWR

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −70% · Bottom 25%
Return on equity (TTM) 5% · Above median
Return on assets 1% · Below median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 11% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 64.8× · Pricier than 75% of peers
P/B 3.26× · Pricier than median
P/S (TTM) 3.68× · Pricier than median
P/FCF 27.4× · Pricier than 75% of peers
EV/EBITDA 44.7× · Pricier than 75% of peers
PEG 30.49× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE54 · sector 50
PAST22 · sector 15
HEALTH0 · sector 98
DIVIDEND2 · sector 26

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $480.35 $365.74 −24%
Oracle Corporation ORCL $151.94 $117.84 −22%
Fortinet, Inc FTNT $166.00 $61.46 −63%
Synopsys, Inc SNPS $442.61 $101.19 −77%
Block, Inc XYZ A$111.01 A$70.69 −36%
CoreWeave, Inc CRWV $105.26 $71.79 −32%
NetApp, Inc NTAP $190.64 $154.83 −19%
Adyen N.V ADYEN €1,007 €707.53 −30%
MongoDB, Inc MDB $440.58 $93.91 −79%
Okta, Inc OKTA $166.23 $30.50 −82%

Compare Radware Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Radware Ltd (RDWR) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of $8.60 versus a price of $28.53, about −70% upside (overvalued).
What is the fair value of RDWR?
Our model-based fair value for Radware Ltd is $8.60 (as of Sep 3, 2026), built from audited fundamentals. The current price: $28.53.
What is the quality score of RDWR?
Radware Ltd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Radware Ltd (RDWR)?
Radware Ltd reported trailing-twelve-month revenue of about $310M (latest available figure, as of Sep 3, 2026).
What is the net profit margin of RDWR?
The net profit margin of Radware Ltd is about 6.3%, meaning it keeps roughly 6.3% of revenue as net income. Based on the latest reported figures.
Does Radware Ltd pay a dividend?
Radware Ltd currently shows a dividend yield of about 0.10% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch Radware Ltd in the live analysis

One click puts Radware Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.